SARDAR CHEMICAL INDUSTRIES LIMITED
COMPANY INFORMATION | |
CHIEF EXECUTIVE | Mrs. Reema Ayaz |
DIRECTORS | Mr. Shahid Aziz (NIT Nominee) |
Mr. Niaz Ahmed Chughtai | |
Mr. Fayyaz Ahmed Khan | |
Mr. Aitzaz Ahmad Tarar | |
Mrs. Tayybah Mahmood Sadiq | |
Mr. Abdul Rehman Qureshi | |
AUDIT COMMITTEE | Mr. Aitzaz Ahmad Tarar |
Mrs. Tayybah Mahmood Sadiq | |
Mr. Fayyaz Ahmed Khan | |
COMPANY SECRETARY | Mr. Niaz Ahmed Chughtai |
AUDITORS | Aslam Malik & Co., |
Chartered Accountants | |
HR & REMUNERATION | Mr. Aitzaz Ahmad Tarar |
Mrs. Tayybah Mahmood Sadiq | |
Mr. Fayyaz Ahmed Khan | |
BANKERS | Allied Bank of Pakistan Ltd. |
Askari Bank Ltd. | |
LEGAL ADVISOR | Mr. Javaid Iqbal Malik, Advocate |
SARDAR CHEMICAL INDUSTRIES LIMITED
HEAD OFFICE/SHARE DEPARTMENT 2-A, 2nd Floor, Canal Bank Road, Justice Sardar, Iqbal Road, Aziz Avenue Gulberg-V, Lahore, Pakistan.
Ph: (042) 35711154, 35710148
Fax: (042) 35775706
E-Mail: info@sardarchemicals.com
Web Site: www.sardarchemicals.com
REGISTERED OFFICE/ FACTORY | Plot. NO. 29-B, Road No. 01, |
Gadoon Amazai, industrial Estate,Topi, | |
Ganduf Road, Swabi (KPK) | |
Ph: (0938) 270792, 270439, 270539 | |
Fax: (0938) 270791 | |
REGISTRAR/TRANSFER AGENT | Corplink (Pvt.) Ltd., Wings Arcade, 1-K, |
Commercial, Model Town, Lahore. | |
Ph:042-35916714, 35916719 Fax: 042-35839182 |
SARDAR CHEMICAL INDUSTRIES LIMITED
FIRST QUARTER DIRECTORS' REPORT TO THE
SHAREHOLDERS
The Directors of SARDAR CHEMICAL INDUSTRIES LIMITED are pleased to present their report along with financial statements of the Company for the first quarter ended on September 30, 2024.
RESULTS FOR THE FIRST QUARTER ARE SUMMARIZED AS UNDER:
2024 | 2023 | |
(Rupees in thousands) | ||
Sales-Net | 118,140 | 150,041 |
Cost & Expenditures | 81,738 | 105,227 |
Profit/ (Loss) before taxation | 16,031 | 44,814 |
Profit/ (Loss) after taxation | 12,772 | 41,906 |
Earnings/ (Loss) per share (Rs.) | 2.13 | 6.98 |
The net Sales has decreased by about 21% as compared to the same quarter of the previous year. Due to increase in the sales tax rate up to 18%, our selling prices have increased considerably which resulted in the decline in our sales.
In addition to above, the imposition of the advance tax on sales to distributors, dealers and wholesalers u/s 236G of the Income Tax Ordinance, 2001, our wholesalers have started importing their goods instead of purchasing from the local manufacturers which hampered our sales.
Our 421 KWp solar system successfully generated electricity during this period, contributing to a reduction in power costs. Thus, resulted in decrease in cost of sales.
SARDAR CHEMICAL INDUSTRIES LIMITED
STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
3 Months | 12 Months | ||
Sep. 30, 2024 | June 30, 2024 | ||
Rupees | Rupees | ||
CAPITAL AND LIABILITIES | |||
SHARE CAPITAL AND RESERVES | |||
Authorised: | |||
10,000,000 (2023:10,000,000) Ordinary | |||
Shares of Rs. 10/- each. | 100,000,000 | 100,000,000 | |
Issued, Subscribed and Paid-up: | |||
6,000,000 (2023: 6,000,000) Ordinary | |||
shares of Rs.10/-each fully paid in cash | 60,000,000 | 60,000,000 | |
Share premium | 30,000,000 | 30,000,000 | |
Un-appropriated Profit / (loss) | 226,934,436 | 214,162,165 | |
316,934,436 | 304,162,165 | ||
NON CURRENT LIABILITIES |
FUTURE PROSPECTS
The stability of the exchange rate will play a vital role in the coming periods for the industry. The directors are of the opinion that the coming periods will be good for the Company. We will continue to focus on quality products meeting with the international standards along with supply of products well in time to our valued customers' business place and remedial measures to keep control on cost of our products to get our share from the market.
ACKNOWLEDGEMENT
We take opportunity to thank our valued business customers for their continued support, trust and assistance for the progress and prosperity of the Company. The Company also appreciates its staff and workers for their continuous dedication, commitment and support.
For and on behalf of the Board
Lease Liabilities
Long term loan
Deferred tax liabilities
CURRENT LIABILITIES
Current maturity Director's Loan
Creditors, accrued and other liabilities Unclaimed Dividend
Markup Accrued
5,661,247
33,819,322
3,108,750
42,589,319
7,227,557
35,184,524
35,807,092
2,205,234
--
80,424,407
439,948,162
6,412,339
34,785,588
3,108,750
44,306,677
6,412,986
35,184,524
36,801,188
2,205,234
--
80,603,932
429,072,774
Dated: October 28th, | MRS. REEMA AYAZ | FAYYAZ AHMED KHAN |
2024 | ||
Place: Gadoon Amazai | Chief Executive | Director |
The annexed notes form an integral part of these financial statements.
SARDAR CHEMICAL INDUSTRIES LIMITED
Chief Executive
AS AT SEPTEMBER 30, 2024
3 Months | 12 Months |
Sep. 30, 2024 | June 30, 2024 |
SARDAR CHEMICAL INDUSTRIES LIMITED
STATEMENT OF PROFIT OR LOSS ACCOUNT
(UN-AUDITED)
FOR THE FIRST QUARTER ENDED SEPTEMBER 30, 2024
Three Months Quarter Ended
Rupees | Rupees | ||
PROPERTY AND ASSETS | |||
NON-CURRENT ASSETS | |||
Property, Plant and Equipment | 83,886,257 | 86,191,447 | |
Deferred Tax | - | - | |
LONG TERM DEPOSITS | 4,573,230 | 4,573,230 | |
88,459,487 | 90,764,677 |
CURRENT ASSETS
Sales- Net
Cost of Sales
Gross Profit
Administrative Expenses Selling and distribution Cost
Operating Profit for the period
Other Operating Income
30 SEP.
2024
Rupees
118,140,241
(81,737,800)
36,402,441
(14,128,339)
(5,063,934)
(19,192,273)
17,210,168
934,767
30 SEP.
2023
Rupees
150,041,486
(86,921,684)
63,119,802
(11,963,207)
(4,117,244)
(16,080,451)
47,039,351
884,581
Stores, spares & loose tools Stock in trade
Trade debts
Advances, deposits, prepayments & other receivables
Taxation- Net
922,550
131,611,991
180,366,125
2,451,522
16,605,309
820,773
120,561,011
186,166,984
1,834,816
15,831,349
Finance Cost
Profit/(Loss) before taxation Taxation
Profit/(Loss) for the period
(2,114,366)
16,030,569
(3,258,297)
12,772,271
(3,109,541)
44,814,391
(2,907,980)
41,906,411
Cash & bank balances
19,531,178
351,488,675
13,093,163
338,308,097
Earning/(loss) per share | 2.13 | 6.98 |
439,948,162429,072,774
Chief Financial Officer | Director | Chief Executive | Chief Financial Officer | Director |
SARDAR CHEMICAL INDUSTRIES LIMITED
STATEMENT OF CASH FLOW (UN-AUDITED)
AS AT SEPTEMBER 30, 2024
SARDAR CHEMICAL INDUSTRIES LIMITED
SARDAR CHEMICAL INDUSTRIES LIMITED. STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
cash flow from operating activities
Profit/(Loss) before taxation
Adjustment of non-Cash items.
Depreciation.
Financial Charges
Profit on sale of fixed assets
Profit before working capital changes
Effect of working capital changes
(Increase) /Decrease in store, spare and loose tools
(Increase) /Decrease in stock in trade
(Increase) /Decrease in trade debts
(Increase)/Decrease in advances, deposit and Prepayments
Increase/(Decrease) in creditors accrued and other Liabilities
(Increase)/Decrease in unclaimed dividend
Financial charges paid | |
Tax paid | |
Net cash generated from operating activities | A |
Cash flow from investing activities: | |
Fixed Capital expenditure | |
Sale proceeds of assets disposed off | |
Long Term Deposit | |
Net Cash generated from investing activities | B |
Cash flow from financing activities (Repayment )/ proceeds of lease obligation (Repayment)/ proceeds of short term finances Dividend Paid
Net cash used in financing activities | C |
Net increase/ (Decrease) in cash and cash | |
Equivalents | A+B+C |
Cash and cash Equivalents at beginning of the period
Cash and cash Equivalents at end of the period
SEPTEMBER
30, 2024 Rupees
16,030,569
2,463,090
2,114,366
-
4,577,456
20,608,025
(101,777)
(11,050,980)
5,800,859
(616,706)
(1,471,675)
-
(7,440,279)
(1,636,787)
(4,032,259)
(5,669,046)
7,498,700
(157,900)
-
-
(157,900)
(902,785)
-
-
(902,785)
6,438,015
13,093,163
19,531,178
SEPTEMBER
30, 2023
Rupees
44,814,391
1,108,988
3,109,541
-
4,218,529
49,032,920
(55,260)
4,405,530
(20,049,854)
(291,831)
13,953,679
-
(2,037,736)
(3,109,541)
(8,488,534)
(11,598,075)
35,397,109
-
-
-
-
(1,089,523)
(8,488,096)
-
(9,577,619)
25,819,490
18,739,826
44,559,316
FOR THE FIRST QUARTER ENDED SEPTEMBER 30, 2024
Share Capital | Share Premium | Un-Appropriated | Rupees | |||
Profit/ | Total | |||||
(Accumulated Loss) | ||||||
Balance at | ||||||
30th June 2023 | 60,000,000 | 30,000,000 | 161,832,737 | 251,832,737 | ||
Profit/(Loss) for | ||||||
the period ended | ||||||
30 Sep. 2023 | -- | -- | 41,906,411 | 41,906,411 | ||
Balance at | ||||||
30 Sep. 2023 | 60,000,000 | 30,000,000 | 203,739,149 | 293,739,149 | ||
Profit/(Loss) for | ||||||
the period ended | ||||||
30 June 2024 | -- | -- | 10,423,018 | 10,423,018 | ||
Balance at | ||||||
30 June 2024 | 60,000,000 | 30,000,000 | 214,162,165 | 304,162,165 | ||
Profit/(Loss) for | ||||||
the period ended | ||||||
30 Sep. 2024 | -- | -- | 12,772,271 | 12,772,271 | ||
Balance at | ||||||
30 Sep. 2024 | 60,000,000 | 30,000,000 | 226,934,436 | 316,934,436 |
NOTES TO THE ACCOUNTS
QUARTER ENDED SEPTEMBER 30, 2024
- The accounts are un audited and have been prepared in accordance with the requirements of SRO dated 5, November 2001 issued by the Securities and Exchange Commission of Pakistan.
- Accounting policies adopted for the preparation of the quarterly accounts are the same as those applied in the preparation of the audited annual published accounts of the company as on 30/06/2024.
- These accounts have been prepared in compliance with the requirement of international accounting standard IAS 34 "Interim Financial Reporting".
Chief Executive | Chief Financial Officer | Director |
Chief Executive | Chief Financial Officer | Director |
SARDAR CHEMICAL INDUSTRIES LIMITED | SARDAR CHEMICAL INDUSTRIES LIMITED |
