FINANCIAL HIGHLIGHTS | |||
Company | Company | Company | |
2019 | 2018 | Growth | |
N'000 | N'000 | % | |
Major statement of financial position | |||
Total assets | 6,473,624 | 6,747,244 | (4.06) |
Shareholders' funds (2,607,508) (1,819,798) 43.29 | |||
Major statement of comprehensive income | |||
Gross premium | 2,044,347 | 3,668,675 | (44.28) |
Net premium earned | 1,701,621 | 2,724,648 | (37.55) |
Investment income | 78,116 | 123,608 | (36.80) |
Other income | 9,262 | 39,615 | (76.62) |
Net underwriting and claims expenses | (1,045,843) | (1,445,172) | (27.63) |
(Loss)/profit before taxation | (695,094) | 90,675 | 866.58 |
(Loss)/profit after taxation (760,092) (1,144) ########
Information per 50k ordinary share
Earnings per share (kobo) | (8) | 2 | 646.98 |
Net assets (kobo) | 1 | 1 | (0.04) |
Stock exchange quotation (kobo) at 30 | |||
September | 50 | 50 | - |
Price earning ratio (0.17) 0.03 - | |||
Number of 50k shares issued | 9,341,088 | 9,341,088 | - |
Number of employees Number of branches | 319 19 | 319 19 | - - |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 SEPTEMBER 2019
ASSETS | Note | 30 September 2019 N'000 | 31 December 2018 N'000 |
Cash and cash equivalents | 8 | 278,031 | 395,682 |
Financial assets | 9 | 212,881 | 240,616 |
Trade receivables | 10 | 88,519 | 85,714 |
Reinsurance assets | 11 | 1,042,133 | 1,053,008 |
Other receivables and prepayments | 12 | 179,061 | 184,505 |
Deferred acquisition cost | 13 | 132,110 | 158,181 |
Investment in subsidiary | 14 | 327,937 | 327,936 |
Investment properties | 15 | 1,520,000 | 1,520,000 |
Deffered tax assets | 16.1 | - | - |
Leased assets | 17 | 135,647 | 168,733 |
Property ,plant and equipment | 18 | 2,224,474 | 2,270,109 |
Statutory deposit | 19 | 300,000 | 300,000 |
Intangible asset | 20 | 32,830 | 42,760 |
Total assets | 6,473,624 | 6,747,244 | |
LIABILITIES Insurance contract liabilities | 21 | 3,414,744 | 3,524,848 |
Financial Liabilities | 22 | 4,970,701 | 4,446,406 |
Trade payables | 23 | 181,595 | 213,353 |
Other payables | 24a | 385,535 | 258,878 |
Deferred tax liabilities | 16.1 | 98,050 | 98,050 |
Employee benefit liability | 26 | - | - |
Taxation | 27 | 30,506 | 25,506 |
Total liabilities | 9,081,132 | 8,567,042 | |
EQUITY | 28 | ||
Issued share capital | 28a | 4,670,544 | 4,670,544 |
Share premium | 28c | 434,164 | 434,164 |
Revaluation reserve | 28d | 1,595,299 | 1,595,299 |
Fair value reserve | 28e | 333,904 | 361,523 |
Contingency reserve | 28f | 2,265,486 | 2,204,156 |
Retained earnings | 28g | (11,906,906) | (11,085,483) |
Shareholders' funds | (2,607,508) | (1,819,798) | |
Total Liabilities and Equity | 6,473,624 | 6,747,244 |
………………………………….. | …………………………………… | …………………………………. |
Jide Omotere | Bayo Fakorede | Prince Turoti Samuel |
Chief Financial Officer | Ag. Managing Director | Chairman |
FRC/2013/ICAN/00000002180 | FRC/2013/CIIN/00000004099 | FRC/2014/ICAN/00000006807 |
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 SEPTEMBER 2019
01.07 - 30.09 2019 | 30 September 2019 | 01.07 - 30.09 2018 | 30 September 2018 | ||
Note | N'000 | N'000 | N'000 | N'000 | |
Gross Premiums written | 29 | 294,918 | 2,044,347 | 903,759 | 3,668,675 |
Gross Premium Income | 29a | 580,397 | 2,244,377 | 1,063,471 | 3,733,379 |
Reinsurance expenses | 29b | (129,105) | (542,756) | (306,275) | (1,008,732) |
Net Premium Income | 29 | 451,292 | 1,701,621 | 757,196 | 2,724,648 |
Fees and Commission Income | 30 | 30,071 | 129,761 | 63,588 | 198,278 |
Net underwriting Income | 481,362 | 1,831,381 | 820,784 | 2,922,926 | |
Claims expense | 31 | (184,806) | (556,252) | (294,600) | (749,024) |
Underwriting expenses | 32 | (164,186) | (489,591) | (152,689) | (696,148) |
Net underwriting and claims expenses | (348,992) | (1,045,843) | (447,289) | (1,445,172) | |
Underwriting results | 7 | 132,370 | 785,538 | 373,495 | 1,477,754 |
Investment income | 33 | 35,529 | 78,116 | 54,957 | 123,608 |
Net realised gain/(loss) on financial assets | 34 | - | - | - | - |
Other income | 35 | 236 | 9,262 | 29,547 | 39,615 |
Operating and administrative expenses | 36 | (746,110) | (1,497,418) | (608,008) | (1,482,586) |
Interest on convertible bond | 37 | (23,531) | (70,593) | (22,572) | (67,715) |
Impairment loss on trade receivables | 38 | - | - | - | - |
Profit / (Loss) before taxation | (601,506) | (695,094) | (172,581) | 90,675 | |
Taxation | 27.1 | (2,000) | (64,998) | (5,000) | (91,820) |
Profit / (Loss) for the year | (603,506) | (760,092) | (177,581) | (1,144) | |
Other comprehensive income | |||||
Net fair value gain (loss) on available for sale financial assets | 28e | - | (27,619) | - | 102,447 |
Foreign exchange translation gain/(loss) | 28f | - | - | - | - |
Appreciation on investment in subsidiary | - | - | 42,709 | ||
Total comprehensive income/(loss) for the year | (603,506) | (787,711) | (177,581) | 144,012 | |
Profit/(Loss) attributable to: | |||||
Owner of equity | (603,506) | (760,092) | (177,581) | (1,144) | |
Non controlling interest | - | - | |||
(603,506) | (760,092) | (177,581) | (1,144) | ||
Total comprehensive income/(loss) attributable to : | |||||
Owner of equity | (603,506) | (787,711) | (177,581) | 144,012 | |
Non controlling interest | - | - | |||
(603,506) | (787,711) | (177,581) | 144,012 | ||
Earning per share(kobo) | |||||
- Actual | (8) | 2 | |||
- Adjusted | (8) | 2 | |||
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 SEPTEMBER 2019 | |||||||
Fair value | |||||||
Share | Share | Revaluation | (Available for | Contigency | Retained | Total | |
Capital | Premium | Reserve | sale) Reserve | Reserve | Earnings | Equity | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Balance as at 1 January 2018 4,670,544 | 434,164 | 1,595,299 | 417,141 | 2,077,338 | (8,936,237) | 258,250 | |
Total comprehensive income for the year | - | - | - | (55,618) | - | - | (55,618) |
Issue of share capital | - | - | - | - | - | - | - |
Transfer to contigency reserve | - | - | - | - | 126,818 | (126,818) | - |
Transfer from (to) retained earning | - | - | - | - | - | (2,022,427) | (2,022,427) |
Dividend | - | - | - | - | - | - | - |
Revaluation surplus | - | - | - | - | - | - | - |
Balance as at 31 December 2018 | 4,670,544 | 434,164 | 1,595,299 | 361,524 | 2,204,156 | ######### | (1,819,795) |
Balance as at 1 January 2019 | 4,670,544 | 434,164 | 1,595,299 | 361,523 | 2,204,156 | ######### | (1,819,797) |
Total comprehensive income for the year | - | - | - | (27,619) | - | - | (27,619) |
Issue of share capital | - | - | - | - | - | - | - |
Transfer to contigency reserve | - | - | - | - | 61,330 | (61,330) | - |
Transfer from (to) retained earning | - | - | - | - | - | (760,092) | (760,092) |
Dividend | - | - | - | - | - | - | - |
Revaluation surplus | - | - | - | - | - | - | - |
Balance as at 30 September 2019 | 4,670,544 | 434,164 | 1,595,299 | 333,904 | 2,265,486 | ######### | (2,607,508) |
STACO INSURANCE PLC
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Company Company
30
September 2019
30
September 2018
Cash flow from operating activities | Note | N'000 | N'000 |
Premium received from policy holders | 2,041,541 | 3,726,098 | |
Reinsurance receipts in respect of claims | 356,027 | 289,710 | |
Reinsurance cost | (531,881) | (990,732) | |
Cash paid to and on behalf of employees | (606,503) | (707,116) | |
Other operating cash payments/receipts | (306,273) | (576,020) | |
Commission paid | (55,208) | (69,324) | |
Claims paid | (822,353) | (1,312,576) | |
Tax paid | (59,998) | (81,820) | |
Net cash provided by operating activities | 44 | 15,351 | 278,221 |
Cash flow from investing activities Purchase of property,plant and equipment | 18 | (4,968) | (42,344) |
Purchase of intangible asset Fund placement proceed | - 61,135 | 711,483 | |
Dividend received | 37,147 | 25,088 | |
Interest received | 40,970 | 98,520 | |
Net cash provided by investing activities | 134,283 | 792,748 | |
Cash flow from financing activities Change in borrowings | (267,285) 0 | (1,651,947) | |
Proceeds from issue of share capital Repayment of finance lease liabilities | - - | - - | |
Net cash used in financing activities | (267,285) | (1,651,947) | |
Net increase/(decrease) in cash and cash | |||
equivalents | (117,650.61) | (580,978) | |
Cash and cash equivalents at the beginning of the | |||
year | 395,682 | 976,660 | |
Cash and cash equivalents at the end of the year | |||
278,031 | 395,682 | ||
Represented by: | |||
Cash at bank and in hand Cashbook overdrawn | 8 | 278,031 - | 395,682 - |
278,031 | 395,682 |
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENT
The Group's objectives with respect to capital management are to maintain a capital base that is structured to exceed regulatory and to best utilize capital allocations
Insurance industry regulator measures the financial strength of Non-life insurers using a solvency margin model, NAICOM generally expects non-life insurer to comply with this capital adequacy requirement.
Section 24 of the Insurance Act 2003 defines Solvency Margin of a Non-life insurer as the difference between the admissible assets and liabilities and this shall not be less than 15% of net premium income (gross premium income less re-insurance premium paid) or the minimum capital base (3 billion) whichever is higher.
The test compares insurers' capital against the risk profile. The regulator indicated that the insurer should produce a minimum solvency margin of 100%. During the period, the Group consistently operated above the minimum. The regulator has the authority to request more extensive reporting and can place restrictions on the Group's operations as deemed necessary if the Group falls below this requirement.
The solvency margin for the Company as at 30 September 2019 is as follows:
ASSETS:
ADMISSIBLE | IN ADMISSIBLE | TOTAL | |||
N'000 | N'000 | N'000 | |||
Cash and cash equivalents | 278,031 | - | 278,031 | ||
Financial assets | 212,881 | - | 212,881 | ||
Insurance receivables | 88,519 | 88,519 | |||
Reinsurance assets | 1,042,133 | - | 1,042,133 | ||
Other receivables | - | 179,061 | 179,061 | ||
Deferred acquisition cost | 132,110 | - | 132,110 | ||
Investment in subsidiary | - | 327,937 | 327,937 | ||
Investment properties and land | 1,520,000 | - | 1,520,000 | ||
Leased assets | 135,647 | 135,647 | |||
Property and equipment | 2,224,474 | - | 2,224,474 | ||
Statutory deposit | 300,000 | - | 300,000 | ||
Intangible assets | - | 32,830 | 32,830 | ||
Total assets | 5,933,796 | 539,828 | 6,473,624 | ||
LIABILITIES | |||||
Investment contract liabilities | - | - | |||
Insurance ccontract liabilities | 3,414,744 | - | 3,414,744 | ||
Borrowings | 4,970,701 | - | 4,970,701 | ||
Trade payables | 181,595 | - | 181,595 | ||
Other payables | 385,535 | - | 385,535 | ||
Deferred tax liabilities | - | 98,050 | 98,050 | ||
Current income tax liabilities | 30,506 | - | 30,506 | ||
Total liabilities | 8,983,082 | 98,050 | 9,081,132 | ||
SOLVENCY MARGIN | (3,049,286) | ||||
MINIMUM REQUIRED | 3,000,000 |
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019 RISK MANAGEMENT FRAMEWORK (CON'TD) CAPITAL MANAGEMENTThe Company further developed an internal capital adequacy model that assesses the risk of assets, policy liabilities and other exposures by applying various factors. The model calculates the capital required for each class of the broad risks identified by the Company and aggregates through co-variance methodology that considers the relationship between these risk categories.
As at period end, the Company showed a positive solvency margin of (N3,049,286.07 and a solvency ratio of 101.64%
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
SEGMENT INFORMATION- COMPANY
Segment Information
Following the management approach of IFRS 8, the company is organised into eight operating segments. These segments distribute their products through various forms of brokers, agencies, and direct marketing programs. Management identifies its reportable segments by product line. These segments and their respective operations for the period ended 30 September, 2019 are as follows:
Fire
General accident Motor vehicle
Oil and gas Marine Aviation Bond
STACO INSURANCE PLCEngineering
General
Motor
Oil and
Fire
Accident
Vehicle
Gas
Marine
Aviation
Bond
Engineering
Total
N'000
N'000
N'000
N'000
N'000
N'000
N'000
N'000
N'000
Gross premium written
545,671
324,599
649,626
158,239
282,396
166
18,557
65,093
2,044,347
Gross premium income
631,635
357,670
741,939
230,020
192,584
(271)
11,262
79,539
2,244,377
Re-insurance expenses
(302,026)
(4,720)
(20,948)
(83,884)
(96,308)
(4,691)
(4,517)
(25,662)
(542,756)
Net premium income
329,609
352,950
720,991
146,135
96,277
(4,962)
6,745
53,877
1,701,621
Fee Income and commission
69,109
1,354
3,592
20,551
24,653
1,012
1,328
8,162
129,761
Investment returns -
Net underwritting income
398,718
354,303
724,583
166,686
120,930
(3,950)
8,073
62,038
1,831,381
Claim expenses(Gross)
(213,557)
(109,947)
(194,051)
(149,413)
(76,224)
(46,438)
(3,760)
(28,963)
(822,353)
Insurance claims recovered /
recoverable from reinsurers
324,648
81,079
171,676
(368,772)
98,581
695
330
(42,136)
266,101
Net insurance benefits and claims
111,091
(28,868)
(22,375)
(518,185)
22,357
(45,743)
(3,430)
(71,099)
(556,252)
Underwriting expenses
(179,312)
(72,400)
(110,024)
(50,541)
(57,840)
(140)
(2,040)
(17,295)
(489,591)
Total expenses
(68,221)
(101,268)
(132,399)
(568,725)
(35,484)
(45,882)
(5,471)
(88,394)
(1,045,843)
Reportable segment profit
330,497 253,036 592,184
(402,039)
85,446
(49,832)
2,602
(26,355)
785,538
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
SEGMENT INFORMATION CONT'D- COMPANY
The segment information provided by Management for the reporting segments for the year ended 30 September 2018
General
Fire Accident
N'000 N'000
Motor Vehicle
N'000
Oil and Gas
N'000
Marine N'000
Aviation N'000
Bond N'000
Engineering N'000
Total N'000
Gross premium written
857,891 534,742
1,121,617 554,433 441,880 7,582 27,791
122,739 3,668,675
Gross premium income
891,139
514,363
1,116,023
548,780
487,349
10,707
37,907
127,112
3,733,379
Re-insurance expenses
(706,244)
(24,350)
(34,599)
(155,600)
(7,137)
(80,543)
(214)
(45)
(1,008,732)
Net premium income
184,895
490,013
1,081,424
393,180
480,212
(69,836)
37,692
127,068
2,724,648
Fee Income and commission
164,489
6,605
5,700
1,577
-
19,831
63
13
198,278
Investment returns
-
-
-
-
-
-
-
-
-
Net underwritting income
349,384 496,617
1,087,124 394,757 480,212 (50,005) 37,755
127,081 2,922,926
Claim expenses(Gross)
(425,367) (137,260)
(378,122) (229,349)
(74,449) (7,253) (18,750)
(42,027) (1,312,576)
Insurance claims recovered from reinsurers
454,606 58,937
125,159 (182,007)
95,081 3,186 (185)
8,778 563,553
Net insurance benefits and claims
29,239
(78,323)
(252,963)
(411,356)
20,632
(4,068)
(18,935)
(33,249)
(749,023)
Underwriting expenses
(205,807)
(112,898)
(177,121)
(73,945)
(88,820)
(1,601)
(7,286)
(28,671)
(696,148)
Total expenses
(176,567)
(191,222)
(430,084)
(485,301)
(68,188)
(5,669)
(26,220)
(61,920)
(1,445,172)
Reportable segment profit
172,816
305,396
657,039 (90,544)
412,024 (55,674)
11,535
65,161
1,477,754
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Company Company
30
September 2019
31 December
2018
N'000 N'000
CASH AND CASH EQUIVALENTS
Cash in hand 3,971 1,969
Due from banks and other financial
institutions (note 8.1) 274,060 393,713
278,031 395,682
Due from banks and other financial institutions
Balances held with banks 87,040 145,558 Placement with banks 187,020 248,155
274,060 393,713
Short-term deposits are made for varying period of one day and three months depending on the immediate cash requirement of the group.
For the purpose of cash flows, cash and cash equivalents comprises include cash and bank balances (as above)
278,031 395,682
30 September 2019 N'000 | 31 | December 2018 N'000 | |||
9 | FINANCIAL ASSETS The group financial assets are summarised below by measurement category : Held to maturity (Note 9.1) | 98,304 | 10,468 | ||
Loans and receivables (Note 9.2) | 17,987 | 20,877 | |||
Available for sale financial asset (Note 9.3) | 96,591 | 209,270 | |||
212,881 | 240,616 | ||||
9.1 | Held to maturity Government securities | 92,625 | 4,790 | ||
Treasury bills | 5,679 | 5,679 | |||
98,304 | 10,468 | ||||
Due within 12 months | - | 1,350 | |||
Due after 12 months | 98,304 | 9,118 | |||
98,304 | 10,468 | ||||
There are no impaired held to maturity | |||||
investments at 30 September 2019 (2018 nil) | |||||
9.2 | Loan and receivables Staff loan | 17,987 | 20,877 | ||
17,987 | 20,877 | ||||
17,987 | 20,877 | ||||
Due within 12 months | (48,450) | (977) | |||
Due after 12 months | 66,437 | 21,854 | |||
17,987 | 20,877 | ||||
9.2a | Staff loan | 115,173 | 118,063 | ||
Allowance for impairment (Note 9.2c) | (97,186) | (97,186) | |||
17,987 | 20,877 | ||||
For loans and receivables exceeding 12 months, the estimated fair values of the loans and receivables are the discounted amount of the estimated future cash flows expected to be received. Expected cash flows are discounted factor at current market rates to determine fair value. For loans and receivables with maturity period of below 12 months, no discounting was applied.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
9.2b Movement on the provision for impaired loans and receivables are as follows :
Company | Staff loan | Total |
N'000 | N'000 | |
At beginning of year | 97,186 | 97,186 |
Provision for impairment Provision no longer required | - | - - |
Amount written off during the year as uncollectible -Unused amount reversed 97,186 - 97,186
Company | Company | |
30 | 31 | |
September | December | |
2019 | 2018 | |
9.3 Available for sale investment | N'000 | N'000 |
Listed | - | 112,680 |
Unlisted 96,591 96,591
96,591 209,270
Due within 12 months - -
Due after 12 months 96,591 209,270
96,591 209,270
The Group investment in unquoted equity financial instrument could not be fair valued as there were no observable data for which the entity could be fair valued,the carrying amount was based on cost less impairment.
The quoted equity financial instrument are measured at market value,the cummulative gain or loss are recognised in other comprehensive income.
30 September | 31 December | |
2019 | 2018 | |
10 TRADE RECEIVABLES | N'000 | N'000 |
Due from agents | - | - |
Due from brokers | 1,688,710 | 1,685,905 |
Due from Reinsurance companies | - 1,688,710 | - 1,685,905 |
Allowance for impairment (Note 10.1) | ||
(1,600,191) | (1,600,191) | |
88,519 | 85,714 |
Due within 12months 88,519 85,714
Due after 12 months - -
88,519 85,714
10.1
Movement on the allowance for impairment of receivables arising out of direct insurance arrangements are as follows:
Company N'000
At beginning of year 1,600,191
Provision for impairment -
Provision no longer required -
Amount written off during the year as uncollectible -At end of period 1,600,191
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Company Company
30
September 2019
31 December
2018
N'000 N'000
11 | REINSURANCE ASSETS | ||
Prepaid reinsurance (note 11.1) | 258,355 | 258,355 | |
Reinsurance recoverable | 780,154 | 780,154 | |
Prepaid M&D Deposit - Re-Insurance 3,625 14,500
1,042,133 1,053,008
Due within 12months 754,732 765,607
Due after 12 months 287,401 287,401
1,042,133 1,053,008
11.1 | Movement in prepaid reinsurance | ||
At beginning of year | 263,355 | 263,355 | |
Additions during the year | 1,008,732 | 1,178,193 | |
Amortisation during the year (542,756) (1,183,193)
At end of period 729,330 258,355
There were no indicators of impairment for re-insurance assets.Therefore ,no impairment allowance is required in respect of these assets.The carrying amounts disclosed above is in respect of the reinsurance contracts which approximate the fair value at the reporting date.
Company Company
OTHER RECEIVABLES AND PREPAYMENTS
30
September 2019
31 December
2018
Accrued income (Note 12.2) 19,477 19,477
Prepayment (Note 12.2) 108,779 108,711
Other receivables (Note 12.1) 50,805 56,317
179,061 184,505
Due within 12months 179,061 184,505
Due after 12 months - -
179,061 184,505
Other receivables
Stock- consumables - -
Deposit for assets - -
Other sundry debtors 2,292,662 2,298,174 2,292,662 2,298,174
Allowance for impairment (Note 9.2c) (2,241,857) (2,241,857)
50,805 56,317
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
30
September 2019
31 December
2018
13 | DEFERRED ACQUISITION COST | |||
At begining of year | 158,181 | 161,135 | ||
Additions during the year | 344,039 | 686,349 | ||
Amortisation during the year | (370,110) | (689,303) | ||
At end of period | 132,110 | 158,181 | ||
Due within 12months | 132,110 | 158,181 | ||
Due after 12 months - -
132,110 158,181
| ||||
Share of the Subsidiary's statement of financial position: Assets | - | 920,133 | ||
Liabilities | - | - | 733,504 | |
Equity | - | 186,629 | ||
Share of Subsidiary's reserves and | 156,741 | |||
profit or loss: Contingency reserve | - | 41,746 | ||
Retained earnings | - | 99,561 | ||
- | 141,307 | |||
Carrying amount of the investment | 327,937 | 327,936 | ||
14.2 Appreciation/(Diminition) in investment Carrying amount of the investment | 327,937 | 327,936 | ||
Cost of investment | 74,733 | 74,733 | ||
Appreciation in investment | 253,204 | 253,203 | ||
This represents 60% holding in the ordinary share capital of Staco Sierra Leone Limited, a subsidiary incorporated and operating in Sierra Leone
15 | INVESTMENT PROPERTIES At 1 January | 1,520,000 | 1,520,000 | |
Addition during the year Revaluation surplus | - - | - - | ||
At end of period | 1,520,000 | 1,520,000 | ||
Cost/Valuation at 30 September, 2019 is represented by: | ||||
Valuation | 495,000 | 495,000 | ||
Cost | 1,025,000 | 1,025,000 | ||
1,520,000 | 1,520,000 |
Investment properties are carried at fair value which are determined by independent professional valuers .The determination of fair value of the investment properties was supported by market evidence. The modalities and process utilized extensive analysis of market data and other sector specific peculiarities corroborated with available database derived from previous experience.
The investment property is a landed property held for the purpose of capital appreciation.It is a bare land located at No 13 Glover Road ,Ikoyi in Eti Osa Local Government Area of Lagos State.
The property was independently valued by Dennis Osamudiame (FRC/2013/NIESV/00000003727) for Dennis Osamudiame & Co on 13th December 2017 at N1,520,000,000(2015 : N1,520,000,000) on the basis of open market value .
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Company Company
30
September 2019
31
December 2018
DEFERRED TAX ASSETS N'000 N'000
At 1 January - -
Charge for the period - -
At 30 September - -
The movement in defered income tax liabilities during the year is as follows:
DEFERRED TAX LIABILITY N'000 N'000
At 1 January 98,050 98,050
Charge for the period - -
At 30 September 98,050 98,050
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
17 | LEASED ASSETS | Furniture | ||
Fittings and | Motor | |||
Cost | equipment N'000 | Vehicle N'000 | TOTAL N'000 | |
At 1 January 2019 Additions At 30 September 2019 | - - - | 592,767 - 592,767 | 592,767 - 592,767 | |
Accumulated depreciation At 1 January 2019 | - | 424,034 | 424,034 | |
Charge for the period | - | 33,085 | 33,085 | |
At 30 September 2019 | - | 457,120 | 457,120 | |
Carrying value | ||||
At 30 September 2019 | - | 135,647 | 135,647 | |
At 31 December 2018 | - | 168,733 | 168,733 |
STACO INSURANCE PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
18 PROPERTY, PLANT AND EQUIPMENT | ||||||
Furniture | ||||||
Land and | Plant and | Fittings and | Motor | Work in | ||
Building | Machinery | equipment | Vehicle | Progress | TOTAL | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Cost | ||||||
At 1 January 2019 2,220,609 151,281 | 707,376 | 1,357,116 | 4,226 | 4,440,608 | ||
Additions - 188 | 1,420 | 700 | - | 2,308 | ||
Disposal -
Revaluation surplus (Note 27d) -At 30 September 2019 2,220,609 151,469 708,796 1,357,816 4,226 4,442,916
Accumulated depreciation At 1 January 2019 | 68,813 | 134,260 | 637,143 | 1,330,282 | - | 2,170,499 |
Charge for the period | 25,809 | 2,455 | 14,424 | 5,256 | - | 47,944 |
Disposal | - | |||||
At 30 September 2019 | 94,622 136,716 651,567 1,335,537 - 2,218,443 | |||||
Carrying value At 30 September 2019 | 2,125,987 14,753 57,229 22,279 4,226 2,224,474 | |||||
At 31 December 2018 | 2,151,796 0 17,020 70,233 26,834 4,226 2,270,109 | |||||
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2019
Company Company
30
September 2019
31
December 2018
N'000 N'000
19 STATUTORY DEPOSIT
This represents amount deposited with Central Bank of Nigeria (CBN) in accordance with section 10(3) of the Insurance Act, 2003
300,000 300,000
Due within 12 months - -
Due after 12 months 300,000 300,000
300,000 300,000
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
