StoneX
Finonciol Overview
Chief Finoncioi Officer
Fiscol O12O26 & TTM Highlights
Versus the prior year quarter:
S1,438.2mm
S139.0mm
Net operating rev. ("NOR") up 5232.3mm or 47%
Total fixed comp. and other exp. up 575.6m or 31%
On a consecutive quarterly basis (vs. O4 2025):
NOR up 5139.3mm or 24%
Return on Equity
Diluted EPS
Total fixed comp. and other exp. up 10%
Variable comp. up 18%; Fixed up 2%
S2.50
Up 48%
22.5O2'o
19.5% O1'25
RJO / Benchmark(O1 2026)
Net operating revenue, RJO - $93.0mm: Benchmark - $17.2mm
Fixed comp. and other exp., RJO - $39.5mm; Benchmark - $4.9mm
Pre-tax income (excl intangibles), RJO - 528.5mm: Benchmark - $4.6mm
Troiling Twelve Months(2)
Operating Revenues
Net Income
RJO, metrics
30.9mm listed derivative volume
S5.8bn average client equity
537.3mm in net interest on client balances
S4,62O.8mm
Diluted EPS
Up 28%
S6.70
Up 20%
S059.8mm
Return on Equity
Up 30%
16.gO2'o
17.0% O1'25
Ouorterly ROE of 22.5% while equity has increased 70% over the lost two years
O1'26 Average client equity + MMF/FDIC sweep -514.5bn, up 86% vs O1'25 and up 15% vs O4'25
Net interest/fee income from client balances up 538.1mm vs Q1'25, up S3.3mm vs Q4'25.
Book value per shore of 548.17,up 30% versus prior year
StoneX
4
Ouarterly percentage changes reflect fiscal 012026 vs fiscal 012025 figures
Trailing Twelve Months (TTM) percentage changes reflect TTM figures endinp December 31, 2025, vs TTM figures ending December 31, 2024
Note: On March 21, 2025, the Company completed a 3-for-2 split of its common stock. All share and per share amounts contained herein have been retroactively adjusted for this stock split
84,120
Up 58%
52.84
Up 40%
1,007
Up 17%
S63.55
Up 48%
N.A
N.A
ADV 3!(USDmm) & RPM *! 5!
Fiscol a12026 Product Results & Key Metrics
S269.1mm
Up 141%
S63.1mm
Up 72%
S156.7mm
Up 69%
Secu i ies
S575.9mm
Up 43%
S54.6mm
Down 4%
S68.7m
Down 30%
Interest / Fees Earned on Client Balances
S173.7mm
Up 61%
S10,615
Up 22a•
S93
S11,253
Listed Deriv. Client Equitg1!& MMF/FDIC Sweep Balances 2!
Down 4%
S13,244mm
Up 1o0%
S320
S9,377
Down 10%
S93
Down 30%
S1,259mm
up 5x
StoneX
Figures presented are quarterly; percentage changes reflect fiscal 012026 vs fiscal 01 2025. Key metrics presented do not account for all Operating Revenue generated
Listed Derivatives Client Equity balance pertains to client assets in our futures and options business on which we retain a share of interest earnings
Money Market Fund / FDIC Sweep balance pertains to client assets in our correspondent securities clearing business on which we retain a share of fee income
Contracts For Difference ("KFD"), Average Daily Volume ("ADV") and Rate Per Million ("RPM")
Operating Revenue represents gross revenue less cost of sales of physical commodities
The calculation of Securities RPM represents the RPM after excluding interest income associated with our equities activities and deducting the interest expense associated with our fixed income activities from operating revenues
$68.4 $18.7
$58.3 $38.1 $26.5 $(2.6) $(30.8) Q1'25 Securities Listed derivatives Other Physical contractsInterest, net / fees earned on client balances
OTC derivatives Payments FX/CFD contracts Q1'26 $175.9 $115.2 $57.9 $62.0$54.9 $38.8 $2.7
$(60.0) TTM Q1'25 Securities Listed derivatives Other Physical contractsInterest, net / fees earned on client balances
OTC derivatives Payments FX/CFD contracts TTM Q1'26Potential + / - Incremental Change in Net Interest & 12b1 Fees Earned (USDmm) (2) | ||
Annual Rate Change | Post-tax Effect on | Incremental Effect on |
(bps) (1) | Net Income(3) | Post-tax EPS (3) |
25 | $10.8 | $0.20 |
50 | $21.6 | $0.40 |
75 | $32.4 | $0.60 |
100 | $43.2 | $0.80 |
StoneX
Integrotion Updote
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

