A1 Telekom Austria Group Consensus Q4 2025
(in EUR mn) | Cons Q4 25 | Range |
Total revenues thereof Austria EBITDA before restructuring thereof Austria Operating income Net result Capex ex. spectrum | 1.485 1.46 710 693 539 520 271 263 230 194 155 137 229 209 | 6 - 1.534 - 738 - 558 - 277 - 353 - 183 - 249 |
Estimates by Banks
(in EUR mn) | Bank 1 | Bank 2 | Bank 3 | Bank 4 |
Group | ||||
Total revenues | 1.466 | 1.488 | 1.469 | 1.534 |
EBITDA before restructuring | 545 | 520 | 531 | 546 |
Operating income | 216 | 200 | 203 | 353 |
Net result | 156 | 150 | 148 | 183 |
Capex ex. spectrum | 219 | 209 | 239 |
(in EUR mn) | Bank 5 | Bank 6 | Bank 7 | |
Group | ||||
Total revenues | 1.480 | 1.478 | 1.482 | |
EBITDA before restructuring | 530 | 558 | 546 | |
Operating income | 194 | 214 | 228 | |
Net result | 137 | 151 | 160 | |
Capex ex. spectrum | 249 | 220 | 239 |
(in EUR mn) | Cons FY 2025 | Range | |
Total revenues | 5.571 5.551 | - | 5.619 |
thereof Austria | 2.760 2.736 | - | 2.828 |
EBITDA before restructuring | 2.176 2.157 | - | 2.194 |
thereof Austria | 1.090 1.081 | - | 1.095 |
Operating income | 896 859 | 1.019 | |
Net result | 623 605 | 650 | |
Capex ex. spectrum | 792 780 | 810 | |
(in EUR mn) | Bank 1 | Bank 2 | Bank 3 | Bank 4 |
Group | ||||
Total revenues | 5.619 | 5.566 | 5.555 | 5.551 |
EBITDA before restructuring | 2.183 | 2.166 | 2.168 | 2.181 |
Operating income | 1.019 | 859 | 869 | 881 |
Net result | 650 | 605 | 616 | 623 |
Capex ex. spectrum | 800 | 810 | 780 |
(in EUR mn) | Bank 5 | Bank 6 | Bank 7 |
Group | |||
Total revenues | 5.563 | 5.568 | 5.574 |
EBITDA before restructuring | 2.194 | 2.183 | 2.157 |
Operating income | 880 | 894 | 866 |
Net result | 619 | 628 | 617 |
Capex ex. spectrum | 780 | 799 | 780 |