Aprll 30, 2025
The General Manager,
Pakistan Stock Exchange Limlted, Stock Exchange Building,
Stock Exchange Road, Karachi - 74000.
SUBJECT: FNANCIAL RESULTS OF THE THIRD QUARTER FOR LINE MONTHS ENDED MARCH 31,
Dear Sir,
We are pleased to inform you that the Board of Directors of our Company in their meeting held on Wednesday, April 30, 2025, at 4:30 PM approved the unaudited financial statements of the third quarter for nine months ended March 31, 2025, for submission to the shareholders and the Stock Exchange as required under section 237 of the Companies Act, 2017.
The unaudited financial results of the company for the period ended March 31, 2025, are enclosed as Annexure "A", respectively.
Cash Oividend: -Nll Bonus Shares: -Nil Right Shares: -Nil
Any other entitlement: -Nil
Any other price sensitive information: -Nil
The quarterly report of the Company for the period ended March 3 J, 2025, will be transmitted through PUCARS separately within the specified time and shall also be made available on our website https://www.site.com.pk.
Yours Sincerely,
Natasha Khalid Company Secretary
SHABBIR TILES &CERAMICS LTD.1 Sth Milestone, National Highway, Landhi,
Karachi-75120, Pakistan. Tel: +92-21 -35015024, 38183610- J 3
Fax: +92-21 -381836 J 5 UAN # : 1 1 1 -000-039
*^^'!' !^!^@^!i!e.com'pk URL: http//https://www.Stile.com.pk
SHABBIR TILES AND CERAMICS LIMITED
CONDENSED INTERIM STATEKIENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT MARCH 31,2025
ASSETS.
NON-CURRENT ASSETS
March 31, June 30,
2025 8888
fUn-audited) (AUdlted) Note -- (Rupees in '000)—
Property, plant and equipment
Investment propeny Righi-of-use assets
Long-term deposits Deferred tax asset - net
CURRENT ASSETS
Stores and spare parts Stock-in-trade
Trade debls
Prepayments, deposifs and other receivables Loans and advances
Short-term investments Cash and bank balances
TOTAL ASSETS TURNDLIABILITIF.S
SHARE CAPITAL AND RESERVES
Authorised capital
240,000,000 (2024: 240,000.000) ordinary Chares of Rs.5/- each
Issued, subscribed and paid-up capital
239,320.475 f2024. 239,320.475) ordinary shares of Rs.5/- eaM
Capital reserves Share premium
Revenue reserves Unappropriated profit General reserve
TOTAL EQUITY
NON-CURRENT LIABILITIES
Long-term financing - secured
Lease liability against nght-of-use assets Deferred income
CURRENT LIABILITIES
Trade and other payables
Current portion of long-tern financing - secured
Current portion of lease liability against righl-of-use assets Current portion of defeoed income
Gas Infrastructure Development Cess fGTDC) Payable Unciatmed dividend
Unpaid dividend
Accrued markup Sales tax payable Taxation - net
TOTAL EQUITY AND LIABILITIES CONTINGENCIES AND COMMITMENTS
2,278
7 266,781
43.575
3,143,551
801.93t
9 2,443.157
10 42B,634
57.827
233.J53
11 435,433
207,592
4.607,727
7 75t 278
¿200 000
f,106,600 449.215
583,104
478,000 2.706,g1g
Q2 352,872 20g.564
14 *3.087
2,904,752 | 2.727,383 | ||
12 | 100.604 | 66.775 | |
13 | 1t9.188 | 124.919 | |
14 15 | 4,939 830,40d | 4,710 829,952 | |
4,153 | 4,155 | ||
2.442 | 2.414 | ||
5.738 | 25.330 | ||
397,826 | 399,480 | ||
68 687 | 144,471 | ||
605,524
4,438.835
5 044.359
7,751,278
16
2.880.148
3,309
337,6 7
41,969
7g,530
3,342,573
82t .644
2,948,284
423.681
27,107
104,668
206.363
2B6,376
4,818.123
8 160 696
1,200,000 1,196,600
449.215
896,581
478 000 3.02D.396
491.102
269,558
17,021
810.681
4.329.619
5,140 300
8 16P 696
The annexed noles from 1 to 21 form an integra) part ol these condensed interim financial stafements.
Umair Ali Bhatti
Chief Financial Officer
Syed Masood Abbas Jaffery Chief Executive Officer
Farhana Mowjee Khan
Director
SJ‘tABBM TAE4 AND CU L gTEO
C * igx5to MTERM 5TAYCMExT OF PROFft OR LOS4 (J0sJtKXTEOI FO6t THE I YE MONTH QtjAfiTER ENDED MAACH 3t. 2gtS
fLnas) I p«oet befers uxaWs and Navy
9t 3^2 {2 .324) | 1«6 G s 8t2,49I | ||||||
{8 238) | (88,374) | US b0.) | |||||
(16.379) | t231,3d0) | ||||||
(t82,602) | |||||||
(6M) | (5.025) | (3 t31 |
Tznr:nm
(133.291) | {ZOI.50t) | (44.J301 | ||
166,065 | 7,407 | 42 77 I | T J '? |
I t33 987) 315.992
(Rupes)
1 32 t1 ? s
Tfw anns•a# noGc frQTi to 21 form an ntegral part ol thase corntsrm f›oancial statam•nts
•
' ””-
-
6ted Maeeod Abbss J«N•ry
SHABDIR 1ILES AND CERAMICS LtMI1ED
CONDENSCO IN7ERIM 9TA1EMENT OF COMPRErIENSIVE INCOME (UN•AUDITED) FOR THE HINE MONTH AND QUARTER ENDED MARCfl 3t, 2025
Nlne monthc rnded Quarter ended
(Lacs) / profit aker taxation Other comprehensive Income
2025 2024 3025
_.. . . . . —••--• -•—-•-/sig@ '4fl n ’@ t— . . ..
18.583
2024
49.648
Toul comprehensive (lose) / Ificonw for tha psrfod
IB J82
9M8
Tha annexed notes from 1 to 2t form an Integral part oi lhese Condensed Interim financial stalements
Farhona Howjse Kha
p pp ,
Urn«lr Ali Bhaftl Chief Financial Officer
SHABBIR TILE8 AND CERAMICS LIMITED
CONDENSED INTERIM STATEMENTOF CHANGES IN EOUITY FOR THE NINE MONTHS ENDED MARCH 31, 2025
end pzld-up | Tool equity | |||||||||
Revenue tes«ncs | Tent | |||||||||
(Rupaes In '000)
Balance aa at fiuly 1, 2023 (Audited) | 1,196,600 | 449,2JS | 478,000 | 576,116 | 1,503.63t | 2.700.231 | |
Profit sRer taxation Other comprehensive income | |||||||
Total comprehensive income for the period | 315,992 | 315,992 | 3J5.992 |
3f5.992 | 315,992 | 315 992 |
- | 4,173 | 4.173 | 4.173 |
Balance as at March 3t, 2024 (Un-audited) Profit after taxason
Other comprehehsiva incoma
1,196,600 449,215 7 2 1 819,623 3,016 223
Total comprehensive income for the pariod | 4,171 | 4,173 | J.173 | ||||||||
Balance as at June 30, 2024 (Audited) | 1,196,600 | 449,215 | 478.000 | 896.581 | 1,823,796 | 3.020,306 | |||||
Final Dividend @ 15% for the year ended June 30, 2024 | (179,490) | (179,490) | (179.490) | ||||||||
Loss aRer taxation | - | (t33,9B7) | (133,987) | (133.987) | |||||||
Other comprehensive income | |||||||||||
Total comprehensive loss for the period | - | (133,987) | (133.987) | (133,987) | |||||||
Balance as at March 3J, 2025 (Un-audited) | 1 6 | 449,215 | '478,000 | 583,104 | 1.510.3›9 | 2 706.91g | |||||
The annexed notes from 1 to 21 form an integral part of these condensed intenm financial slatements
umalr All Bhattl Chef Financial Officer
Syed Haeood Abhas Jaflyry Cnnf Execuhve Off‹cor
Farhana Mowjee Kh‹n
Director
SHA6BfR TILES ANO CERAMICS LfMfTEO
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDTTEO) FOR THE NINE MONTT4S ENDED MARCH 3J, 3025
CASH FLOWS FROM OPERATING ACTIVITES
fLoss) profit before taxalon
Adlustments lor non•cash and other itema:
Operahng f›xcd assets Q•gN-of-use assefs Investment property
Fmance cosfs
Dr xler
Allowance for expeaed credit losses
Pfofd gn debt
Provisxxi for sk›w moving stvs and spare pans Provision for slow moving and obsolete slacken-trade Unreahsed gain
Amatcati‹xt of deferred kxx e
Gain on disposal of operating food assets
Note
61
7.2
14
tu«-« ait«a1 ju .auaa•<>
«55.s48
i 05.38O
932
t fi3,041 (7.8f3) 6.332
(40. f2f)
40.]M
4#.262
f2.1oe)
(3.70d}
(1,694j
(Rupees In ) (t82.602)
504,353
I %, 932
932
(39 093›
10.722
20.188
23.430
(3.941j (1,152)
owratine profit before worXlng capital changes
Stock-tp•trade Trade debts
Laans and advances
Trade deposits, short-tern prepaymenls and other receivables
L‹mq4erm deposes
increase / (decrease) in current liabilities Sales tax payable
Levy pa•d
Profa on savings account
Interest on term deposit receipts (TDRs) Finance costs paid
Long- tern Depasit
Net cash generated from / used in oparaang activibes
CASH FLOWS FROM INVESTING ACTIVITIES
Capital exPendJture on operating fixed assets Proceeds from disposal of operating fixed assets ShortWm investments made
ShortWrm investments redeemed DMdend income received
750,14$
567.543
(20.473)
460.865
(11,285)
(12B.485)
(1,606$ 268,285
177,369
" 1.554
175 8t5
1.011.653
(192.540)
(694j 2D,139 t9.983
(154.183)
{165.S86)
7.157
(1,785.057)
1,523.547
7.813
7f6 663
1.297.774
(110,361)
(1,071,656)
(138.419)
(8t .368)
6fi.8fi2
',88s›
(1.344.637)
{594.758)
59M7
(533291)(356.20i)
(53) 21.986
20.727 tJ56.195)
(t78.239)
9.Z25 (1.BPO.000) 2.645,626
39093
Net cesh used in / generated from invesUng acUvities
CASH FLOWS FROM FINANCING ACTlVlTiES
Repayment of kmg-tern financing
Repayment of pñr›cipal portion of lease liabiiities Dividend paid
Net caah usad In / gen6ratad from investing activities
Net Increase /(decrease) In ccsh and cash aqulvalenta Cash and cash equivatenfs a! tha beginningof the perioa
Cech end cash cqulyeIentg et the end of the pcrtod
(Jf2,526) 565.ZL'5
(89.921) t29,4o5›
(10.Z01) 85 2S8
(t79.49•t (312
(370.616› t15 075›
7
d Matood Abbas Jaffery
The annexed notes from 1 to 21 fofTn an inleg‹aI part of lhese condensgd interim financal statements
Umalr'AlI Bhattl
Chef FinOnCiOl Qff r
Chief Executive Officer
