$ilJxl|tnur:ib ,$ngxr ,J$iIIs jkt .
SMS/SHRS/12
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building, KARACHI,
RE: FINANCIAL RESULTS FOR THE PERIOD ENDED MARCH 31 2025
Dear Sir:
May 26, 202S
We have to inform you that Board of Directors of our Company in their meeHng held at 11.00 a.m. on May 26, 2025 recommended the following:
CASH DIVIDEND:
An Interim Cash Dividend for the perlod ended March 31, 2025 @ per share i.e. 70%.
This is in addition to Interim Dividends has already been paid at RsW per share i.e. 0%,
BONUS ISSUE'
It has been recommended by the Board of Directors to issue Bonus Shares in the proportion of 0.share(s) for every 0 shares held i.e. 0 %. This Is in addition to the Interim Bonus Shares already issued @ 0%.
(iiij RTGHT SHARES:
The Board has also recommended to issue 0 % Right Shares at par/at a discount/ premium of Rs.0 per share in proportion of 0 share(s) for every 0 shares. The entiHement of Right Shares being declared simultaneously will be/will not be applicable on Bonus Shares as declared above.
(iv) ANY OTHER ENTITLEMENT/CORPORATE ACTION N 1 L
(v ) ANY OTHER PRICE SENSITIVE INFORMATION N I L
The financial results of the Company for the period ended March 31, 2025 along with Statement of Financial Position, Statement of Changes in Equity and Statement of Cash Flow are annexed herewith.
The Shares Transfer Book of the Company will be closed from 11-06-202 S to 13-06- 2025 (both days inclusive). Transfers received in order at the Registrar's Office of the company i.e. M/s. C&K Management Associates (Private) Llmited, M-13, Progressive Plaza Civil Line Quarter, Near P.I.D.C. Beaumont Road, Karachi-7 5530.by the close of business on 10-06 2025 will be treated in time for the purpose of transfer/ entitlement
The Quarterly Report of the Company for the period ended March 31, 2025 will be transmitted through PUCARS separately, within the specified time.
ou
Y 'sH
a l
HMu' y ucAR BILLS LIMITED
M. YASIN'MUGTIAL COMPANY SECRETARY
c.c. to
The Securities & Exchange Commission of Pakistan,
Enforcement Department, NIC Building, 63, Jinnah Avenue, Blue Area, ISLAMABAD
c.c. to: ALL THE DIRECTORS
Enc1: As stated
SHAHMURAD SUGAR MILLS LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE HALF YEAR ENDED MARCH 31, 2025
Restated RHt8ted
For the half yeac October 0l to March 31 | |
2025 | 2024 |
For the Quflner January 0l to March 31 | |
202S | 2024 |
Note
(89,285) ‹zss,osz› (66,486) | (59,155) (253,099) (78,965) |
(36,254) tias,nzi (50,399) | (24,092) (Sl1,06fi) 12,396 |
- •••---• Rupees in thousand --•---•-•-•---•-
Sales Cost of sales | 8 | *0,986J91 (9,760,930) | 10,930,915 (9,K5,9Z0) | 508G6K (4,291,129) | 3,937,506 | |||
C*zoss prom I | 1,22S,J61 | J,374,94S | 794@47 | 28,87 | ||||
Profit from trading activities | 4,373 | 2,076 | 672 | 889 | ||||
l,229,73J | t,377,021 | T'95,2I9 | 29,760 | |||||
Distribution cost | ||||||||
Administrative expenses | ||||||||
Other expenses | ||||||||
(417,8237 (371,199) | 1225,365) | , | (3#761] | |||||
Operating profit | 8I7,911 | 1,0H,822 | 569,854 | (93,00) | ||||
Othet income | d0f,037 | 370,769 | 61,483 | |||||
1,224,948 | 1,376,591 | (31,5t8) | ||||||
Finance cost | (391,1t6) | (767,894} | (200,726) | (539,964) | ||||
Profit /(loss) before levies and income tax | 608,697 | 631,108 | (5ZI,482) | |||||
Levy -minimum tax | (S15,OI5) | (117,019) | 8,063 | |||||
Protit before /(loss) income tax Taxation | ' | 718,787 | 491,678 | (563,419) | ||||
-Current | (94,429) | (64,605) | ||||||
-Deferred | 1266,10£1) | (1,996) | ||||||
Profit /(loss} for the period
Earning / (loss) per share-B asic and diluted - Rupees
(360,529)
358,Z58
G6.96
(66,601)
20.t3
1379,024)
10.21
21,950
(86J09) | (24,189) |
(292,715) | 46,139 |
(S42,469)
The annexed notes from I to 16 form an integral part of these condensed interim financial statements.
EA ZAKARIA
Mwaging Directorñ CEO
A SAD AHMED MOHIUDDI '
Director
ZAID ZAICARIA
Chief Fmanoat Officer
SHAHMURAD SUGAR MILLS LIGHTED
CONDf-iNSfiD INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025
AS3ETS
NONCURARNTASSRTS
Note
Un-Audited Audited
March September
2025 202
(Itupeet ln thousandl
Property, plant and equipment Intangible asset
Long term investment in associate Long term loans to employees Long term deposits
CURRENTASSCTS
Stores, spare parts and loose tools Stock-in-trade
Trade debts
Loans and advances
Ttade deposits and short term preyayments Other receivables
Short term investment ' Cash and bard't balances
SHAR£ CAPITAL AND nESERVES
1,277
5,6S8
16,896,895
27,435,760
10,770,73y
1,208
3,149
514,016 | ||
5443,492 | ||
¿028,T88 | V8,139 | |
3242,538 | 651,516 | |
IS,01J | 2,W0 | |
4,608 | 7€592 | |
M,763 | 2,824,317 | |
810,812 |
10,776,522
11,058,974
M0Z5496
Authorised Capita1 25,tH0,000 ordinary shares of Rs, IU each | ' | 250,000 | |||
Issued, subscribed and paid-up capital | 211,187 | 211,187 | |||
Revenue reserve | |||||
General reserve Unappropriated profit | 80,000 | 80,000 7',392,922 |
Share of associate's unrealized loss on re-measurement of
its investment at fair value through omer comprehensive income Revaluation surplus on property, pIant and equipment
NON CURRENT LIABILITIES
221,319 | 260,t3t |
2,982,564 | 2,716,464 |
Long term financing Deferred taxation
CURREW £IABIL1TT8S
1979,560 | ||
162,662 | J38,678 | |
9,B9J,606 | 5,575,592 | |
24,285 | 24,288 | |
78,22Z | 78,223 | |
6t,393 |
Trade and other payables Accrued finance cost Storr term borrowings Unclaimed dividend
*
Current portion of long term financing Inec'me far provision -net of payro ents
The annexed notes trim t to 16 form an integral patt of- these condensed interim financial st
'"=
i £A?A(Ml.3 -
($,991) 3,943,821
S2,O78,7S5
12,S53,122
27,435,760
(t,99l)
4038,379
11,720,497
2,976,895
7,138,t04
2T,835,496
ZIA ZAKARIA
Managing Director éc CEO
ASAD AHM
Di' "o"'" '"
' ' ' ZAID
0 eel
SHAHMURAD SUGAR MILLS LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED}
FOR THE HAS YEAR Et TDED MARCH 31, 2025
Subsohibed Paid up Capital | inveatotent at fair value through other comprehensive income | ""*"'".""" """ | 1j:ta pn pa-openy |
....................................... hupeminthouswd.............................................
Balances as at October 0t, 20+ tAudifed)
Durine the half veu ended March.31. 70?4
Transactions widn owners
Final dividend for mSeptember-2023 e Rs. 20.00 Per Share
Total CompWensive income for the half year ended March 31, 202fi
SroñlorCepeñod
OAeisompeheaHvemxme
Transfer £rmn surplus on valuation of property, pfartt arid equipment on account of incremental deprectaéon -set of defet•red lax
8alance*zea Or$ober0l,£024{Aoée‹5
D u•ine tfie Mf eeaz onded Mazcfi 31 2OZ5
Balances at MamH 81, 2025
The red T›otes £rom 1 to 16 form ari integral part of theae condensed interim fwiancial statements.
(2 268)
7,7t0
5,82t,798
t3,82t,222
425,077
2l3,t87
80,000
,268}
ao,ooo
356, g8
(1,991)
(422,373)
42S,07Z
1@657
(144,657)
J3,818,518
(422/73)
425,077
tt,720,497
3,943,Ott
Oiie£ Financial O£ficer
SHAHMURAD SUGAR MILLS LIMITEDCONDENSED INTERIM STATEMENT OF CA8H FLOWS IUN-AUDITED)
£OR THE HALF Y£AR ENDED MARCH 31, 2025
March March
20Z5 2024
tRupeee in thousand)
CASH PIOW8 FROM OPERATING AMIVIT£ES
Protit before income tax and leviee Adjustment for:
Depreciation on property, plant and equipment Main on disposal of property, plant and equipment Finance cost
Decrease /Iinereasel in current aeeets Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade depos*Is and short term pzepaymerits Other zeceiyab!eg
tDecreaeel / intreaee in current liabilities
Ttade and other payables
Decrease/ (increase) in long term loan to employees (Increase) in long term deposits
levies and income tax paid -
Finance cost paid
Net cash (outf lowe) tram operating activities
CASH FLOWS FnOM INVESTING ACTIVITIES'
Additions in property, plant and equipment
Sale proceeds from disposal of property, plant and equipment
Net cash (outflowsl from investing activitiee
Itepayment of long term financing Loan repaid to related parties Short term borrowings - net Dividend paid
Net cash inflows from financing activities
Ne.I (decreased in cash and easti equivalent (A+B*Cl
Cash and cash equivalent at the begirmirig of the period
8J3,802 608,697
27I,H5 | 276,250 |
(s04) | (48t) |
391,IA6 | 767,894 |
662J57 1,0D,663
(l4S,49Y | )(22Z.2'S2] |
(5,685J76) | (11,47 3A) |
WS06$9) | (324,02Q |
(2,6Gt,OI | Z)(9S6,178) |
fl2,9N) | 14,401) |
69,9M | 102,640 |
I,49G,189 1,652,360
(8,655,2W (t2,872,04t) 719,630 (169,142)
(6,439,tS4) (1t,388,8Z3)
(211)
(509)
(256,053)
(367,162)
(172,95t)
(443,182)
(6Z34N) (616,344)
t7,063,065) (12,005,167)
{34,092) | (296,702) |
896 | 946 |
t33,l961 (295,756}
(39,T3.2) | (89,112) |
(8,032) | |
4,362,245 | 8,142,372 |
(3) | (420,060) |
4,3Z3,130 ?',625,t68 (2,?'73,131) (4,675,755)
3J67J37 5,069,470
Cash and cash equivalent at the end of the period
Cash and cash equivalent comprise:
Cash and bank balances
Short term investment
T94,406
79'i,oot
zZ,76J
393,715
473,541
24277
Short term borrowings - running finance (T04,t03)
393715
The annexed notes from I to 16 form an integral part of these condensed interim financial st
ZIA zsmnIA
Managing Directorh CEO
ASAD AHMED MOHIUDDtN
Dkes}o,
zxin zero
Chief financial Officer
