Shahmurad Sugar Mills LimitedPSX: SHSML

Financial results for the quarter ended 31-03-2025

· Issued by Shahmurad Sugar Mills Limited


$ilJxl|tnur:ib ,$ngxr ,J$iIIs jkt .

SMS/SHRS/12

The General Manager,

Pakistan Stock Exchange Limited, Stock Exchange Building, KARACHI,

RE: FINANCIAL RESULTS FOR THE PERIOD ENDED MARCH 31 2025

Dear Sir:

May 26, 202S

We have to inform you that Board of Directors of our Company in their meeHng held at 11.00 a.m. on May 26, 2025 recommended the following:

  1. CASH DIVIDEND:

    An Interim Cash Dividend for the perlod ended March 31, 2025 @ per share i.e. 70%.

    This is in addition to Interim Dividends has already been paid at RsW per share i.e. 0%,

  2. BONUS ISSUE'

It has been recommended by the Board of Directors to issue Bonus Shares in the proportion of 0.share(s) for every 0 shares held i.e. 0 %. This Is in addition to the Interim Bonus Shares already issued @ 0%.

(iiij RTGHT SHARES:

The Board has also recommended to issue 0 % Right Shares at par/at a discount/ premium of Rs.0 per share in proportion of 0 share(s) for every 0 shares. The entiHement of Right Shares being declared simultaneously will be/will not be applicable on Bonus Shares as declared above.

(iv) ANY OTHER ENTITLEMENT/CORPORATE ACTION N 1 L

(v ) ANY OTHER PRICE SENSITIVE INFORMATION N I L

The financial results of the Company for the period ended March 31, 2025 along with Statement of Financial Position, Statement of Changes in Equity and Statement of Cash Flow are annexed herewith.

The Shares Transfer Book of the Company will be closed from 11-06-202 S to 13-06- 2025 (both days inclusive). Transfers received in order at the Registrar's Office of the company i.e. M/s. C&K Management Associates (Private) Llmited, M-13, Progressive Plaza Civil Line Quarter, Near P.I.D.C. Beaumont Road, Karachi-7 5530.by the close of business on 10-06 2025 will be treated in time for the purpose of transfer/ entitlement

The Quarterly Report of the Company for the period ended March 31, 2025 will be transmitted through PUCARS separately, within the specified time.

ou

Y 'sH

a l

HMu' y ucAR BILLS LIMITED

M. YASIN'MUGTIAL COMPANY SECRETARY

c.c. to

The Securities & Exchange Commission of Pakistan,

Enforcement Department, NIC Building, 63, Jinnah Avenue, Blue Area, ISLAMABAD

c.c. to: ALL THE DIRECTORS

Enc1: As stated





SHAHMURAD SUGAR MILLS LIMITED

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE HALF YEAR ENDED MARCH 31, 2025

Restated RHt8ted

For the half yeac

October 0l to March 31

2025

2024

For the Quflner

January 0l to March 31

202S

2024

Note



(89,285)

‹zss,osz›

(66,486)

(59,155)

(253,099)

(78,965)

(36,254)

tias,nzi

(50,399)

(24,092)

(Sl1,06fi) 12,396

- •••---• Rupees in thousand --•---•-•-•---•-

Sales

Cost of sales

8

*0,986J91

(9,760,930)

10,930,915

(9,K5,9Z0)

508G6K (4,291,129)

3,937,506

C*zoss prom I

1,22S,J61

J,374,94S

794@47

28,87

Profit from trading activities

4,373

2,076

672

889

l,229,73J

t,377,021

T'95,2I9

29,760

Distribution cost

Administrative expenses

Other expenses

(417,8237 (371,199)

1225,365)

,

(3#761]

Operating profit

8I7,911

1,0H,822

569,854

(93,00)

Othet income

d0f,037

370,769

61,483

1,224,948

1,376,591

(31,5t8)

Finance cost

(391,1t6)

(767,894}

(200,726)

(539,964)

Profit /(loss) before levies and income tax



608,697

631,108

(5ZI,482)

Levy -minimum tax

(S15,OI5)

(117,019)

8,063

Protit before /(loss) income tax

Taxation

'

718,787

491,678



(563,419)

-Current

(94,429)

(64,605)

-Deferred

1266,10£1)

(1,996)



Profit /(loss} for the period

Earning / (loss) per share-B asic and diluted - Rupees

(360,529)



358,Z58

G6.96

(66,601)



20.t3

1379,024)



10.21

21,950





(86J09)

(24,189)

(292,715)

46,139

(S42,469)





The annexed notes from I to 16 form an integral part of these condensed interim financial statements.



EA ZAKARIA

Mwaging Directorñ CEO

A SAD AHMED MOHIUDDI '

Director

ZAID ZAICARIA

Chief Fmanoat Officer



SHAHMURAD SUGAR MILLS LIGHTED

CONDf-iNSfiD INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025

AS3ETS

NONCURARNTASSRTS

Note

Un-Audited Audited

March September

2025 202

(Itupeet ln thousandl

Property, plant and equipment Intangible asset

Long term investment in associate Long term loans to employees Long term deposits

CURRENTASSCTS

Stores, spare parts and loose tools Stock-in-trade

Trade debts

Loans and advances

Ttade deposits and short term preyayments Other receivables

Short term investment ' Cash and bard't balances



SHAR£ CAPITAL AND nESERVES

S0,532,722



¿208

1,277

5,6S8



16,896,895

27,435,760

10,770,73y



1,208



3,149



514,016



5443,492

¿028,T88

V8,139

3242,538

651,516

IS,01J

2,W0

4,608

7€592

M,763

2,824,317



810,812

10,776,522

11,058,974

M0Z5496

Authorised Capita1

25,tH0,000 ordinary shares of Rs, IU each

'



250,000

Issued, subscribed and paid-up capital

211,187

211,187

Revenue reserve

General reserve

Unappropriated profit

80,000



80,000

7',392,922

Share of associate's unrealized loss on re-measurement of

its investment at fair value through omer comprehensive income Revaluation surplus on property, pIant and equipment

NON CURRENT LIABILITIES

221,319

260,t3t

2,982,564

2,716,464

Long term financing Deferred taxation

CURREW £IABIL1TT8S

1979,560



162,662

J38,678

9,B9J,606

5,575,592

24,285

24,288

78,22Z

78,223



6t,393

Trade and other payables Accrued finance cost Storr term borrowings Unclaimed dividend

*



Current portion of long term financing Inec'me far provision -net of payro ents





The annexed notes trim t to 16 form an integral patt of- these condensed interim financial st

'"=

i £A?A(Ml.3 -

($,991) 3,943,821

S2,O78,7S5



12,S53,122

27,435,760

(t,99l)

4038,379

11,720,497

2,976,895

7,138,t04

2T,835,496



ZIA ZAKARIA

Managing Director éc CEO

ASAD AHM

Di' "o"'" '"

' ' ' ZAID

0 eel

SHAHMURAD SUGAR MILLS LIMITED

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED}

FOR THE HAS YEAR Et TDED MARCH 31, 2025

Subsohibed

Paid up Capital







inveatotent at fair value through other comprehensive income

""*"'"."""

"""

1j:ta pn pa-openy







....................................... hupeminthouswd.............................................

Balances as at October 0t, 20+ tAudifed)

Durine the half veu ended March.31. 70?4

Transactions widn owners

Final dividend for mSeptember-2023 e Rs. 20.00 Per Share

Total CompWensive income for the half year ended March 31, 202fi

SroñlorCepeñod

OAeisompeheaHvemxme

Transfer £rmn surplus on valuation of property, pfartt arid equipment on account of incremental deprectaéon -set of defet•red lax



8alance*zea Or$ober0l,£024{Aoée‹5

D u•ine tfie Mf eeaz onded Mazcfi 31 2OZ5



Balances at MamH 81, 2025

The red T›otes £rom 1 to 16 form ari integral part of theae condensed interim fwiancial statements.



(2 268)

7,7t0

5,82t,798

t3,82t,222



425,077



2l3,t87

80,000



,268}



ao,ooo



356, g8



(1,991)



(422,373)

42S,07Z

1@657





(144,657)



J3,818,518

(422/73)

425,077

tt,720,497





3,943,Ott







Oiie£ Financial O£ficer

SHAHMURAD SUGAR MILLS LIMITED

CONDENSED INTERIM STATEMENT OF CA8H FLOWS IUN-AUDITED)

£OR THE HALF Y£AR ENDED MARCH 31, 2025

March March

20Z5 2024

tRupeee in thousand)

  1. CASH PIOW8 FROM OPERATING AMIVIT£ES

    Protit before income tax and leviee Adjustment for:

    Depreciation on property, plant and equipment Main on disposal of property, plant and equipment Finance cost

    Decrease /Iinereasel in current aeeets Stores, spare parts and loose tools Stock in trade

    Trade debts

    Loans and advances

    Trade depos*Is and short term pzepaymerits Other zeceiyab!eg

    tDecreaeel / intreaee in current liabilities

    Ttade and other payables

    Decrease/ (increase) in long term loan to employees (Increase) in long term deposits

    levies and income tax paid -

    Finance cost paid

    Net cash (outf lowe) tram operating activities

  2. CASH FLOWS FnOM INVESTING ACTIVITIES'

Additions in property, plant and equipment

Sale proceeds from disposal of property, plant and equipment

Net cash (outflowsl from investing activitiee

CASH FLOWS FROM FINANCING AUDITS

Itepayment of long term financing Loan repaid to related parties Short term borrowings - net Dividend paid

Net cash inflows from financing activities

Ne.I (decreased in cash and easti equivalent (A+B*Cl

Cash and cash equivalent at the begirmirig of the period

8J3,802 608,697

27I,H5

276,250

(s04)

(48t)

391,IA6

767,894



662J57 1,0D,663

(l4S,49Y

)(22Z.2'S2]

(5,685J76)

(11,47 3A)

WS06$9)

(324,02Q

(2,6Gt,OI

Z)(9S6,178)

fl2,9N)

14,401)

69,9M

102,640

I,49G,189 1,652,360

(8,655,2W (t2,872,04t) 719,630 (169,142)

(6,439,tS4) (1t,388,8Z3)

(211)

(509)

(256,053)

(367,162)

(172,95t)

(443,182)



(6Z34N) (616,344)

t7,063,065) (12,005,167)

{34,092)

(296,702)

896

946

t33,l961 (295,756}

(39,T3.2)

(89,112)

(8,032)

4,362,245

8,142,372

(3)

(420,060)

4,3Z3,130 ?',625,t68 (2,?'73,131) (4,675,755)

3J67J37 5,069,470

Cash and cash equivalent at the end of the period

Cash and cash equivalent comprise:

  • Cash and bank balances

  • Short term investment

    T94,406

    79'i,oot



    zZ,76J

    393,715

    473,541

    24277



  • Short term borrowings - running finance (T04,t03)



393715





The annexed notes from I to 16 form an integral part of these condensed interim financial st

ZIA zsmnIA

Managing Directorh CEO

ASAD AHMED MOHIUDDtN

Dkes}o,

zxin zero

Chief financial Officer

Earlier from Shahmurad Sugar Mills

All Shahmurad Sugar Mills news releases