FINANCIAL HIGHLIGHTS | |||
2019 | 2018 | Growth | |
N'000 | N'000 | % | |
Major statement of financial position | |||
Total assets | 3,272,328 | 3,625,431 | (9.74) |
Shareholders' funds (6,578,985) (6,608,598) (0.45) | |||
Major statement of comprehensive income | |||
Gross premium | 2,393,682 | 4,252,855 | (43.72) |
Net premium earned | 2,460,795 | 3,472,611 | (29.14) |
Investment income | 87,322 | 113,749 | (23.23) |
Other income | 126,265 | 51,756 | 143.96 |
Net underwriting and claims expenses | (1,297,915) | (3,442,784) | (62.30) |
(Loss)/profit before taxation | 69,615 | (6,535,186) | 101.07 |
(Loss)/profit after taxation 29,615 (6,691,104) 100.44
Information per 50k ordinary share
Earnings per share (kobo) | 0 | (74) | 100.43 |
Net assets (kobo) | 0 | 0 | (0.10) |
Stock exchange quotation (kobo) at 30 | |||
September | 50 | 50 | - |
Price earning ratio 0.01 (1.47) - | |||
Number of 50k shares issued | 9,341,088 | 9,341,088 | - |
Number of employees Number of branches | 319 19 | 319 19 | - - |
CONSOLIDATED STATEMENT OF FINANCIAL AS AT 31 DECEMBER 2019 | POSITION | ||
31 | 31 | ||
December | December | ||
2019 | 2018 | ||
ASSETS | Note | N'000 | N'000 |
Cash and cash equivalents | 8 | 154,013 | 365,027 |
Financial assets | 9 | 187,771 | 199,500 |
Trade receivables | 10 | 59,941 | 55,700 |
Reinsurance assets | 11 | 458,799 | 463,374 |
Other receivables and prepayments | 12 | 11,144 | 6,269 |
Deferred acquisition cost | 13 | 62,171 | 176,693 |
Investment in subsidiary | 14 | 284,451 | 284,451 |
Investment properties | 15 | 1,520,000 | 1,520,000 |
Deffered tax assets | 16.1 | - | - |
Leased assets | 17 | (0) | 6,350 |
Property ,plant and equipment | 18 | 234,039.08 | 248,068 |
Statutory deposit | 19 | 300,000 | 300,000 |
Intangible asset | 20 | (0) | (0) |
Total assets | 3,272,328 | 3,625,431 | |
LIABILITIES Insurance contract liabilities | 21 | 3,307,749 | 3,821,498 |
Financial Liabilities | 22 | 5,031,029 | 5,164,297 |
Trade payables | 23 | 762,302 | 755,647 |
Other payables | 24a | 582,577 | 304,934 |
Deferred tax liabilities | 16.1 | 98,050 | 98,050 |
Employee benefit liability | 26 | - | - |
Taxation | 27 | 69,607 | 89,605 |
Total liabilities | 9,851,313 | 10,234,031 | |
EQUITY | 28 | ||
Issued share capital | 28a | 4,670,544 | 4,670,544 |
Share premium | 28c | 434,164 | 434,164 |
Revaluation reserve | 28d | 1,595,299 | 1,595,299 |
Fair value reserve | 28e | 241,398 | 241,399 |
Contingency reserve | 28f | 2,286,282 | 2,214,472 |
Retained earnings | 28g | (15,806,673) | (15,764,476) |
Shareholders' funds | (6,578,985) | (6,608,598) | |
Total Liabilities and Equity | 3,272,328 | 3,625,433 | |
………………………………….. | …………………………………… | …………………………………. |
Jide Omotere | Bayo Fakorede | Alh Mohammed Sidi-Aliyu |
Chief Financial Officer | Ag. Managing Director | Chairman |
FRC/2013/ICAN/00000002180 | FRC/2013/CIIN/00000004099 | FRC/2014/ICAN/00000006807 |
The statement of significant accounting policies on pages 12 to 38 and the accompanying notes on pages 43 to 96 form part of these financial statement.
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2019
01.10 - 31.12 2019 | 31 December 2019 | 01.10 - 31.12 2018 | 31 December 2018 | ||
Note | N'000 | N'000 | N'000 | N'000 | |
Gross Premiums written | 29 | 349,335 | 2,393,682 | 558,586 | 4,252,855 |
Gross Premium Income | 29a | 860,649 | 3,105,026 | 1,050,811 | 4,571,127 |
Reinsurance expenses | 29b | (101,475) | (644,232) | (174,461) | (1,098,516) |
Net Premium Income | 29 | 759,174 | 2,460,795 | 876,350 | 3,472,611 |
Fees and Commission Income | 30 | 23,661 | 153,422 | 42,484 | 240,763 |
Net underwriting Income | 782,835 | 2,614,216 | 918,834 | 3,713,374 | |
Claims expense | 31 | (160,817) | (717,069) | (935,217) | (2,665,037) |
Underwriting expenses | 32 | (91,254) | (580,846) | (221,296) | (777,747) |
Net underwriting and claims expenses | (252,072) | (1,297,915) | (1,156,514) | (3,442,784) | |
Underwriting results | 7 | 530,763 | 1,316,302 | (237,679) | 270,590 |
Investment income | 33 | 9,206 | 87,322 | (13,952) | 113,749 |
Net realised gain/(loss) on financial assets | 34 | - | - | - | - |
Other income | 35 | 117,003 | 126,265 | 2,746 | 51,756 |
Operating and administrative expenses | 36 | 136,749 | (1,360,669) | (1,494,936) | (6,363,375) |
Interest on convertible bond | 37 | (29,011) | (99,605) | (38,342) | (607,906) |
Impairment loss on trade receivables | 38 | - | - | - | - |
Profit / (Loss) before taxation | 764,709 | 69,615 | (1,782,164) | (6,535,186) | |
Taxation | 27.1 | (5,000) | (40,000) | (5,000) | (155,918) |
Profit / (Loss) for the year | 759,709 | 29,615 | (1,787,164) | (6,691,104) | |
Other comprehensive income | |||||
Net fair value gain (loss) on available for sale financial assets | 28e | - | - | - | (132,256) |
Foreign exchange translation gain/(loss) | 28f | - | - | - | - |
Appreciation on investment in subsidiary | - | - | (43,486) | ||
Total comprehensive income/(loss) for the year | 759,709 | 29,615 | (1,787,164) | (6,866,846) | |
Profit/(Loss) attributable to: | |||||
Owner of equity Non controlling interest | 759,709 | 29,615 - | (1,787,164) | (6,691,104) - | |
759,709 | 29,615 | (1,787,164) | (6,691,104) | ||
Total comprehensive income/(loss) attributable to : | |||||
Owner of equity Non controlling interest | 759,709 | 29,615 - | (1,787,164) | (6,866,846) - | |
759,709 | 29,615 | (1,787,164) | (6,866,846) | ||
Earning per share(kobo) | |||||
- Actual | 9 | 0 | (75) | (74) | |
- Adjusted | 9 | 0 | (75) | (74) | |
The statement of significant accounting policies on pages 12 to 38 and the accompanying notes on pages 43 to 96 form part of these financial statement.
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2019 | |||||||
Fair value | |||||||
Share | Share | Revaluation | (Available for | Contigency | Retained | Total | |
Capital | Premium | Reserve | sale) Reserve | Reserve | Earnings | Equity | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Balance as at 1 January 2018 4,670,544 | 434,164 | 1,595,299 | 417,141 | 2,077,338 | (8,936,237) | 258,250 | |
Total comprehensive income for the year | - | - | - | (175,742) | - | - | (175,742) |
Issue of share capital | - | - | - | - | - | - | - |
Transfer to contigency reserve | - | - | - | - | 137,134 | (137,134) | - |
Transfer from (to) retained earning | - | - | - | - | - | (6,691,104) | (6,691,104) |
Dividend | - | - | - | - | - | - | - |
Revaluation surplus | - | - | - | - | - | - | - |
Balance as at 31 December 2018 | 4,670,544 | 434,164 | 1,595,299 | 241,399 | 2,214,472 | (15,764,475) | (6,608,596) |
Balance as at 1 January 2019 | 4,670,544 | 434,164 | 1,595,299 | 241,399 | 2,214,472 | (15,764,476) | (6,608,598) |
Total comprehensive income for the | |||||||
year | - | - | - | - | - | - | - |
Issue of share capital | - | - | - | - | - | - | - |
Transfer to contigency reserve | - | - | - | - | 71,810 | (71,810) | - |
Transfer from (to) retained earning | - | - | - | - | - | 29,615 | 29,615 |
Dividend | - | - | - | - | - | - | - |
Revaluation surplus | - | - | - | - | - | - | - |
Balance as at 31 December 2019 | 4,670,544 | 434,164 | 1,595,299 | 241,399 | 2,286,282 | (15,806,671) | (6,578,983) |
STACO INSURANCE PLC | |||
STATEMENT OF CASH FLOWS | |||
FOR THE YEAR ENDED 31 DECEMBER 2019 | |||
31 | 31 | ||
December | December | ||
2019 | 2018 | ||
Cash flow from operating activities | Note | N'000 | N'000 |
Premium received from policy holders | 2,389,441 | 4,257,292 | |
Reinsurance receipts in respect of claims | 421,589 | 85,240 | |
Reinsurance cost | (629,732) | (1,098,516) | |
Cash paid to and on behalf of employees | (827,789) | (994,120) | |
Other operating cash payments/receipts | (246,968) | (331,829) | |
Commission paid | (381,135) | (568,624) | |
Maintenance Cost paid | (85,189) | (224,681) | |
Claims paid | (941,063) | (1,929,543) | |
Tax paid | (59,998) | (81,819) | |
Net cash provided by operating activities | 44 | (360,843) | (886,600) |
Cash flow from investing activities Purchase of property,plant and equipment | 18 | (1,608) | (42,789) |
Purchase of intangible asset Fund placement proceed | - 99,499 | - - | |
Dividend received | 37,747 | 25,088 | |
Interest received | 49,576 | 88,661 | |
Financial Assets Proceed | 11,729 | (41,810) | |
Proceeds from sales of assets | 103,917 | - | |
Net cash provided by investing activities | 300,859 | 29,150 | |
Cash flow from financing activities Change in borrowings | (151,030) 0 | (152,499) | |
Proceeds from issue of share capital Repayment of finance lease liabilities | - - | - - | |
Net cash used in financing activities | (151,030) | (152,499) | |
Net increase/(decrease) in cash and cash | |||
equivalents | (211,014) | (1,009,949) | |
Cash and cash equivalents at the beginning of the | |||
year | 365,027 | 1,374,976 | |
Cash and cash equivalents at the end of the year | |||
154,013 | 365,027 | ||
Represented by: | |||
Cash at bank and in hand Cashbook overdrawn | 8 | 154,013 - | 365,027 - |
154,013 | 365,027 | ||
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENT
The Group's objectives with respect to capital management are to maintain a capital base that is structured to exceed regulatory and to best utilize capital allocations
Insurance industry regulator measures the financial strength of Non-life insurers using a solvency margin model, NAICOM generally expects non-life insurer to comply with this capital adequacy requirement.
Section 24 of the Insurance Act 2003 defines Solvency Margin of a Non-life insurer as the difference between the admissible assets and liabilities and this shall not be less than 15% of net premium income (gross premium income less re-insurance premium paid) or the minimum capital base (3 billion) whichever is higher.
The test compares insurers' capital against the risk profile. The regulator indicated that the insurer should produce a minimum solvency margin of 100%. During the period, the Group consistently operated above the minimum. The regulator has the authority to request more extensive reporting and can place restrictions on the Group's operations as deemed necessary if the Group falls below this requirement.
The solvency margin for the Company as at 31 December 2019 is as follows:
ASSETS:
ADMISSIBLE | IN ADMISSIBLE | TOTAL | |||
N'000 | N'000 | N'000 | |||
Cash and cash equivalents | 154,013 | - | 154,013 | ||
Financial assets | 187,771 | - | 187,771 | ||
Insurance receivables | 59,941 | 59,941 | |||
Reinsurance assets | 458,799 | - | 458,799 | ||
Other receivables | - | 11,144 | 11,144 | ||
Deferred acquisition cost | 62,171 | - | 62,171 | ||
Investment in subsidiary | - | 284,451 | 284,451 | ||
Investment properties and land | 1,520,000 | - | 1,520,000 | ||
Leased assets | (0) | (0) | |||
Property and equipment | 234,039 | - | 234,039 | ||
Statutory deposit | 300,000 | - | 300,000 | ||
Intangible assets | - | (0) | (0) | ||
Total assets | 2,976,735 | 295,594 | 3,272,328 | ||
LIABILITIES | |||||
Investment contract liabilities | - | - | |||
Insurance ccontract liabilities | 3,307,749 | - | 3,307,749 | ||
Borrowings | 5,031,029 | - | 5,031,029 | ||
Trade payables | 762,302 | - | 762,302 | ||
Other payables | 582,577 | - | 582,577 | ||
Deferred tax liabilities | - | 98,050 | 98,050 | ||
Current income tax liabilities | 69,607 | - | 69,607 | ||
Total liabilities | 9,753,263 | 98,050 | 9,851,313 | ||
SOLVENCY MARGIN | (6,776,528) | ||||
MINIMUM REQUIRED | 3,000,000 |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019 RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENTThe Company further developed an internal capital adequacy model that assesses the risk of assets, policy liabilities and other exposures by applying various factors. The model calculates the capital required for each class of the broad risks identified by the Company and aggregates through co-variance methodology that considers the relationship between these risk categories.
As at period end, the Company showed a negative solvency margin of N6,850,361.07 and a solvency ratio of (228.35)%
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
7 SEGMENT INFORMATION- COMPANY
Segment Information
Following the management approach of IFRS 8, the company is organised into eight operating segments. These segments distribute their products through various forms of brokers, agencies, and direct marketing programs. Management identifies its reportable segments by product line. These segments and their respective operations for the period ended 31 December, 2019 are as follows:
Fire
General accident Motor vehicle
Oil and gas Marine Aviation Bond
Engineering | |||||||||
General | Motor | Oil and | |||||||
Fire | Accident | Vehicle | Gas | Marine | Aviation | Bond | Engineering | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Gross premium written | 603,572 | 365,344 | 804,443 | 194,355 | 314,609 | 12,555 | 23,019 | 75,785 | 2,393,682 |
Gross premium income | 769,531 | 451,996 | 968,501 | 281,718 | 483,687 | 12,965 | 35,116 | 101,513 | 3,105,026 |
Re-insurance expenses | (374,525) | (4,626) | (30,206) | (60,461) | (95,220) | (3,406) | (3,622) | (57,666) | (629,732) |
Net premium income | 395,005 | 447,370 | 938,295 | 221,257 | 388,466 | 9,559 | 31,494 | 43,847 | 2,475,295 |
Fee Income and commission | 77,521 | 1,354 | 5,286 | 25,987 | 29,473 | 1,250 | 1,570 | 10,982 | 153,422 |
Investment returns - | |||||||||
Net underwritting income | 472,527 | 448,724 | 943,581 | 247,244 | 417,939 | 10,809 | 33,064 | 54,829 | 2,628,716 |
Claim expenses(Gross) | (228,581) | (131,351) | (234,012) | (161,212) | (78,458) | (50,407) | (6,260) | (50,782) | (941,063) |
Insurance claims recovered / recoverable from reinsurers | 317,227 | 142,247 | 207,158 | (443,766) | 13,279 | 15,390 | 5,152 | (32,693) | 223,994 |
Net insurance benefits and claims | 88,646 | 10,896 | (26,854) | (604,978) | (65,180) | (35,017) | (1,108) | (83,475) | (717,069) |
Underwriting expenses | (161,178) | (90,797) | (130,480) | (55,199) | (117,823) | (419) | (5,566) | (19,384) | (580,846) |
Total expenses | (72,532) | (79,900) | (157,334) | (660,177) | (183,002) | (35,436) | (6,674) | (102,859) | (1,297,915) |
Reportable segment profit | 399,995 368,823 786,247 | (412,933) | 234,936 | (24,626) | 26,389 | (48,030) | 1,330,802 | ||
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
SEGMENT INFORMATION CONT'D- COMPANY
The segment information provided by Management for the reporting segments for the year ended 31 December 2018
Fire | General Accident | Motor Vehicle | Oil and Gas | Marine | Aviation | Bond | Engineering | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Gross premium written | 1,026,397 | 681,984 | 1,327,754 | 493,277 | 426,224 | 134,443 | 33,103 | 129,672 | 4,252,854 |
Gross premium income | 1,131,387 | 688,326 | 1,400,644 | 595,608 | 436,241 | 137,781 | 41,777 | 139,362 | 4,571,126 |
Re-insurance expenses | (493,594) | (34,915) | (52,303) | (312,983) | (151,182) | (4,063) | (8,898) | (40,578) | (1,098,516) |
Net premium income | 637,793 | 653,411 | 1,348,341 | 282,625 | 285,059 | 133,718 | 32,879 | 98,784 | 3,472,610 |
Fee Income and commission | 124,707 | 6,862 | 6,281 | 41,722 | 33,897 | 6,606 | 2,623 | 18,065 | 240,763 |
Investment returns | - | - | - - | - - | - | - | - | ||
Net underwritting income | 762,500 660,272 | 1,354,622 324,347 318,956 140,324 35,502 | 116,849 3,713,373 | ||||||
Claim expenses(Gross) | (650,812) | (250,260) | (378,608) | (928,890) | (345,673) | (3,475) | (22,045) | (34) | (2,579,797) |
Insurance claims recovered from reinsurers | 61,159 (136,890) | (163,399) | 97,139 13,548 43,818 1,150 | (1,764) | (85,240) | ||||
Net insurance benefits and claims | (589,653) | (387,150) | (542,007) | (831,751) | (332,125) | 40,343 (20,895) | (1,798) | (2,665,037) | |
Underwriting expenses | (214,300) | (135,921) | (210,629) | (38,189) | (117,251) | (26,667) (6,387) | (28,403) | (777,747) | |
Total expenses | (803,953) | (523,071) | (752,636) | (869,941) | (449,376) | 13,676 (27,282) | (30,202) | (3,442,784) | |
Reportable segment profit | (41,453) | 137,201 | 601,986 (545,594) | (130,420) | 154,000 8,221 | 86,647 | 270,589 | ||
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019 | ||
31 December 2019 | 31 December 2018 | |
N'000 | N'000 | |
8 CASH AND CASH EQUIVALENTS | ||
Cash in hand Due from banks and other financial institutions (note 8.1) | 880 | 5 |
153,134 365,022
154,013 365,027
8.1 Due from banks and other financial institutions
Balances held with banks 64,566 176,955
Placement with banks 88,568 188,067
153,134 365,022
Short-term deposits are made for varying period of one day and three months depending on the immediate cash requirement of the group.
For the purpose of cash flows, cash and cash equivalents comprises include cash and bank balances (as above)
154,013 365,027
31 December | 31 December | ||
2019 | 2018 | ||
9 | FINANCIAL ASSETS | N'000 | N'000 |
The group financial assets are summarised below by measurement category : Held to maturity (Note 9.1) | 87,334 | 11,109 | |
Loans and receivables (Note 9.2) | 6,891 | 9,784 | |
Available for sale financial asset (Note 9.3) | 93,546 | 178,607 | |
187,771 | 199,500 | ||
9.1 | Held to maturity Government securities | 80,699 | 4,474 |
Treasury bills | 6,635 | 6,635 | |
87,334 | 11,109 | ||
Due within 12 months | - | 6,635 | |
Due after 12 months | 87,334 | 4,474 | |
87,334 | 11,109 | ||
There are no impaired held to maturity investments at 31 December 2019 | |||
(2018 nil) | |||
9.2 | Loan and receivables Staff loan | 6,891 | 9,784 |
6,891 | 9,784 | ||
6,891 | 9,784 | ||
Due within 12 months | (59,545) | 3,412 | |
Due after 12 months | 66,437 | 6,372 | |
6,891 | 9,784 | ||
9.2a | Staff loan | 115,175 | 118,067 |
Allowance for impairment (Note 9.2c) | (108,283) | (108,283) | |
6,891 | 9,784 | ||
For loans and receivables exceeding 12 months, the estimated fair values of the loans and receivables are the discounted amount of the estimated future cash flows expected to be received. Expected cash flows are discounted factor at current market rates to determine fair value. For loans and receivables with maturity period of below 12 months, no discounting was applied.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
b Movement on the provision for impaired loans and receivables are as follows :
Company Staff loan Total
N'000 N'000
At beginning of year (108,283) (108,283) Provision for impairment - -
Provision no longer required -
Amount written off during the year as uncollectible -Unused amount reversed (108,283) - (108,283)
Company Company
31
December 2019
31
December 2018
N'000 N'000
Available for sale investment
Listed 16,866 101,927
Unlisted 76,680 76,680
93,546 178,607
Due within 12 months - -
Due after 12 months 93,546 178,607
93,546 178,607
The Group investment in unquoted equity financial instrument could not be fair valued as there were no observable data for which the entity could be fair valued,the carrying amount was based on cost less impairment.
The quoted equity financial instrument are measured at market value,the cummulative gain or loss are recognised in other comprehensive income.
31 December | 31 December | |
2019 | 2018 | |
10 TRADE RECEIVABLES | N'000 | N'000 |
Due from agents | - | - |
Due from brokers | 2,395,539 | 2,391,298 |
Due from Reinsurance companies | - 2,395,539 | - 2,391,298 |
Allowance for impairment (Note 10.1) | ||
(2,335,598) | (2,335,598) | |
59,941 | 55,700 |
Due within 12months 59,941 55,700
Due after 12 months - -
59,941 55,700
10.1
Movement on the allowance for impairment of receivables arising out of direct insurance arrangements are as follows:
N'000
At beginning of year 2,335,598
Provision for impairment -
Provision no longer required -
Amount written off during the year as uncollectible -
At end of period 2,335,598
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019 | ||
31 | 31 | |
December | December | |
2019 | 2018 | |
11 REINSURANCE ASSETS | N'000 | N'000 |
Prepaid reinsurance (note 11.1) | 84,677 | 84,677 |
Reinsurance recoverable (Note 11.2) | 364,196 | 133,479 |
Reinsurance projection on IBNR (Note 11.3) | 230,718 | |
Prepaid M&D Deposit - Re-Insurance 9,925 14,500
458,799 463,374
Due within 12months 171,398 337,773
Due after 12 months 287,401 125,601
458,799 463,374
11.1 Movement in prepaid reinsurance
At beginning of year 84,677 263,355
Additions during the year - 1,093,516
Amortisation during the year - (1,098,516)
Amortisation during the year - (258,355)
At end of period 84,677 0
There were no indicators of impairment for re-insurance assets.Therefore ,no impairment allowance is required in respect of these assets.The carrying amounts disclosed above is in respect of the reinsurance contracts which approximate the fair value at the reporting date.
OTHER RECEIVABLES AND PREPAYMENTS
31
December 2019
31
December 2018
Accrued income (Note 12.2) - -
Prepayment (Note 12.2) 1,076 5,465
Other receivables (Note 12.1) 10,068 804
11,144 6,269
Due within 12months 11,144 6,269
Due after 12 months - -
11,144 6,269
Other receivables
Stock- consumables - -
Deposit for assets - -
Other sundry debtors 2,303,616 2,299,352 2,303,616 2,299,352
Allowance for impairment (Note 9.2c) (2,293,548) (2,298,548)
10,068 804
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019 | |||
31 | 31 | ||
December | December | ||
2019 | 2018 | ||
13 DEFERRED ACQUISITION COST At begining of year | 176,693 | 161,135 | |
Additions during the year | 381,135 | 568,624 | |
Amortisation during the year | (495,657) | (553,066) | |
At end of period | 62,171 | 176,693 | |
Due within 12months | 62,171 | 176,693 | |
Due after 12 months - -
62,171 176,693
14 INVESTMENT IN SUBSIDIARY | ||||
14.1 The following table illustrates the summarized financial information of the company's | ||||
investment in Staco Sierra Leone Limited | ||||
Share of the Subsidiary's statement of | ||||
financial position: | ||||
Assets | - | 865,559 | ||
Liabilities | - | - | 581,108 | |
Equity | - | 284,451 | ||
Share of Subsidiary's reserves and | ||||
profit or loss: | ||||
Share capital | - | 37,087 | ||
Contingency reserve | 61,312 | |||
Retained earnings | 172,567 | |||
Other reserves | 458 | |||
Fair value reserve | 13,027 | |||
- | 284,451 | |||
Carrying amount of the investment | 284,451 | 284,451 | ||
14.2 Appreciation/(Diminition) in investment | ||||
Carrying amount of the investment | 284,451 | 284,451 | ||
Cost of investment | 74,733 | 74,733 | ||
Appreciation in investment | 209,718 | 209,718 | ||
14.3 14.4 Movement in fairvalue gain | ||||
At 1 January | 209,718 | 253,203 | ||
Fairvalue (loss)/gain in the year (Note 27d) | - | (43,486) | ||
At 31 December | 209,718 | 209,717 | ||
This represents 60% holding in the ordinary share capital of Staco Sierra Leone Limited, a subsidiary | ||||
incorporated and operating in Sierra Leone | ||||
15 | INVESTMENT PROPERTIES | |||
At 1 January | 1,520,000 | 1,520,000 | ||
Addition during the year | - | - | ||
Revaluation surplus | - | - | ||
At end of period | 1,520,000 | 1,520,000 | ||
Cost/Valuation at 31 December, | ||||
2019 is represented by: | ||||
Valuation | 495,000 | 495,000 | ||
Cost | 1,025,000 | 1,025,000 | ||
1,520,000 | 1,520,000 | |||
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
31 December | 31 December | ||
2019 | 2018 | ||
16 DEFERRED TAX ASSETS | N'000 | N'000 | |
At 1 January | - | - | |
Charge for the period At 31 December 2019 | - - | - - | |
The movement in defered income tax liabilities during the year is as | |||
follows: | |||
16.1 DEFERRED TAX LIABILITY | N'000 | N'000 | |
At 1 January | 98,050 | 98,050 | |
Charge for the period | - | - | |
At 31 December 2019 | 98,050 | 98,050 |
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
17 | LEASED ASSETS | Furniture | ||
Fittings and | Motor | |||
Cost | equipment N'000 | Vehicle N'000 | TOTAL N'000 | |
At 1 January 2019 Additions At 31 December 2019 | - - - | 31,750 - 31,750 | 31,750 - 31,750 | |
Accumulated depreciation At 1 January 2019 | - | 25,400 | 25,400 | |
Charge for the period | - | 6,350 | 6,350 | |
At 31 December 2019 | - | 31,750 | 31,750 | |
Carrying value | ||||
At 31 December 2019 | - | (0) | (0) | |
At 31 December 2018 | - | 6,350 | 6,350 |
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
18 PROPERTY, PLANT AND EQUIPMENT | ||||||
Furniture | ||||||
Land and | Plant and | Fittings and | Motor | Work in | ||
Building | Machinery | equipment | Vehicle | Progress | TOTAL | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Cost | ||||||
At 1 January 2019 | 170,000 | 40,998 | 369,673 | 1,246,660 | - | 1,827,331 |
Additions | - | 188 | 1,420 | - | - | 1,608 |
Disposal | - | (1,186) | (149) | (15,275) | (16,610) | |
Revaluation surplus (Note 27d) -At 31 December 2019 170,000 40,001 370,944 1,231,385 - 1,812,329
Accumulated depreciation At 1 January 2019 | - | 27,198 | 329,161 | 1,222,904 | - | 1,579,263 | |
Charge for the period | 0 | 1,573 | 7,884 | 6,175 | - | 15,633 | |
Disposal | - (1,186) (145) (15,275) (16,606) | ||||||
At 31 December 2019 | 0 27,585 336,901 1,213,804 - 1,578,290 | ||||||
Carrying value At 31 December 2019 | 170,000 12,415 34,043 17,581 - 234,039 | ||||||
At 31 December 2018 | 170,000 0 13,800 40,511 23,756 - 248,068 | ||||||
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019
31
December 2019
31
December 2018
N'000 N'000
19 STATUTORY DEPOSIT
This represents amount deposited with Central Bank of Nigeria (CBN) in accordance with section 10(3) of the Insurance Act, 2003
300,000 300,000
Due within 12 months - -
Due after 12 months 300,000 300,000
300,000 300,000
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
