
(In US $ Millions, Except Per Share Amounts)
Three Months Ended Revenues Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024Subscription solutions 836 802 750 777 699 656 620 666
Merchant solutions 2,906 2,781 2,420 2,895 2,145 2,024 1,740 2,146
3,742 3,583 3,170 3,672 2,844 2,680 2,360 2,812
Subscription solutions 175 163 148 148 128 121 123 134
Merchant solutions | 1,786 | 1,712 | 1,476 | 1,831 | 1,325 | 1,257 | 1,068 | 1,326 |
1,961 | 1,875 | 1,624 | 1,979 | 1,453 | 1,378 | 1,191 | 1,460 | |
Gross profit | 1,781 | 1,708 | 1,546 | 1,693 | 1,391 | 1,302 | 1,169 | 1,352 |
Operating expenses | ||||||||
Sales and marketing | 466 | 498 | 496 | 433 | 410 | 415 | 405 | 348 |
Research and development | 497 | 445 | 437 | 390 | 375 | 394 | 377 | 351 |
General and administrative | 130 | 136 | 115 | 125 | 115 | 122 | 109 | 112 |
Transaction and loan losses | 120 | 141 | 116 | 114 | 148 | 80 | 75 | 76 |
Total operating expenses | 1,213 | 1,220 | 1,164 | 1,062 | 1,048 | 1,011 | 966 | 887 |
Income from operations | 568 | 488 | 382 | 631 | 343 | 291 | 203 | 465 |
Other income (expense), net | ||||||||
Interest income | 65 | 66 | 75 | 79 | 81 | 106 | 65 | 72 |
Net realized gain on equity and other investments | 10 | 1 | 3 | 32 | - | 1 | - | - |
Net unrealized (loss) gain on equity and other investments | (127) | 1,249 | (1,064) | 216 | (62) | 681 | (1,021) | 928 |
Net (loss) gain on equity method investment | (21) | (22) | (21) | 28 | (21) | (24) | (23) | (22) |
Realized loss on embedded derivative | - | - | - | (123) | - | - | - | - |
Unrealized gain (loss) on embedded derivative | - | - | - | 29 | (29) | - | - | - |
Foreign exchange gain (loss) | 4 | (7) | (9) | - | (4) | 24 | 6 | (22) |
Total other (expense) income, net | (69) | 1,287 | (1,016) | 261 | (35) | 788 | (973) | 956 |
Income (loss) before income taxes | 499 | 1,775 | (634) | 892 | 308 | 1,079 | (770) | 1,421 |
(Provision for) recovery of income taxes | (37) | (273) | 53 | (149) | (44) | (173) | 88 | (128) |
Net income (loss) | 462 | 1,502 | (581) | 743 | 264 | 906 | (682) | 1,293 |
Net income (loss) per share attributable to shareholders: | ||||||||
Basic | $ 0.36 | $ 1.16 | $ (0.45) | $ 0.57 | $ 0.20 | $ 0.70 | $ (0.53) | $ 1.00 |
Diluted | $ 0.36 | $ 1.16 | $ (0.45) | $ 0.57 | $ 0.20 | $ 0.69 | $ (0.53) | $ 0.99 |
Weighted average shares used to compute net income (loss) per share attributable to | ||||||||
shareholders: | ||||||||
Basic | 1,286,866,079 | 1,295,220,307 | 1,303,357,874 | 1,302,490,030 | 1,300,069,685 | 1,297,746,050 | 1,295,377,376 | 1,292,349,784 |
Diluted | 1,290,726,742 | 1,297,940,958 | 1,303,357,874 | 1,308,408,782 | 1,312,872,709 | 1,308,993,838 | 1,295,377,376 | 1,305,229,922 |
Other comprehensive income (loss) | ||||||||
Unrealized gain (loss) on cash flow hedges | 2 | (4) | (7) | 3 | (9) | 16 | 5 | (14) |
Tax effect on unrealized (loss) gain on cash flow hedges | (1) | 1 | 2 | (1) | 3 | (5) | (1) | 5 |
Total other comprehensive income (loss) | 1 | (3) | (5) | 2 | (6) | 11 | 4 | (9) |
Comprehensive income (loss) | 463 | 1,499 | (586) | 745 | 258 | 917 | (678) | 1,284 |
In addition to disclosing financial results in accordance with GAAP, this Financial Supplement provides supplementary non-GAAP financial measures to consider in evaluating Shopify Inc.'s (the "Company," "we," or "our") operating performance. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. See the tables titled "Unaudited Condensed Consolidated Statement of Operations - Non-GAAP" on pages 2 and 3 for a reconciliation of any non-GAAP financial measures. Investors should refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2025, and subsequent quarterly reports and other filings filed with the Securities and Exchange Commission from time to time for additional information.
Three Months EndedSep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | |
Revenue | 3,742 | 3,583 | 3,170 | 3,672 | 2,844 | 2,680 | 2,360 | 2,812 |
Gross profit | 1,781 | 1,708 | 1,546 | 1,693 | 1,391 | 1,302 | 1,169 | 1,352 |
Operating expenses | ||||||||
Sales and marketing | 466 | 498 | 496 | 433 | 410 | 415 | 405 | 348 |
Research and development | 497 | 445 | 437 | 390 | 375 | 394 | 377 | 351 |
General and administrative | 130 | 136 | 115 | 125 | 115 | 122 | 109 | 112 |
Transaction and loan losses | 120 | 141 | 116 | 114 | 148 | 80 | 75 | 76 |
Total operating expenses | 1,213 | 1,220 | 1,164 | 1,062 | 1,048 | 1,011 | 966 | 887 |
Income from operations - GAAP | 568 | 488 | 382 | 631 | 343 | 291 | 203 | 465 |
Stock-based compensation expense and related taxes | 147 | 133 | 138 | 125 | 116 | 120 | 123 | 118 |
Amortization of acquired intangible assets | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 2 |
Impairment of right-of-use assets and leaseholds | - | - | - | - | 3 | 10 | - | - |
Total Non-GAAP operating income adjustments | 149 | 135 | 141 | 129 | 122 | 133 | 126 | 120 |
Non-GAAP operating income | 717 | 623 | 523 | 760 | 465 | 424 | 329 | 585 |
GAAP operating margin | 15 % | 14 % | 12 % | 17 % | 12 % | 11 % | 9 % | 17 % |
Non-GAAP operating margin | 19 % | 17 % | 16 % | 21 % | 16 % | 16 % | 14 % | 21 % |
Stock-based compensation expense and related payroll taxes as follows: Cost of revenues | 1 | 2 | 1 | 1 | 1 | 1 | 1 | - |
Sales and marketing | 13 | 9 | 11 | 10 | 13 | 12 | 13 | 13 |
Research and development | 104 | 94 | 97 | 87 | 78 | 85 | 84 | 81 |
General and administrative | 29 | 28 | 29 | 27 | 24 | 22 | 25 | 24 |
Total | 147 | 133 | 138 | 125 | 116 | 120 | 123 | 118 |
462 1,502 (581) 743 264 906 (682) 1,293
Non-GAAP adjustments to net income (loss): Three Months EndedNet loss (gain) on equity and other investments 117 (1,250) 1,061 (248) 62 (682) 1,021 (928)
Non-GAAP operating income adjustments (see table above) 149 135 141 129 122 133 126 120
Loss on embedded derivative - - - 94 29 - - -
Net loss (gain) on equity method investment 21 22 21 (28) 21 24 23 22
575
335
455
441
633
471
549
638
Non-GAAP net incomeIncome tax effects and tax adjustments (111) 140 (171) (57) (57) 74 (153) 68
Diluted net income (loss) per share attributable to shareholders*:
Non-GAAP | $ 0.49 | $ 0.42 | $ 0.36 | $ 0.48 | $ 0.34 | $ 0.35 | $ 0.25 | $ 0.44 |
Weighted average shares used to compute net income (loss) per share attributable to shareholders: | ||||||||
GAAP $ 0.36 $ 1.16 $ (0.45) $ 0.57 $ 0.20 $ 0.69 $ (0.53) $ 0.99
Diluted 1,290,726,742 1,297,940,958 1,307,231,484 1,308,408,782 1,312,872,709 1,308,993,838 1,307,935,143 1,305,229,922
*may include rounding

