Shochiku Co., Ltd.TSE: 9601

Summary of Consolidated Financial Results for the Nine Months Ended November 30, 2025(180 KB)

· Issued by Shochiku Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

January 14, 2026

Consolidated Financial Results for the Nine Months Ended November 30, 2025 (Under Japanese GAAP)

Company name: Shochiku Co., Ltd.

Listing: Tokyo Stock Exchange / Sapporo Stock Exchange / Fukuoka Stock Exchange Securities code: 9601

URL: https://www.shochiku.co.jp

Representative: Toshihiro Takahashi, Representative Director and President Inquiries: Taku Koyama, Executive Officer

Telephone: +81-3-5550-1699

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended November 30, 2025 (from March 1, 2025 to November 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      November 30, 2025

      74,756

      25.8

      5,496

      -

      5,610

      -

      4,964

      -

      November 30, 2024

      59,420

      (4.9)

      74

      (96.0)

      (4,196)

      -

      (1,018)

      -

      Note: Comprehensive income For the nine months ended November 30, 2025:

      ¥12,584 million

      [-%]

      For the nine months ended November 30, 2024:

      ¥(2,020) million

      [-%]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      November 30, 2025

      361.20

      -

      November 30, 2024

      (74.10)

      -

      Note: The year-on-year rate of change in operating income for the third quarter of the fiscal year ending February 28, 2026 exceeds 1,000%, so it is indicated as "-".

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    Yen

    November 30, 2025

    224,891

    105,358

    46.8

    7,658.09

    February 28, 2025

    208,900

    93,152

    44.5

    6,772.01

    Reference: Equity

    As of November 30, 2025: ¥105,252 million

    As of February 28, 2025: ¥93,056 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    February 28, 2025

    -

    0.00

    -

    30.00

    30.00

    Fiscal year ending February 28, 2026

    -

    0.00

    -

    Fiscal year ending February 28, 2026 (Forecast)

    30.00

    30.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecast of consolidated financial results for the fiscal year ending February 28, 2026 (from March 1, 2025 to February 28, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending February 28, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

97,000

15.5

5,500

230.4

5,700

-

5,000

-

363.80

Note: Revisions to the earnings forecasts most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: Yes

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of November 30, 2025

      13,937,857 shares

      As of February 28, 2025

      13,937,857 shares

    2. Number of treasury shares at the end of the period

      As of November 30, 2025

      193,917 shares

      As of February 28, 2025

      196,532 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended November 30, 2025

13,743,036 shares

Nine months ended November 30, 2024

13,740,847 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

  • Proper use of earnings forecasts, and other special matters

(Note on Forward-Looking Statements)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors.

Quarterly consolidated balance sheet

(Millions of yen)

As of February 28, 2025

As of November 30, 2025

Assets

Current assets

Cash and deposits

14,912

20,835

Notes and accounts receivable - trade and contract assets

9,857

9,980

Merchandise and finished goods

1,659

1,624

Work in process

8,002

8,588

Raw materials and supplies

114

120

Other

4,410

3,136

Allowance for doubtful accounts

(9)

(13)

Total current assets

38,949

44,272

Non-current assets

Property, plant and equipment

Buildings and structures, net

37,314

35,949

Facilities,net

13,898

13,421

Land

52,471

52,471

Other, net

4,253

4,987

Total property, plant and equipment

107,937

106,830

Intangible assets

Other

1,951

1,892

Total intangible assets

1,951

1,892

Investments and other assets

Investment securities

41,992

54,180

Retirement benefit asset

311

367

Other

17,940

17,431

Allowance for doubtful accounts

(182)

(82)

Total investments and other assets

60,062

71,896

Total non-current assets

169,951

180,619

Total assets

208,900

224,891

(Millions of yen)

As of February 28, 2025

As of November 30, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

6,945

7,165

Short-term borrowings

7,099

4,700

Current portion of long-term borrowings

14,582

7,539

Income taxes payable

357

768

Provision for bonuses

552

256

Provision for losses on business withdrawal

1,560

-

Other

8,915

11,622

Total current liabilities

40,011

32,053

Non-current liabilities

Long-term borrowings

47,152

54,927

Provision for retirement benefits for directors (and other officers)

54

-

Retirement benefit liability

1,916

1,985

Asset retirement obligations

5,390

5,068

Other

21,222

25,498

Total non-current liabilities

75,736

87,480

Total liabilities

115,747

119,533

Net assets

Shareholders' equity

Share capital

33,018

33,018

Capital surplus

30,191

30,210

Retained earnings

15,100

19,649

Treasury shares

(1,430)

(1,413)

Total shareholders' equity

76,879

81,465

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

16,537

24,124

Foreign currency translation adjustment

(63)

(63)

Remeasurements of defined benefit plans

(297)

(273)

Total accumulated other comprehensive income

16,176

23,786

Non-controlling interests

96

106

Total net assets

93,152

105,358

Total liabilities and net assets

208,900

224,891

Quarterly consolidated statement of income

(Millions of yen)

Nine months ended November 30, 2024

Nine months ended November 30, 2025

Net sales

59,420

74,756

Cost of sales

34,252

42,513

Gross profit

25,168

32,242

Selling, general and administrative expenses

25,093

26,745

Operating profit

74

5,496

Non-operating income

Interest income

9

10

Dividend income

541

621

Share of profit of entities accounted for using equity method

-

55

Other

137

358

Total non-operating income

689

1,045

Non-operating expenses

Interest expenses

594

687

Loan fees

84

43

Share of loss of entities accounted for using equity method

4,158

-

Compensation expenses

-

127

Other

122

74

Total non-operating expenses

4,960

932

Ordinary profit (loss)

(4,196)

5,610

Extraordinary income

Gain on sale of investment securities

4,002

56

Gain on reversal of provision for loss on business withdrawal

-

658

Compensation income

4,317

-

Gain on reversal of asset retirement obligations

361

42

Total extraordinary income

8,682

757

Extraordinary losses

Loss on retirement of non-current assets

26

71

Loss on disaster

110

-

Impairment losses

44

-

Loss on tax purpose reduction entry of non-current assets

3,607

-

Loss on closing of theater

87

19

Loss on valuation of investment securities

27

245

Loss on sale of investment securities

7

-

Total extraordinary losses

3,912

336

Profit before income taxes

573

6,031

Income taxes - current

755

843

Income taxes - deferred

832

215

Total income taxes

1,588

1,058

Profit (loss)

(1,015)

4,973

Profit attributable to non-controlling interests

2

9

Profit (loss) attributable to owners of parent

(1,018)

4,964

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Nine months ended November 30, 2024

Nine months ended November 30, 2025

Profit (loss)

(1,015)

4,973

Other comprehensive income

Valuation difference on available-for-sale securities

(1,024)

7,582

Remeasurements of defined benefit plans, net of tax

16

23

Share of other comprehensive income of entities accounted for using equity method

3

4

Total other comprehensive income

(1,005)

7,610

Comprehensive income

(2,020)

12,584

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

(2,023)

12,574

Comprehensive income attributable to non-controlling interests

2

9

(Notes on segment information, etc.) Segment Information

  1. The nine months of the previous fiscal year (March 1, 2024 to November 30, 2024)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Motion Pictures

      Theatre

      Real Estate

      Other (Note) 1

      Total

      Adjustment amount (Note) 2

      Quarterly Consolidated Statements of Income (Note)3

      Sales

      Revenues from external customers

      30,200

      17,128

      10,438

      1,653

      59,420

      -

      59,420

      Transactions with other segments

      158

      99

      1,413

      79

      1,751

      (1,751)

      -

      Total

      30,358

      17,228

      11,852

      1,733

      61,171

      (1,751)

      59,420

      Segment profit (loss)

      (548)

      (1,169)

      4,553

      (320)

      2,514

      (2,440)

      74

      Note: 1. The "Other" category is a business segment that is not included in the reporting segments, and includes the production and sale of programs, the planning and sale of character products, the planning and production of distributed content, and the development of new businesses.

    2. Adjustments for segment profit (loss) of (2,440) million yen include 1 million yen of inter-segment transaction elimination and (2,441) million yen of company-wide expenses not allocated to each reporting segment. Company-wide expenses are mainly expenses related to the Company's general affairs and other administrative divisions that are not attributable to the reporting segment.

    3. Segment profit (loss) is adjusted for operating income in the quarterly consolidated statements of income.

      2. Information on impairment losses or goodwill on fixed assets by reporting segment (Significant impairment loss on fixed assets)

      In the "Other" section, as a result of reviewing the recoverable value of assets held by the Company that are scheduled to be retired in accordance with the decision to change the use, the recoverable value is set to zero and the entire carrying value is recorded as an impairment loss. The amount of the impairment loss recorded was 44 million yen in the third quarter of the current fiscal year.

  2. The nine months of the current fiscal year (March 1, 2025 to November 30, 2025)

    1. Information on sales and the amount of profit or loss for each reported segment

      (Millions of yen)

      Motion Pictures

      Theatre

      Real Estate

      Other (Note) 1

      Total

      Adjustment amount (Note) 2

      Quarterly Consolidated Statements of Income (Note)3

      Sales

      Revenues from external customers

      41,009

      20,189

      11,024

      2,533

      74,756

      -

      74,756

      Transactions with other segments

      91

      148

      1,391

      46

      1,677

      (1,677)

      -

      Total

      41,101

      20,337

      12,415

      2,579

      76,433

      (1,677)

      74,756

      Segment profit (loss)

      2,439

      1,285

      4,154

      118

      7,998

      (2,501)

      5,496

      Note: 1. The "Other" category is a business segment that is not included in the reporting segments, and includes the production and sale of programs, the planning and sale of character products, the planning and production of distributed content, and the development of new businesses.

    2. Adjustments for segment profit (loss) of (2,501) million yen include 2 million yen of inter-segment transaction elimination and (2,504) million yen of company-wide expenses that have not been allocated to each reporting segment. Company-wide expenses are mainly expenses related to the Company's general affairs and other administrative divisions that are not attributable to the reporting segment.

    3. Segment profit (loss) is adjusted for operating income in the quarterly consolidated statements of income.

Earlier from Shochiku

All Shochiku news releases