(in EUR mn) Total revenues | Cons Q1 26 1,342 | Range 1,332 - 1,353 | ||||
thereof Austria | 665 | 656 | - | 677 | ||
EBITDA before restructuring | 523 | 513 | - | 534 | ||
thereof Austria | 258 | 252 | - | 264 | ||
Operating income | 201 | 184 | - | 233 | ||
Net result | 142 | 128 | - | 168 | ||
Capex ex. spectrum | 190 | 180 | - | 200 | ||
Estimates by Banks | ||||||
(in EUR mn) | Bank 1 | Bank 2 | Bank 3 | Bank 4 | Bank 5 | Bank 6 |
Group | ||||||
Total revenues | 1,338 | 1,351 | 1,353 | 1,344 | 1,332 | 1,334 |
EBITDA before restructuring | 525 | 532 | 534 | 517 | 513 | 519 |
Operating income | 184 | 233 | 188 | 198 | ||
Net result | 128 | 168 | 136 | 135 | ||
Capex ex. spectrum | 180 | 190 | 200 | |||
Total revenues | (in EUR mn) | Cons FY 2026 5,705 | 5,691 | Range - | 5,721 | |
thereof Austria | 2,745 | 2,720 | - | 2,759 | ||
EBITDA before restructuring | 2,205 | 2,175 | - | 2,220 | ||
thereof Austria | 1,079 | 1,046 | - | 1,103 | ||
Operating income | 878 | 850 | - | 922 | ||
Net result | 608 | 577 | - | 629 | ||
Capex ex. spectrum | 762 | 750 | - | 782 | ||
Estimates by Banks | ||||||
(in EUR mn) | Bank 1 | Bank 2 | Bank 3 | Bank 4 | ||
Group Total revenues | 5,691 | 5,718 | 5,721 | 5,691 | ||
EBITDA before restructuring | 2,220 | 2,220 | 2,175 | 2,204 | ||
Operating income | 863 | 850 | 922 | |||
Net result | 619 | 577 | 629 | |||
Capex ex. spectrum | 750 | 750 | 782 | 764 | ||