Shochiku Co., Ltd.TSE: 9601

Summary of Consolidated Financial Results for the Six Months Ended August 31, 2025(278 KB)

· Issued by Shochiku Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

October 15, 2025

Consolidated Financial Results for the Six Months Ended August 31, 2025 (Under Japanese GAAP)

Company name: Shochiku Co., Ltd.

Listing: Tokyo Stock Exchange / Sapporo Stock Exchange / Fukuoka Stock Exchange Securities code: 9601

URL: https://www.shochiku.co.jp

Representative: Toshihiro Takahashi, Representative Director and President Inquiries: Taku Koyama, Executive Officer

Telephone: +81-3-5550-1699

Scheduled date to file semi-annual securities report: October 15, 2025

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended August 31, 2025 (from March 1, 2025 to August 31, 2025)
    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      August 31, 2025

      49,629

      25.4

      4,249

      494.3

      4,364

      -

      4,120

      -

      August 31, 2024

      39,587

      (7.7)

      715

      (69.6)

      (3,148)

      -

      (681)

      -

      Note: Comprehensive income For the six months ended August 31, 2025:

      ¥10,452 million

      [-%]

      For the six months ended August 31, 2024:

      ¥(2,275) million

      [-%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      August 31, 2025

      299.81

      -

      August 31, 2024

      (49.63)

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    Yen

    August 31, 2025

    226,428

    103,232

    45.6

    7,504.10

    February 28, 2025

    208,900

    93,152

    44.5

    6,772.01

    Reference: Equity

    As of August 31, 2025: ¥103,139 million

    As of February 28, 2025: ¥93,056 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    February 28, 2025

    -

    0.00

    -

    30.00

    30.00

    Fiscal year ending February 28, 2026

    -

    0.00

    Fiscal year ending

    February 28, 2026 (Forecast)

    -

    30.00

    30.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecast of consolidated financial results for the fiscal year ending February 28, 2026 (from March 1, 2025 to February 28, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending February 28, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

97,000

15.5

4,300

158.3

4,500

-

4,000

-

291.03

Note: Revisions to the earnings forecasts most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: Yes

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of August 31, 2025

      13,937,857 shares

      As of February 28, 2025

      13,937,857 shares

    2. Number of treasury shares at the end of the period

      As of August 31, 2025

      193,505 shares

      As of February 28, 2025

      196,532 shares

    3. Average number of shares outstanding during the period(cumulative from the beginning of the fiscal year)

Six months ended August 31, 2025

13,742,605 shares

Six months ended August 31, 2024

13,740,374 shares

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

(Cautions on forward-looking statements, etc.)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors.

Semi-annual consolidated balance sheet

(Millions of yen)

As of February 28, 2025

As of August 31, 2025

Assets

Current assets

Cash and deposits

14,912

22,611

Notes and accounts receivable - trade and contract assets

9,857

11,000

Merchandise and finished goods

1,659

1,829

Work in process

8,002

8,436

Raw materials and supplies

114

116

Other

4,410

2,969

Allowance for doubtful accounts

(9)

(10)

Total current assets

38,949

46,953

Non-current assets

Property, plant and equipment

Buildings and structures, net

37,314

36,312

Facilities,net

13,898

13,528

Land

52,471

52,471

Other, net

4,253

5,038

Total property, plant and equipment

107,937

107,350

Intangible assets

Other

1,951

1,883

Total intangible assets

1,951

1,883

Investments and other assets

Investment securities

41,992

52,318

Retirement benefit asset

311

359

Other

17,940

17,645

Allowance for doubtful accounts

(182)

(82)

Total investments and other assets

60,062

70,241

Total non-current assets

169,951

179,475

Total assets

208,900

226,428

(Millions of yen)

As of February 28, 2025

As of August 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

6,945

10,141

Short-term borrowings

7,099

4,799

Current portion of long-term borrowings

14,582

7,539

Income taxes payable

357

746

Provision for bonuses

552

587

Provision for losses on business withdrawal

1,560

-

Other

8,915

11,088

Total current liabilities

40,011

34,902

Non-current liabilities

Long-term borrowings

47,152

56,494

Provision for retirement benefits for directors (and other officers)

54

-

Retirement benefit liability

1,916

1,954

Asset retirement obligations

5,390

5,042

Other

21,222

24,801

Total non-current liabilities

75,736

88,293

Total liabilities

115,747

123,196

Net assets

Shareholders' equity

Share capital

33,018

33,018

Capital surplus

30,191

30,210

Retained earnings

15,100

18,805

Treasury shares

(1,430)

(1,407)

Total shareholders' equity

76,879

80,626

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

16,537

22,856

Foreign currency translation adjustment

(63)

(63)

Remeasurements of defined benefit plans

(297)

(280)

Total accumulated other comprehensive income

16,176

22,512

Non-controlling interests

96

93

Total net assets

93,152

103,232

Total liabilities and net assets

208,900

226,428

Semi-annual consolidated statement of income

(Millions of yen)

Six months ended August 31, 2024

Six months ended August 31, 2025

Net sales

39,587

49,629

Cost of sales

22,240

27,980

Gross profit

17,347

21,648

Selling, general and administrative expenses

16,632

17,399

Operating profit

715

4,249

Non-operating income

Interest income

6

8

Dividend income

454

545

Share of profit of entities accounted for using equity method

-

44

Other

89

172

Total non-operating income

551

770

Non-operating expenses

Interest expenses

397

454

Loan fees

69

28

Share of loss of entities accounted for using equity method

3,890

-

Compensation expenses

-

127

Other

56

44

Total non-operating expenses

4,414

655

Ordinary profit (loss)

(3,148)

4,364

Extraordinary income

Gain on sale of investment securities

4,002

56

Gain on reversal of provision for loss on business withdrawal

-

658

Total extraordinary income

4,002

715

Extraordinary losses

Loss on retirement of non-current assets

19

64

Loss on valuation of investment securities

-

245

Loss on closing of theater

-

19

Total extraordinary losses

19

329

Profit before income taxes

834

4,750

Income taxes - current

644

516

Income taxes - deferred

868

117

Total income taxes

1,513

633

Profit (loss)

(678)

4,116

Profit (loss) attributable to non-controlling interests

3

(3)

Profit (loss) attributable to owners of parent

(681)

4,120

Semi-annual consolidated statement of comprehensive income

(Millions of yen)

Six months ended August 31, 2024

Six months ended August 31, 2025

Profit (loss)

(678)

4,116

Other comprehensive income

Valuation difference on available-for-sale securities

(1,609)

6,316

Remeasurements of defined benefit plans, net of tax

11

17

Share of other comprehensive income of entities accounted for using equity method

2

2

Total other comprehensive income

(1,596)

6,335

Comprehensive income

(2,275)

10,452

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

(2,278)

10,456

Comprehensive income attributable to non-controlling interests

3

(3)

Semi-annual consolidated statement of cash flows

(Millions of yen)

Six months ended August 31, 2024

Six months ended August 31, 2025

Cash flows from operating activities

Profit before income taxes

834

4,750

Depreciation

2,357

2,418

Increase (decrease) in provision for bonuses

14

35

Increase (decrease) in provision for retirement benefits for directors (and other officers)

(182)

(54)

Decrease (increase) in retirement benefit asset

(182)

(48)

Increase (decrease) in retirement benefit liability

11

38

Increase (decrease) in allowance for doubtful accounts

(20)

(98)

Increase (decrease) in provision for losses on business withdrawal

-

(1,560)

Interest and dividend income

(461)

(553)

Interest expenses

397

454

Share of loss (profit) of entities accounted for using equity method

3,890

(44)

Loss on retirement of non-current assets

19

64

Loss (gain) on valuation of investment securities

-

245

Loss (gain) on sale of investment securities

(4,002)

(56)

Loss on closing of theater

-

19

Decrease (increase) in trade receivables

2,578

(1,042)

Decrease (increase) in inventories

(2,240)

(605)

Increase (decrease) in trade payables

(1,864)

3,196

Decrease (increase) in other current assets

183

1,311

Increase (decrease) in other current liabilities

(503)

1,751

Other, net

86

1,317

Subtotal

914

11,540

Interest and dividends received

513

597

Interest paid

(378)

(443)

Income taxes paid

(953)

(171)

Income taxes refund

57

169

Net cash provided by (used in) operating activities

154

11,693

(Millions of yen)

Six months ended August 31, 2024

Six months ended August 31, 2025

Cash flows from investing activities

Payments into time deposits

(100)

-

Proceeds from withdrawal of time deposits

100

-

Purchase of property, plant and equipment

(1,724)

(1,045)

Purchase of intangible assets

(106)

(31)

Purchase of investment securities

(2,111)

(1,189)

Proceeds from sale of investment securities

5,994

182

Purchase of shares of subsidiaries and associates

(2,000)

(2)

Proceeds from sale of shares of subsidiaries and associates

-

0

Loan advances

(20)

(1,000)

Proceeds from collection of loans receivable

23

18

Other, net

(4)

(1)

Net cash provided by (used in) investing activities

49

(3,068)

Cash flows from financing activities

Increase (decrease) in short-term borrowings

650

(2,300)

Proceeds from long-term borrowings

3,000

5,000

Repayments of long-term borrowings

(2,892)

(2,700)

Repayments of lease liabilities

(346)

(503)

Repayments of installment payables

(13)

(1)

Purchase of treasury shares

(5)

(6)

Proceeds from sale of treasury shares

0

-

Dividends paid

(411)

(414)

Net cash provided by (used in) financing activities

(18)

(926)

Net increase (decrease) in cash and cash equivalents

185

7,698

Cash and cash equivalents at beginning of period

20,692

14,912

Cash and cash equivalents at end of period

20,878

22,611

(Segment information, etc.) Segment Information

  1. Previous interim consolidated accounting period (March 1, 2024 to August 31, 2024)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Motion Pictures

      Theatre

      Real Estate

      Other (Note) 1

      Total

      Adjustment amount (Note) 2

      Interim Consolidated Statements of Income (Note)3

      Sales

      Revenues from external customers

      20,681

      10,952

      6,919

      1,034

      39,587

      -

      39,587

      Transactions with other segments

      86

      65

      951

      48

      1,151

      (1,151)

      -

      Total

      20,767

      11,017

      7,870

      1,083

      40,739

      (1,151)

      39,587

      Segment profit (loss)

      438

      (923)

      3,034

      (222)

      2,327

      (1,612)

      715

      Note: 1. The "Other" category is a business segment that is not included in the reporting segments, such as the production and sale of programs, the planning and sale of character products, the planning and production of distributed content, and the development of new businesses.

    2. Adjustments for segment profit or loss (loss) of (1,612) million yen include 0 million yen of inter-segment transaction elimination and (1,612) million yen of company-wide expenses not allocated to each reporting segment. Company-wide expenses are mainly expenses related to the Company's general affairs and other administrative divisions that are not attributable to the reporting segment.

    3. Segment profit or loss (loss) is adjusted for operating income in the interim consolidated statements of income.

  2. Interim Consolidated Accounting Period (March 1, 2025 to August 31, 2025)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Motion Pictures

      Theatre

      Real Estate

      Other (Note) 1

      Total

      Adjustment amount (Note) 2

      Interim Consolidated Statements of Income (Note)3

      Sales

      Revenues from external customers

      27,996

      12,901

      7,362

      1,368

      49,629

      -

      49,629

      Transactions with other segments

      62

      95

      937

      35

      1,131

      (1,131)

      -

      Total

      28,059

      12,997

      8,299

      1,404

      50,760

      (1,131)

      49,629

      Segment profit (loss)

      2,576

      489

      2,851

      (13)

      5,903

      (1,654)

      4,249

      Note: 1. The "Other" category is a business segment that is not included in the reporting segments, such as the production and sale of programs, the planning and sale of character products, the planning and production of distributed content, and the development of new businesses.

    2. Adjustments for segment profit or loss (loss) of (1,654) million yen include 0 million yen of inter-segment transaction elimination and (1,654) million yen of company-wide expenses not allocated to each reporting segment. Company-wide expenses are mainly expenses related to the Company's general affairs and other administrative divisions that are not attributable to the reporting segment.

    3. Segment profit or loss (loss) is adjusted for operating income in the interim consolidated statements of income.

Company analysis

Earlier from Shochiku

All Shochiku news releases