Softlogic Finance PlcCSELK: CRL.N0000

Interim Financial Statment for the period ended 30th June 2024

· Issued by Softlogic Finance Plc

SOFTLOGIC FINANCE PLC

INTERIM FINANCIAL STATEMENTS

For the Quarter ended

30 June 2024

( Company Registration No: PB641PQ )

JFI Tower - III, Zone B & C, 6th Floor, No 75, Piyadasa Sirisena Mawatha, Colombo 10.

SOFTLOGIC FINANCE PLC

Page 2

STATEMENT OF COMPREHENSIVE INCOME

FOR THE QUARTER ENDED 30 JUNE

Rs.

2024

2023

Unaudited

Unaudited

Income

382,424,450

972,533,018

Interest income

368,439,940

916,581,815

Interest expenses

(291,977,035)

(1,028,232,103)

Net interest income

76,462,905

(111,650,287)

Fee and commission income

14,477,232

15,539,224

Other operating income

(492,722)

40,411,978

Total operating income

90,447,415

(55,699,085)

Impairment (charge)/ reversal for loans and other losses

(35,942,121)

(139,665,823)

Net Operating Income

54,505,293

(195,364,908)

Operating expenses

Personnel costs

(74,664,619)

(111,506,384)

Depreciation of property, plant and equipment

(3,393,871)

(7,644,403)

Amortization of intangible assets

(4,762,094)

(4,739,244)

Other operating expenses

(122,235,717)

(213,851,852)

Operating profit / (Loss) before Value Added Tax on financial services

(150,551,008)

(533,106,792)

VAT on financial services

-

-

Profit / (Loss) before income tax

(150,551,008)

(533,106,792)

Income tax Reversal/ (expense)

-

-

Profit / (Loss) for the Quarter

(150,551,008)

(533,106,792)

Other comprehensive income/ (expenses)

Other comprehensive income not to be reclassified to profit or loss

Net of Actuarial gain/(loss) on post employment benefit obligations

-

-

Other comprehensive income for the Period , net of tax

-

-

Total comprehensive income/(expenses) for the Quarter

(150,551,008)

(533,106,792)

Basic earnings per Share(Rs.) - Annualised

(0.63)

(3.50)

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit

SOFTLOGIC FINANCE PLC

Page 4

STATEMENT OF CHANGES IN EQUITY

PERIOD ENDED 30TH JUNE

Rs.

Stated

Statutory Reserve

Non-Distributable

Revaluation Reserve

Regulatory Loss

Retained Earnings

Total

Capital

Fund

Allowance Reserve

Balance as at 1 April 2023

7,597,925,039

260,448,732

172,788,382

1,748,974,244

(7,544,089,315)

2,236,047,083

Profit/(Loss) for the 3 month period

-

-

-

-

(533,106,792)

(533,106,792)

Other comprehensive income,net of tax

-

-

-

-

-

-

Transfer to Statutory Reserve Fund

-

-

-

-

-

-

Balance as at 30 June 2023

7,597,925,039

260,448,732

172,788,382

1,748,974,244

(8,077,196,107)

1,702,940,290

Balance as at 1 April 2024

9,930,116,800

260,448,732

-

1,736,237,951

(9,137,904,468)

2,788,899,016

Profit/(Loss) for the 3 month period

-

-

-

-

(150,551,008)

(150,551,008)

Other comprehensive income,net of tax

-

-

-

-

-

-

Transfer to Retained Earnings

-

-

-

-

-

-

Transfer to Statutory Reserve Fund

-

-

-

-

-

-

Balance as at 30 June 2024

9,930,116,800

260,448,732

-

1,736,237,951

(9,288,455,476)

2,638,348,007

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit

SOFTLOGIC FINANCE PLC

Page 5

STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED

Rs.

30/06/2024

30/06/2023

Unaudited

Unaudited

Cash flows from operating activities

Net profit/(Loss) before taxation

(150,551,008)

(533,106,792)

Adjustments for ,

Depreciation

3,393,871

7,644,403

Amortization of intangible assets

4,762,094

4,739,244

Profit on disposal of property, plant and equipment

(2,177,713)

(167,266)

Amortisation expenses on right-of-use assets

11,581,323

14,854,980

Impairment charge on bad and doubtful debts

35,942,121

139,665,823

Provision for defined benefit plans

2,972,000

5,712,000

Interest expenses

291,977,035

1,028,232,103

Operating profit before working capital changes

197,899,724

667,574,495

(Increase)/Decrease in Financial Assets at Amortised Cost - Lease & HP rental Receivables

836,532,239

756,882,148

(Increase)/Decrease in Financial Assets at Amortised Cost - Loans and Receivables

385,827,807

1,577,594,913

(Increase)/Decrease in Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

278,556,051

316,466,799

(Increase)/Decrease in Placements with Banks and Other Finance Companies

603,494,798

1,120,631,191

(Increase)/Decrease in other assets

(133,411,992)

22,512,275

(Decrease)/Increase in amounts due to customers

(2,145,544,723)

(2,949,641,181)

Increase/(Decrease) in other payables

165,708,520

209,510,555

Cash generated from operations

189,062,424

1,721,531,195

Interest paid

(291,977,035)

(1,028,232,103)

Defined benefit plan costs paid

(1,862,698)

(5,206,521)

Net cash generated from operating activities

(104,777,309)

688,092,572

Cash flows from investing activities

Purchase of property, plant and equipment & Intangible Assets

(3,847,416)

(3,089,263)

Proceeds from disposal of property, plant and equipment

2,387,713

185,000

Net cash used in investing activities

(1,459,703)

(2,904,263)

Cash flows from financing activities

Proceed from long term borrowings-Bank Loan

210,459,436

869,391,020

Repayment of long term borrowings- Bank Loan

(50,797,966)

(338,274,693)

Proceeds from commercial papers

52,363,144

4,298,132,185

Repayment of commercial papers

(237,990,649)

(5,524,287,103)

Repayment of principal portion of lease liabilities

(18,817,810)

(18,434,153)

Net cash (used in) / generated from financing activities

(44,783,845)

(713,472,744)

Net Increase/ (decrease) in cash and cash equivalents

(151,020,857)

(28,284,436)

Cash and cash equivalents at the beginning of the year

311,315,871

458,407,425

Cash and cash equivalents at the end of the year

160,295,014

430,122,989

Reconciliation of cash and cash equivalents

Cash & Bank balances

252,454,451

587,731,862

Bank overdrafts

(92,159,436)

(157,608,873)

Cash and cash equivalents at the end of the year

160,295,014

430,122,989

Figures in brackets indicate deductions.

The above figures are provisional and subject to audit

Page 6

SOFTLOGIC FINANCE PLC

ANALYSIS OF FINANCIAL INSTRUMENTS BY MEASUREMENT BASIS

Rs.

Financial Assets recognised

Financial Assets at Fair Value

Financial Assets at Amortised

through Other Comprehensive

Total

through Profit or Loss (FVTPL)

Cost (AC)

Income (FVTOCI)

As at

30.06.2024

31.03.2024

30.06.2024

31.03.2024

30.06.2024

31.03.2024

30.06.2024

31.03.2024

Assets

Cash and Cash Equivalents

-

-

-

-

252,454,451

333,866,263

252,454,451

333,866,263

Placements with Banks and Other Finance Companies

-

-

-

-

-

-

-

-

Securities purchased under repurchase agreements

-

-

-

-

-

603,494,798

-

603,494,798

Financial Assets Measured at Fair Value Through Profit or Loss (FVTPL)

100,076,826

378,632,877

-

-

-

-

100,076,826

378,632,877

Financial Assets at Amortised Cost - Loans and Receivables to Other Customers

-

-

-

-

3,372,887,177

3,840,154,976

3,372,887,177

3,840,154,976

Financial Assets at Amortised Cost - Lease Rental and Hire Purchase Receivables

-

-

-

-

3,207,505,257

3,998,539,625

3,207,505,257

3,998,539,625

Investment in Dealing Securities

-

-

30,600

30,600

-

-

30,600

30,600

Financial Assets at Amortised Cost - Other Financial Assets

-

-

-

-

1,439,181,368

1,448,221,381

1,439,181,368

1,448,221,381

Total Financial Assets

100,076,826

378,632,877

30,600

30,600

8,272,028,252

10,224,277,043

8,372,135,678

10,602,940,520

Rs.

Financial Liabilities at

Total

Amortised Cost (AC)

As at

30.06.2024

31.03.2024

30.06.2024

31.03.2024

Liabilities

Bank Overdrafts

92,159,436

22,550,392

92,159,436

22,550,392

Financial Liabilities at Amortised Cost - Interest bearing Borrowings to Banks

-

-

-

-

Financial Liabilities at Amortised Cost - Deposits due to Customers

5,336,172,827

7,481,717,550

5,336,172,827

7,481,717,550

Financial Liabilities at Amortised Cost - Other Borrowed Funds

531,919,557

557,885,592

531,919,557

557,885,592

Lease Liabilities

204,781,171

75,979,132

204,781,171

75,979,132

Total Financial Liabilities

6,165,032,991

8,138,132,666

6,165,032,991

8,138,132,666

SOFTLOGIC FINANCE PLC

Page 7

EXPLANATORY NOTES

1. The above figures are provisional and subject to audit.

2. Information on shares for the quarter ended June 30, 2024 as given below.

Market Price per Share (Rs.)

CRL.N0000

Highest

7.00

Lowest

5.70

Closing

6.10

Ratios

Debt to equity ratio (Times)

2.49

Liquid assets ratio (%) - Statutory Minimum 10%

6.01

3. There are no changes in the accounting policies and methods of computations since the publication of Annual report for the year ended March 31, 2023.

4. The Interim Financial Statements are in compliance with Sri Lanka Accounting Standards LKAS 34 - Interim Financial Reporting and provide the information required by the Colombo Stock Exchange.

5. The presentation and classification of figures for the corresponding period of the previous year have been amended, where relevant, for better presentation and to be comparable with those of the current year.

6. There has been no significant change in the nature of the contingent liabilities, which were disclosed in the Annual report for the year ended March 31, 2023.

7. No circumstances have arisen since the statement of financial position date, which would require adjustments to or disclosure in the financial statements other than the note mentioned below.

The company entered into a Participation Agreement with S R One (private) Limited, a fully owned subsidiary of Softlogic Capital PLC (the parent company) for the transfer of the beneficial ownership of a segment of the Company's loan portfolio for a consideration in cash. The participation agreement with S R One (Private) Limited was signed on July 31, 2024, and the first divestment of a segment of the loan portfolio was completed on the same day for a cash consideration of Rs.100.09 million. The company has disclosed this transaction to the Colombo Stock Exchange (CSE) on Augst 01, 2024.

This is part of the alternative capital augmentation plan submitted and agreed upon with the Central Bank of Srilanka.

8. Capital Adequacy Ratio

Company Capital adequacy requirements (Both Tier 1 & Tier 2) are below the minimum requirement since April 2022. The Capital Adequacy ratio has improved to 5.38% subsequent to the Rights issue of Rs. 2.3Bn in June 2024. (Refer Note 14.5). The Board of Directors has submitted an alternative capital augmentation plan and agreed upon with the Central Bank of Srilanka. The completion of this plan will result in full compliance with Capital Adequacy requirements in the financial year ending March 31, 2025.

SOFTLOGIC FINANCE PLC

Page 8

EXPLANATORY NOTES (Cont;)

9. Twenty Major Shareholders as at 30 June 2024

Name

No. of Shares

(%)

SOFTLOGIC CAPITAL PLC, PAN ASIA BANKING CORPORATION PLC/SOFTLOGIC CAPITAL PLC

918,701,788

95.44%

SOFTLOGIC LIFE INSURANCE PLC-A/C NO. 04 (PARTICIPATING FUND)

15,688,030

1.63%

SOFTLOGIC HOLDINGS PLC

5,657,598

0.59%

VANIK INCORPORATION LTD

5,376,068

0.56%

MR. KULAPPUARACHCHIGE DON DAMMIKA PERERA

3,154,253

0.33%

L.B. FINANCE LIMITED.

2,090,000

0.22%

PEOPLES BANK/ASOKA KARIYAWASAM PATHIRAGE

1,653,822

0.17%

MR. SUBRAMANIAM VASUDEVAN

1,079,585

0.11%

MERCHANT BANK OF SRI LANKA & FINANCE PLC/B. JANEGAN

714,564

0.07%

PEOPLE'S LEASING & FINANCE PLC/L.P.HAPANGAMA

608,959

0.06%

HATTON NATIONAL BANK PLC/ARUNASALAM SITHAMPALAM

274,303

0.03%

DIALOG FINANCE PLC/P.B.C. KURERA

210,100

0.02%

SAMPATH BANK PLC/MR. ABISHEK SITHAMPALAM

159,782

0.02%

MRS. PAMELA CHRISTINE COORAY

132,444

0.01%

MR. THARMALINGAM LOGANATHAN

119,366

0.01%

MERCHANT BANK OF SRI LANKA & FINANCE PLC 01

112,056

0.01%

PEOPLE'S LEASING & FINANCE PLC/L.H.L.M.P.HARADASA

107,850

0.01%

SEYLAN BANK LIMITED/JAMES HENRY PAUL RATNAYAKE

106,646

0.01%

MR. KADADSAM SATHEESWARAN

105,000

0.01%

MR. ADDARA PATHIRANAGE SOMASIRI

100,000

0.01%

PEOPLE'S LEASING & FINANCE PLC/DR.H.S.D.SOYSA & MRS.G.SOYSA

100,000

0.01%

956,252,214

99.34%

Others

6,320,977

0.66%

Total

962,573,191

100.00%

10. Directors' Shareholding as at 30 June 2024

Names of Directors

No. of Shares

(%)

1.

Mr. Dinesh P. Renganathan (Resigned w.e.f. 02 May 2024)

Nil

Nil

2.

Mr. H. K. Kaimal

Nil

Nil

3. Mr. H.S. Samantha Dabare (Appointed as Acting Chairman w.e.f. 02 May 2024)

Nil

Nil

4.

Mr. R.J.Perera.

9,600

0.00%

5.

Mr. C. Kalupahana

Nil

Nil

6. Mr. Viresh Binomal Nanayakkara (Appointed w.e.f. 02 May 2024)

Nil

Nil

11. Public shareholding as at 30 June 2024

Public holding

20,862,353

2.17%

Number of public shareholders

2034

12. Float adjusted market Capitalization as at 30 June 2024

Threshold

Compliance (Y/N)

Value

Float adjusted market Capitalization (Rs)

Less than 1 Bn

Yes

127,415,813.29

Minimum Public Holding (%)

Minimum 10%

No

2.17%

In terms of Rule 7.14.1(b) of the Listing Rules of Colombo Stock Exchange, Softlogic Finance PLC is hereby announced that the Company is non-compliant with the Public Holding percentage as specified in Rule 7.14.(b) of the Listing Rules.

SOFTLOGIC FINANCE PLC

Page 9

EXPLANATORY NOTES (Contd.)

13 RELATED PARTY TRANSACTIONS

Details of significant related party disclosures are as follows:

13.1 Transactions with Key Managerial Personnel (KMPs)

Key Managerial Personnel includes Members of the Board of Directors of the Company and of it's Holding Company.

Short-term employee benefits for the period

Rs.

2,088,695

13.2 Transactions, arrangements and agreements involving KMPs and their close members of the family

The following provides the total amount of transactions which have been entered in to with Key Managerial Personnel and their close family members.

Time Deposits

Rs.

-

Savings Deposits

Rs.

-

13.3 Transactions with Group Companies

The Company enters into transactions with group companies and the following tables shows the outstanding balances and corresponding transactions during the period ended June 30, 2024

Rs.

(Receivables)

Loans, Advances &

Borrowings /

Plant & Equip.

Company

Relationship

Income Earned

Cost Incurred

Purchased /

/Payables

Investments

Deposits

(sold)

Softlogic Capital PLC

Parent Company

-

-

191,361,426

-

2,361,426

-

Softlogic Corporate Services (Pvt) Ltd

Affiliated Company

-

-

-

-

1,595,761

-

Softlogic Brands (Pvt) Ltd

Group Company

-

-

348,137

-

2,592

-

Softlogic Holdings PLC

Ultimate Parent Company

-

-

-

-

-

-

Softlogic Retail (Pvt) Ltd

Affiliated Company

(126,938)

-

313

-

2

-

Softlogic Computers (Pvt) Ltd

Affiliated Company

-

-

-

-

41,300

-

Softlogic BPO Services (Pvt) Ltd

Affiliated Company

-

844,448

-

35,707

12,495,371

-

Softlogic Life PLC

Affiliated Company

-

-

-

-

10,325,286

-

Page 10

SOFTLOGIC FINANCE PLC

EXPLANATORY NOTES (Contd.)

14 Utilisation of funds raised via capital market.

The company has raised funds via the capital market through a rights issue on 20th December 2019. The progress of uitlisation of the capital raised as per the objectives stated in the

14.1 right issue circular is given below.

% of utilisation

Clarification if not fully

Objective

Amount allocated as

Proposed date of

% of total

Amount utilised in Rs.

utilised including if not

Objective as per Circular

Amount allocated from

against allocation

number

per Circular in Rs.

utilisation as per Circular

proceeds

(B)

utilized where are the funds

(B/A)

proceeds in Rs. (A)

invested

To Settle the utilized overdraft facilities

Within 2 monhs from

(a)

474,880,432

the completion of the

474,880,432

79%

474,880,432

100%

N/A

of the company

Rights Issue

To expand the lending activities of the

Within 2 monhs from

(b)

127,614,800

the completion of the

127,614,800

21%

127,614,800

100%

N/A

company

Rights Issue

602,495,232

602,495,232

100%

602,495,232

14.2

The company has raised funds further via the capital market through a rights issue on 15th December 2020. The progress of uitlisation of the capital raised as per the objectives stated in the right issue circular is given below.

% of utilisation

Clarification if not fully

Objective

Amount allocated as

Proposed date of

% of total

Amount utilised in Rs.

utilised including if not

Objective as per Circular

against allocation

number

per Circular in Rs.

utilisation as per Circular Amount allocated from

proceeds

(B)

utilized where are the funds

(B/A)

proceeds in Rs. (A)

invested

  1. To repay maturity liabilities

To increase the secured lending portfolio

Within 6 months from

(b)

to the required regulatory levels

1,901,994,752

the completion of the

1,901,994,752

100%

1,901,994,752

100%

N/A

(i) Leasing

Rights issue

(ii) Other lending

1,901,994,752

1,901,994,752

100%

1,901,994,752

The company has raised funds further via the capital market through a rights issue on 26th August 2021. The progress of uitlisation of the capital raised as per the objectives stated in the

14.3 right issue circular is given below.

% of utilisation

Clarification if not fully

Objective

Amount allocated as

Proposed date of

% of total

Amount utilised in Rs.

utilised including if not

Objective as per Circular

against allocation

number

per Circular in Rs.

utilisation as per Circular Amount allocated from

proceeds

(B)

utilized where are the funds

(B/A)

proceeds in Rs. (A)

invested

(a)

To improve the Capital adequacy ratio

-

Immediate

-

0%

-

0%

N/A

To repay maturity liabilities,

  1. utilize in the lending and other business operations.

Within 6 months from

To increase the secured lending portfolio

2,239,667,740 the completion of the

2,239,667,740

100%

2,239,667,740

100%

N/A

Rights issue

(c)

to the required regulatory levels

(i) Leasing

(ii) Other lending *

2,239,667,740

2,239,667,740

100%

2,239,667,740

  • The maturity liabilities mentioned above under objective (c), include forecasted outflow of fixed deposits. If the outflow is less than expected and as a result if any proceeds from the rights remain unutilized, such amount will be utilized in lending and other business operations.

14.4 The company has raised funds further via the capital market through a rights issue on 08 December 2022. The progress of uitlisation of the capital raised as per the objectives stated in the right issue circular is given below.

% of utilisation

Clarification if not fully

Objective

Amount allocated as

Proposed date of

% of total

Amount utilised in Rs.

utilised including if not

Objective as per Circular

Amount allocated from

against allocation

number

per Circular in Rs.

utilisation as per Circular

proceeds

(B)

utilized where are the funds

(B/A)

proceeds in Rs. (A)

invested

(a)

To improve the Capital adequacy ratio

-

Immediate

-

0%

-

0%

N/A

(b)

To settle the working capital loan

851,497,316

Immediate

851,497,316

100%

851,497,316

100%

N/A

borrowed from Softlogic Capital PLC.

851,497,316

851,497,316

100%

851,497,316

14.5 The company has raised funds further via the capital market through a rights issue on 27 March 2024. The progress of uitlisation of the capital raised as per the objectives stated in the right issue circular is given below.

% of utilisation

Clarification if not fully

Objective

Amount allocated as

Proposed date of

% of total

Amount utilised in Rs.

utilised including if not

Objective as per Circular

Amount allocated from

against allocation

number

per Circular in Rs.

utilisation as per Circular

proceeds

(B)

utilized where are the funds

(B/A)

proceeds in Rs. (A)

invested

To improve the Capital adequacy ratio as

(a)

per the Finance Business Act Direction

-

Immediate

-

0%

-

0%

N/A

No. 03 of 2018

To address the serious loss of capital

(b)

situation as per S220 of the Companies

-

Immediate

-

0%

-

0%

N/A

Act No. 07 of 2007

To

improve

the

Core

Capital

( c )

Requirement,

as stipulated

by

the

-

Immediate

-

0%

-

0%

N/A

Finance Business Act Direction No.2 of

2017

(d)

To settle Subordinated Debt of Rs. 900

1,049,966,135

Immediate

1,049,966,135

45%

1,049,966,135

100%

N/A

Mn obtained from Softlogic Capital PLC

To settle multiple short term loans of Rs.

(e)

920 Mn obtained from Softlogic Capital

1,090,382,066

Immediate

1,090,382,066

47%

1,090,382,066

100%

N/A

PLC

(f)

To

settle the

Securitization

loan

&

191,843,560

Immediate

191,843,560

8%

191,843,560

100%

N/A

Commercial papers as per the maturities

2,332,191,761

2,332,191,761

100%

2,332,191,761

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Softlogic Finance

All Softlogic Finance news releases