Staco Insurance PlcNSENG: STACO

Quarter 3 - financial statement for 2019

· Issued by Staco Insurance Plc
STACO INSURANCE PLC MANAGEMENT ACCOUNTS FOR THE PERIOD ENDED 30 SEPTEMBER 2019

FINANCIAL HIGHLIGHTS

Company

Company

Company

2019

2018

Growth

N'000

N'000

%

Major statement of financial position

Total assets

6,473,624

6,747,244

(4.06)

Shareholders' funds (2,607,508) (1,819,798) 43.29

Major statement of comprehensive income

Gross premium

2,044,347

3,668,675

(44.28)

Net premium earned

1,701,621

2,724,648

(37.55)

Investment income

78,116

123,608

(36.80)

Other income

9,262

39,615

(76.62)

Net underwriting and claims expenses

(1,045,843)

(1,445,172)

(27.63)

(Loss)/profit before taxation

(695,094)

90,675

866.58

(Loss)/profit after taxation (760,092) (1,144) ########

Information per 50k ordinary share

Earnings per share (kobo)

(8)

2

646.98

Net assets (kobo)

1

1

(0.04)

Stock exchange quotation (kobo) at 30

September

50

50

-

Price earning ratio (0.17) 0.03 -

Number of 50k shares issued

9,341,088

9,341,088

-

Number of employees Number of branches

319

19

319

19

-

-







CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2019

ASSETS

Note

30

September 2019 N'000

31 December

2018

N'000

Cash and cash equivalents

8

278,031

395,682

Financial assets

9

212,881

240,616

Trade receivables

10

88,519

85,714

Reinsurance assets

11

1,042,133

1,053,008

Other receivables and prepayments

12

179,061

184,505

Deferred acquisition cost

13

132,110

158,181

Investment in subsidiary

14

327,937

327,936

Investment properties

15

1,520,000

1,520,000

Deffered tax assets

16.1

-

-

Leased assets

17

135,647

168,733

Property ,plant and equipment

18

2,224,474

2,270,109

Statutory deposit

19

300,000

300,000

Intangible asset

20

32,830

42,760

Total assets

6,473,624

6,747,244

LIABILITIES

Insurance contract liabilities

21

3,414,744

3,524,848

Financial Liabilities

22

4,970,701

4,446,406

Trade payables

23

181,595

213,353

Other payables

24a

385,535

258,878

Deferred tax liabilities

16.1

98,050

98,050

Employee benefit liability

26

-

-

Taxation

27

30,506

25,506

Total liabilities

9,081,132

8,567,042

EQUITY

28

Issued share capital

28a

4,670,544

4,670,544

Share premium

28c

434,164

434,164

Revaluation reserve

28d

1,595,299

1,595,299

Fair value reserve

28e

333,904

361,523

Contingency reserve

28f

2,265,486

2,204,156

Retained earnings

28g

(11,906,906)

(11,085,483)

Shareholders' funds

(2,607,508)

(1,819,798)

Total Liabilities and Equity

6,473,624

6,747,244

…………………………………..

……………………………………

………………………………….

Jide Omotere

Bayo Fakorede

Prince Turoti Samuel

Chief Financial Officer

Ag. Managing Director

Chairman

FRC/2013/ICAN/00000002180

FRC/2013/CIIN/00000004099

FRC/2014/ICAN/00000006807

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 SEPTEMBER 2019

01.07 - 30.09

2019

30

September 2019

01.07 - 30.09

2018

30

September 2018

Note

N'000

N'000

N'000

N'000

Gross Premiums written

29

294,918

2,044,347

903,759

3,668,675

Gross Premium Income

29a

580,397

2,244,377

1,063,471

3,733,379

Reinsurance expenses

29b

(129,105)

(542,756)

(306,275)

(1,008,732)

Net Premium Income

29

451,292

1,701,621

757,196

2,724,648

Fees and Commission Income

30

30,071

129,761

63,588

198,278

Net underwriting Income

481,362

1,831,381

820,784

2,922,926

Claims expense

31

(184,806)

(556,252)

(294,600)

(749,024)

Underwriting expenses

32

(164,186)

(489,591)

(152,689)

(696,148)

Net underwriting and claims expenses

(348,992)

(1,045,843)

(447,289)

(1,445,172)

Underwriting results

7

132,370

785,538

373,495

1,477,754

Investment income

33

35,529

78,116

54,957

123,608

Net realised gain/(loss) on financial assets

34

-

-

-

-

Other income

35

236

9,262

29,547

39,615

Operating and administrative expenses

36

(746,110)

(1,497,418)

(608,008)

(1,482,586)

Interest on convertible bond

37

(23,531)

(70,593)

(22,572)

(67,715)

Impairment loss on trade receivables

38

-

-

-

-

Profit / (Loss) before taxation

(601,506)

(695,094)

(172,581)

90,675

Taxation

27.1

(2,000)

(64,998)

(5,000)

(91,820)

Profit / (Loss) for the year

(603,506)

(760,092)

(177,581)

(1,144)

Other comprehensive income

Net fair value gain (loss) on available for sale

financial assets

28e

-

(27,619)

-

102,447

Foreign exchange translation gain/(loss)

28f

-

-

-

-

Appreciation on investment in subsidiary

-

-

42,709

Total comprehensive income/(loss) for the year

(603,506)

(787,711)

(177,581)

144,012

Profit/(Loss) attributable to:

Owner of equity

(603,506)

(760,092)

(177,581)

(1,144)

Non controlling interest

-

-

(603,506)

(760,092)

(177,581)

(1,144)

Total comprehensive income/(loss) attributable to :

Owner of equity

(603,506)

(787,711)

(177,581)

144,012

Non controlling interest

-

-

(603,506)

(787,711)

(177,581)

144,012

Earning per share(kobo)

- Actual

(8)

2

- Adjusted

(8)

2

STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

Fair value

Share

Share

Revaluation

(Available for

Contigency

Retained

Total

Capital

Premium

Reserve

sale) Reserve

Reserve

Earnings

Equity

N'000

N'000

N'000

N'000

N'000

N'000

N'000

Balance as at 1 January 2018 4,670,544

434,164

1,595,299

417,141

2,077,338

(8,936,237)

258,250

Total comprehensive income for the

year

-

-

-

(55,618)

-

-

(55,618)

Issue of share capital

-

-

-

-

-

-

-

Transfer to contigency reserve

-

-

-

-

126,818

(126,818)

-

Transfer from (to) retained earning

-

-

-

-

-

(2,022,427)

(2,022,427)

Dividend

-

-

-

-

-

-

-

Revaluation surplus

-

-

-

-

-

-

-

Balance as at 31 December 2018

4,670,544

434,164

1,595,299

361,524

2,204,156

#########

(1,819,795)

Balance as at 1 January 2019

4,670,544

434,164

1,595,299

361,523

2,204,156

#########

(1,819,797)

Total comprehensive income for the year

-

-

-

(27,619)

-

-

(27,619)

Issue of share capital

-

-

-

-

-

-

-

Transfer to contigency reserve

-

-

-

-

61,330

(61,330)

-

Transfer from (to) retained earning

-

-

-

-

-

(760,092)

(760,092)

Dividend

-

-

-

-

-

-

-

Revaluation surplus

-

-

-

-

-

-

-

Balance as at 30 September 2019

4,670,544

434,164

1,595,299

333,904

2,265,486

#########

(2,607,508)

STACO INSURANCE PLC

STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

Company Company

30

September 2019

30

September 2018

Cash flow from operating activities

Note

N'000

N'000

Premium received from policy holders

2,041,541

3,726,098

Reinsurance receipts in respect of claims

356,027

289,710

Reinsurance cost

(531,881)

(990,732)

Cash paid to and on behalf of employees

(606,503)

(707,116)

Other operating cash payments/receipts

(306,273)

(576,020)

Commission paid

(55,208)

(69,324)

Claims paid

(822,353)

(1,312,576)

Tax paid

(59,998)

(81,820)

Net cash provided by operating activities

44

15,351

278,221

Cash flow from investing activities

Purchase of property,plant and equipment

18

(4,968)

(42,344)

Purchase of intangible asset

Fund placement proceed

-

61,135

711,483

Dividend received

37,147

25,088

Interest received

40,970

98,520

Net cash provided by investing activities

134,283

792,748

Cash flow from financing activities

Change in borrowings

(267,285) 0

(1,651,947)

Proceeds from issue of share capital Repayment of finance lease liabilities

-

-

-

-

Net cash used in financing activities

(267,285)

(1,651,947)

Net increase/(decrease) in cash and cash

equivalents

(117,650.61)

(580,978)

Cash and cash equivalents at the beginning of the

year

395,682

976,660

Cash and cash equivalents at the end of the year

278,031

395,682

Represented by:

Cash at bank and in hand Cashbook overdrawn

8

278,031

-

395,682

-

278,031

395,682

STACO INSURANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENT

The Group's objectives with respect to capital management are to maintain a capital base that is structured to exceed regulatory and to best utilize capital allocations

Insurance industry regulator measures the financial strength of Non-life insurers using a solvency margin model, NAICOM generally expects non-life insurer to comply with this capital adequacy requirement.

Section 24 of the Insurance Act 2003 defines Solvency Margin of a Non-life insurer as the difference between the admissible assets and liabilities and this shall not be less than 15% of net premium income (gross premium income less re-insurance premium paid) or the minimum capital base (3 billion) whichever is higher.

The test compares insurers' capital against the risk profile. The regulator indicated that the insurer should produce a minimum solvency margin of 100%. During the period, the Group consistently operated above the minimum. The regulator has the authority to request more extensive reporting and can place restrictions on the Group's operations as deemed necessary if the Group falls below this requirement.

The solvency margin for the Company as at 30 September 2019 is as follows:

ASSETS:

ADMISSIBLE

IN ADMISSIBLE

TOTAL

N'000

N'000

N'000

Cash and cash equivalents

278,031

-

278,031

Financial assets

212,881

-

212,881

Insurance receivables

88,519

88,519

Reinsurance assets

1,042,133

-

1,042,133

Other receivables

-

179,061

179,061

Deferred acquisition cost

132,110

-

132,110

Investment in subsidiary

-

327,937

327,937

Investment properties and land

1,520,000

-

1,520,000

Leased assets

135,647

135,647

Property and equipment

2,224,474

-

2,224,474

Statutory deposit

300,000

-

300,000

Intangible assets

-

32,830

32,830

Total assets

5,933,796

539,828

6,473,624

LIABILITIES

Investment contract liabilities

-

-

Insurance ccontract liabilities

3,414,744

-

3,414,744

Borrowings

4,970,701

-

4,970,701

Trade payables

181,595

-

181,595

Other payables

385,535

-

385,535

Deferred tax liabilities

-

98,050

98,050

Current income tax liabilities

30,506

-

30,506

Total liabilities

8,983,082

98,050

9,081,132

SOLVENCY MARGIN

(3,049,286)

MINIMUM REQUIRED

3,000,000

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019 RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENT

The Company further developed an internal capital adequacy model that assesses the risk of assets, policy liabilities and other exposures by applying various factors. The model calculates the capital required for each class of the broad risks identified by the Company and aggregates through co-variance methodology that considers the relationship between these risk categories.

As at period end, the Company showed a positive solvency margin of (N3,049,286.07 and a solvency ratio of 101.64%

STACO INSURANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

  1. SEGMENT INFORMATION- COMPANY

    Segment Information

    Following the management approach of IFRS 8, the company is organised into eight operating segments. These segments distribute their products through various forms of brokers, agencies, and direct marketing programs. Management identifies its reportable segments by product line. These segments and their respective operations for the period ended 30 September, 2019 are as follows:

    Fire

    General accident Motor vehicle

    Oil and gas Marine Aviation Bond

    Engineering

    General

    Motor

    Oil and

    Fire

    Accident

    Vehicle

    Gas

    Marine

    Aviation

    Bond

    Engineering

    Total

    N'000

    N'000

    N'000

    N'000

    N'000

    N'000

    N'000

    N'000

    N'000

    Gross premium written

    545,671

    324,599

    649,626

    158,239

    282,396

    166

    18,557

    65,093

    2,044,347

    Gross premium income

    631,635

    357,670

    741,939

    230,020

    192,584

    (271)

    11,262

    79,539

    2,244,377

    Re-insurance expenses

    (302,026)

    (4,720)

    (20,948)

    (83,884)

    (96,308)

    (4,691)

    (4,517)

    (25,662)

    (542,756)

    Net premium income

    329,609

    352,950

    720,991

    146,135

    96,277

    (4,962)

    6,745

    53,877

    1,701,621

    Fee Income and commission

    69,109

    1,354

    3,592

    20,551

    24,653

    1,012

    1,328

    8,162

    129,761

    Investment returns -

    Net underwritting income

    398,718

    354,303

    724,583

    166,686

    120,930

    (3,950)

    8,073

    62,038

    1,831,381

    Claim expenses(Gross)

    (213,557)

    (109,947)

    (194,051)

    (149,413)

    (76,224)

    (46,438)

    (3,760)

    (28,963)

    (822,353)

    Insurance claims recovered /

    recoverable from reinsurers

    324,648

    81,079

    171,676

    (368,772)

    98,581

    695

    330

    (42,136)

    266,101

    Net insurance benefits and claims

    111,091

    (28,868)

    (22,375)

    (518,185)

    22,357

    (45,743)

    (3,430)

    (71,099)

    (556,252)

    Underwriting expenses

    (179,312)

    (72,400)

    (110,024)

    (50,541)

    (57,840)

    (140)

    (2,040)

    (17,295)

    (489,591)

    Total expenses

    (68,221)

    (101,268)

    (132,399)

    (568,725)

    (35,484)

    (45,882)

    (5,471)

    (88,394)

    (1,045,843)

    Reportable segment profit

    330,497 253,036 592,184

    (402,039)

    85,446

    (49,832)

    2,602

    (26,355)

    785,538

    STACO INSURANCE PLC

    NOTES TO THE FINANCIAL STATEMENTS

    FOR THE PERIOD ENDED 30 SEPTEMBER 2019

    SEGMENT INFORMATION CONT'D- COMPANY

    The segment information provided by Management for the reporting segments for the year ended 30 September 2018

    General

    Fire Accident

    N'000 N'000

    Motor Vehicle

    N'000

    Oil and Gas

    N'000

    Marine N'000

    Aviation N'000

    Bond N'000

    Engineering N'000

    Total N'000

    Gross premium written

    857,891 534,742

    1,121,617 554,433 441,880 7,582 27,791

    122,739 3,668,675

    Gross premium income

    891,139

    514,363

    1,116,023

    548,780

    487,349

    10,707

    37,907

    127,112

    3,733,379

    Re-insurance expenses

    (706,244)

    (24,350)

    (34,599)

    (155,600)

    (7,137)

    (80,543)

    (214)

    (45)

    (1,008,732)

    Net premium income

    184,895

    490,013

    1,081,424

    393,180

    480,212

    (69,836)

    37,692

    127,068

    2,724,648

    Fee Income and commission

    164,489

    6,605

    5,700

    1,577

    -

    19,831

    63

    13

    198,278

    Investment returns

    -

    -

    -

    -

    -

    -

    -

    -

    -

    Net underwritting income

    349,384 496,617

    1,087,124 394,757 480,212 (50,005) 37,755

    127,081 2,922,926

    Claim expenses(Gross)

    (425,367) (137,260)

    (378,122) (229,349)

    (74,449) (7,253) (18,750)

    (42,027) (1,312,576)

    Insurance claims recovered from reinsurers

    454,606 58,937

    125,159 (182,007)

    95,081 3,186 (185)

    8,778 563,553

    Net insurance benefits and claims

    29,239

    (78,323)

    (252,963)

    (411,356)

    20,632

    (4,068)

    (18,935)

    (33,249)

    (749,023)

    Underwriting expenses

    (205,807)

    (112,898)

    (177,121)

    (73,945)

    (88,820)

    (1,601)

    (7,286)

    (28,671)

    (696,148)

    Total expenses

    (176,567)

    (191,222)

    (430,084)

    (485,301)

    (68,188)

    (5,669)

    (26,220)

    (61,920)

    (1,445,172)

    Reportable segment profit

    172,816

    305,396

    657,039 (90,544)

    412,024 (55,674)

    11,535

    65,161

    1,477,754

    NOTES TO THE FINANCIAL STATEMENTS

    FOR THE PERIOD ENDED 30 SEPTEMBER 2019

    Company Company

    30

    September 2019

    31 December

    2018

    N'000 N'000

  2. CASH AND CASH EQUIVALENTS

    Cash in hand 3,971 1,969

    Due from banks and other financial

    institutions (note 8.1) 274,060 393,713

    278,031 395,682

    1. Due from banks and other financial institutions

Balances held with banks 87,040 145,558 Placement with banks 187,020 248,155

274,060 393,713

Short-term deposits are made for varying period of one day and three months depending on the immediate cash requirement of the group.

For the purpose of cash flows, cash and cash equivalents comprises include cash and bank balances (as above)

278,031 395,682

30

September 2019

N'000

31

December 2018

N'000

9

FINANCIAL ASSETS

The group financial assets are summarised below by measurement category :

Held to maturity (Note 9.1)

98,304

10,468

Loans and receivables (Note 9.2)

17,987

20,877

Available for sale financial asset (Note 9.3)

96,591

209,270

212,881

240,616

9.1

Held to maturity

Government securities

92,625

4,790

Treasury bills

5,679

5,679

98,304

10,468

Due within 12 months

-

1,350

Due after 12 months

98,304

9,118

98,304

10,468

There are no impaired held to maturity

investments at 30 September 2019 (2018 nil)

9.2

Loan and receivables

Staff loan

17,987

20,877

17,987

20,877

17,987

20,877

Due within 12 months

(48,450)

(977)

Due after 12 months

66,437

21,854

17,987

20,877

9.2a

Staff loan

115,173

118,063

Allowance for impairment (Note 9.2c)

(97,186)

(97,186)

17,987

20,877

For loans and receivables exceeding 12 months, the estimated fair values of the loans and receivables are the discounted amount of the estimated future cash flows expected to be received. Expected cash flows are discounted factor at current market rates to determine fair value. For loans and receivables with maturity period of below 12 months, no discounting was applied.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

9.2b Movement on the provision for impaired loans and receivables are as follows :

Company

Staff loan

Total

N'000

N'000

At beginning of year

97,186

97,186

Provision for impairment

Provision no longer required

-

-

-

Amount written off during the year as uncollectible -Unused amount reversed 97,186 - 97,186

Company

Company

30

31

September

December

2019

2018

9.3 Available for sale investment

N'000

N'000

Listed

-

112,680

Unlisted 96,591 96,591

96,591 209,270

Due within 12 months - -

Due after 12 months 96,591 209,270

96,591 209,270

The Group investment in unquoted equity financial instrument could not be fair valued as there were no observable data for which the entity could be fair valued,the carrying amount was based on cost less impairment.

The quoted equity financial instrument are measured at market value,the cummulative gain or loss are recognised in other comprehensive income.

30

September

31

December

2019

2018

10 TRADE RECEIVABLES

N'000

N'000

Due from agents

-

-

Due from brokers

1,688,710

1,685,905

Due from Reinsurance companies

-

1,688,710

-

1,685,905

Allowance for impairment (Note 10.1)

(1,600,191)

(1,600,191)

88,519

85,714

Due within 12months 88,519 85,714

Due after 12 months - -

88,519 85,714

10.1

Movement on the allowance for impairment of receivables arising out of direct insurance arrangements are as follows:

Company N'000

At beginning of year 1,600,191

Provision for impairment -

Provision no longer required -

Amount written off during the year as uncollectible -At end of period 1,600,191

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

Company Company

30

September 2019

31 December

2018

N'000 N'000

11

REINSURANCE ASSETS

Prepaid reinsurance (note 11.1)

258,355

258,355

Reinsurance recoverable

780,154

780,154

Prepaid M&D Deposit - Re-Insurance 3,625 14,500

1,042,133 1,053,008

Due within 12months 754,732 765,607

Due after 12 months 287,401 287,401

1,042,133 1,053,008

11.1

Movement in prepaid reinsurance

At beginning of year

263,355

263,355

Additions during the year

1,008,732

1,178,193

Amortisation during the year (542,756) (1,183,193)

At end of period 729,330 258,355

There were no indicators of impairment for re-insurance assets.Therefore ,no impairment allowance is required in respect of these assets.The carrying amounts disclosed above is in respect of the reinsurance contracts which approximate the fair value at the reporting date.

Company Company

  1. OTHER RECEIVABLES AND PREPAYMENTS

    30

    September 2019

    31 December

    2018

    Accrued income (Note 12.2) 19,477 19,477

    Prepayment (Note 12.2) 108,779 108,711

    Other receivables (Note 12.1) 50,805 56,317

    179,061 184,505

    Due within 12months 179,061 184,505

    Due after 12 months - -

    179,061 184,505

    1. Other receivables

Stock- consumables - -

Deposit for assets - -

Other sundry debtors 2,292,662 2,298,174 2,292,662 2,298,174

Allowance for impairment (Note 9.2c) (2,241,857) (2,241,857)

50,805 56,317

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

30

September 2019

31 December

2018

13

DEFERRED ACQUISITION COST

At begining of year

158,181

161,135

Additions during the year

344,039

686,349

Amortisation during the year

(370,110)

(689,303)

At end of period

132,110

158,181

Due within 12months

132,110

158,181

Due after 12 months - -

132,110 158,181

  1. INVESTMENT IN SUBSIDIARY

    1. The following table illustrates the summarized financial information of the company's investment in Staco Sierra Leone Limited

Share of the Subsidiary's statement of financial position:

Assets

-

920,133

Liabilities

-

-

733,504

Equity

-

186,629

Share of Subsidiary's reserves and

156,741

profit or loss:

Contingency reserve

-

41,746

Retained earnings

-

99,561

-

141,307

Carrying amount of the investment

327,937

327,936

14.2 Appreciation/(Diminition) in investment

Carrying amount of the investment

327,937

327,936

Cost of investment

74,733

74,733

Appreciation in investment

253,204

253,203

This represents 60% holding in the ordinary share capital of Staco Sierra Leone Limited, a subsidiary incorporated and operating in Sierra Leone

15

INVESTMENT PROPERTIES

At 1 January

1,520,000

1,520,000

Addition during the year

Revaluation surplus

-

-

-

-

At end of period

1,520,000

1,520,000

Cost/Valuation at 30 September, 2019 is represented by:

Valuation

495,000

495,000

Cost

1,025,000

1,025,000

1,520,000

1,520,000

Investment properties are carried at fair value which are determined by independent professional valuers .The determination of fair value of the investment properties was supported by market evidence. The modalities and process utilized extensive analysis of market data and other sector specific peculiarities corroborated with available database derived from previous experience.

The investment property is a landed property held for the purpose of capital appreciation.It is a bare land located at No 13 Glover Road ,Ikoyi in Eti Osa Local Government Area of Lagos State.

The property was independently valued by Dennis Osamudiame (FRC/2013/NIESV/00000003727) for Dennis Osamudiame & Co on 13th December 2017 at N1,520,000,000(2015 : N1,520,000,000) on the basis of open market value .

STACO INSURANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

Company Company

30

September 2019

31

December 2018

  1. DEFERRED TAX ASSETS N'000 N'000

    At 1 January - -

    Charge for the period - -

    At 30 September - -

    The movement in defered income tax liabilities during the year is as follows:

    1. DEFERRED TAX LIABILITY N'000 N'000

At 1 January 98,050 98,050

Charge for the period - -

At 30 September 98,050 98,050

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

17

LEASED ASSETS

Furniture

Fittings and

Motor

Cost

equipment N'000

Vehicle N'000

TOTAL N'000

At 1 January 2019 Additions

At 30 September 2019

-

-

-

592,767

-

592,767

592,767

-

592,767

Accumulated depreciation

At 1 January 2019

-

424,034

424,034

Charge for the period

-

33,085

33,085

At 30 September 2019

-

457,120

457,120

Carrying value

At 30 September 2019

-

135,647

135,647

At 31 December 2018

-

168,733

168,733

STACO INSURANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

18 PROPERTY, PLANT AND EQUIPMENT

Furniture

Land and

Plant and

Fittings and

Motor

Work in

Building

Machinery

equipment

Vehicle

Progress

TOTAL

N'000

N'000

N'000

N'000

N'000

N'000

Cost

At 1 January 2019 2,220,609 151,281

707,376

1,357,116

4,226

4,440,608

Additions - 188

1,420

700

-

2,308

Disposal -

Revaluation surplus (Note 27d) -At 30 September 2019 2,220,609 151,469 708,796 1,357,816 4,226 4,442,916

Accumulated depreciation

At 1 January 2019

68,813

134,260

637,143

1,330,282

-

2,170,499

Charge for the period

25,809

2,455

14,424

5,256

-

47,944

Disposal

-

At 30 September 2019

94,622 136,716 651,567 1,335,537 - 2,218,443

Carrying value

At 30 September 2019

2,125,987 14,753 57,229 22,279 4,226 2,224,474

At 31 December 2018

2,151,796 0 17,020 70,233 26,834 4,226 2,270,109

NOTES TO THE FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 SEPTEMBER 2019

Company Company

30

September 2019

31

December 2018

N'000 N'000

19 STATUTORY DEPOSIT

This represents amount deposited with Central Bank of Nigeria (CBN) in accordance with section 10(3) of the Insurance Act, 2003

300,000 300,000

Due within 12 months - -

Due after 12 months 300,000 300,000

300,000 300,000

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.