Sakata Inx Corp. TSE:4633
Sakata INX : Supplemental Information for the Consolidated Financial Results for the fiscal year ended December 31, 2025 （536KB）
Source: MarketScreener
Supplemental Information for the Consolidated Financial Results for the fiscal year ended December 31, 2025 （FY2025）
SAKATA INX CORPORATION
February 12, 2026
TSE Prime ｜ Securities code: 4633
The forecasts, etc. set out in this presentation are based on the assumptions and beliefs in light of the information currently available and determined to be reasonable. Actual results, etc. may differ materially due to change in a wide range of factors. All amounts are rounded down to nearest full unit.
FY2025 Consolidated Financial Results Highlights
※FY2025 (Forecast) is the forecast of consolidated figures for full year announced on February 14, 2025.
Unit：million yen | FY2024 | FY2025 | FY2025 （Forecast） | |||
Amount | Amount | Increase/ Decrease Amount | Increase/ Decrease Rate % | Change on a local currency basis % | Amount | |
Net sales | 245,570 | 257,668 | 12,097 | 4.9 | 5.7 | 268,000 |
Operating income | 13,161 | 15,226 | 2,064 | 15.7 | 17.3 | 15,500 |
Ordinary income | 12,893 | 15,364 | 2,471 | 19.2 | 22.1 | 16,000 |
Net income attributable to owners of parent | 9,006 | 11,609 | 2,603 | 28.9 | 31.9 | 10,800 |
Average rate（USD/YEN） | ¥151.58 ¥149.71 ¥149.00 | |||||
FY2024 | FY2025 | FY2025 （Forecast） | ||||
Operating income margin | 5.4 % | 5.9 % | 5.8 % | |||
Ordinary income margin | 5.3 % | 6.0 % | 6.0 % | |||
Net income attributable to owners of parent margin | 3.7 % | 4.5 % | 4.0 % | |||
Earnings per share | ¥180.64 | ¥235.26 | ¥217.67 | |||
FY2025 Net sales & Operating income by Reportable Segment
Unit：million yen | FY2024 4Q （3 months) | FY2025 4Q （3 months） | FY2024 | FY2025 | |||||||
Amount | Amount | Increase/ Decrease Rate % | Change on a local currency basis % | Amount | Amount | Increase/ Decrease Rate % | Change on a local currency basis % | ||||
N E T S A L E S | Printing inks and graphic arts materials (Japan) | 13,947 | 13,009 | (6.7) | (6.7) | 52,806 | 50,248 | (4.8) | (4.8) | ||
Printing inks (Asia) | 14,649 | 14,665 | 0.1 | 0.1 | 58,281 | 56,173 | (3.6) | (1.7) | |||
Printing inks (Americas) | 23,077 | 25,473 | 10.4 | 8.2 | 87,863 | 101,860 | 15.9 | 17.5 | |||
Printing inks (Europe) | 4,964 | 5,547 | 11.7 | 2.1 | 21,447 | 21,578 | 0.6 | (2.5) | |||
Digital & Specialty products | 4,886 | 5,218 | 6.8 | 4.5 | 19,405 | 20,375 | 5.0 | 4.8 | |||
Reportable Segment Total | 61,525 | 63,913 | 3.9 | 2.1 | 239,805 | 250,236 | 4.3 | 5.1 | |||
Other | 3,611 | 3,411 | (5.5) | (5.5) | 12,731 | 14,031 | 10.2 | 10.2 | |||
Adjustments | (1,997) | (1,703) | - | - | (6,965) | (6,599) | - | - | |||
Total | 63,140 | 65,622 | 3.9 | 2.2 | 245,570 | 257,668 | 4.9 | 5.7 | |||
O P E R A T I N G I N C O M E | Printing inks and graphic arts materials (Japan) | 233 | 534 | 128.7 | 128.7 | 927 | 1,436 | 54.9 | 54.9 | ||
Printing inks (Asia) | 1,412 | 1,846 | 30.7 | 30.3 | 5,747 | 6,913 | 20.3 | 22.4 | |||
Printing inks (Americas) | 190 | 879 | 361.2 | 349.0 | 4,474 | 5,285 | 18.1 | 20.3 | |||
Printing inks (Europe) | (148) | (109) | - | - | 66 | 64 | (3.0) | (9.3) | |||
Digital & Specialty products | 645 | 495 | (23.2) | (24.8) | 2,666 | 2,429 | (8.9) | (9.0) | |||
Reportable Segment Total | 2,333 | 3,647 | 56.3 | 54.5 | 13,881 | 16,129 | 16.2 | 17.7 | |||
Other | 54 | 13 | (75.8) | (75.8) | 180 | 270 | 50.0 | 50.0 | |||
Adjustments | (165) | (338) | - | - | (900) | (1,172) | - | - | |||
Total | 2,222 | 3,322 | 49.5 | 47.7 | 13,161 | 15,226 | 15.7 | 17.3 | |||
FY2025
Net Sales Increase/Decrease Factor
(100 million yen)
Printing
Ink Volume
+ 112
Printing Ink
Sales Price
+ 29
Digital &
Specialty Products
+ 9
Adjustments
+ 4
2,576
2,455
FY2024
+ 121
FY2025
Net sales & Operating income Increase/Decrease Factor
Others | Graphic Arts Materials | Exchange |
+ 13 | (28) | rates*2 |
(18) |
Digital & Specialty | Graphic Arts | Exchange |
Products | Materials | rates*2 |
(2.4) | (0.8) | (2.1) |
Operating income Increase/Decrease Factor
(100 million yen)
Printing Ink Printing Ink Printing Ink Sales Price
Volume
+ 47.7
+ 29.0
RMC
+ 14.9
Printing Ink
Others Other cost*1
+ 0.9 (63.9)
131.6
Adjustments
(2.7) 152.2
FY2024
+ 20.6
FY2025
*１ Printing Ink Other cost: Manufacturing expenses and Selling, general and administrative expenses
*2 Exchange rates: Impact of exchange rate fluctuations from the financial statements of overseas subsidiaries
Copyright © SAKATA INX CORPORATION. All Rights Reserved. | 4
FY2025 Consolidated Financial Results Highlights
Unit：100 million yen
As of December 31, 2024 | As of December 31, 2025 | Increase/ Decrease | |
Current assets | 1,227 | 1,272 | 45 |
Non-current assets | 987 | 985 | (1) |
Total assets | 2,214 | 2,258 | 43 |
Current liabilities | 662 | 622 | (39) |
Non-current liabilities | 360 | 370 | 10 |
Total liabilities | 1,022 | 993 | (29) |
Equity ※ | 1,123 | 1,191 | 68 |
Non-controlling interests | 69 | 73 | 4 |
Total net assets | 1,192 | 1,265 | 72 |
Total liabilities and net assets | 2,214 | 2,258 | 43 |
Closing rate （USD/YEN） | ¥158.18 | ¥156.56 |
Interest-bearing liabilities
(Unit : 100 million yen)
End of December 2024 | 367 |
End of December 2025 | 340 |
Equity Ratio | |
End of December 2024 | 50.7 % |
End of December 2025 | 52.8 % |
Interim Dividends
¥35
20 15
FY2023
Year-end Dividends
¥95
¥70
50
45
25
FY2024
45
FY2025
Plan
※ Equity ＝ Total shareholders' equity ＋
Total accumulated other comprehensive income
As of December 31, 2024 | As of December 31, 2025 | Increase/ Decrease | |
Net assets per share | ¥2,264.08 | ¥2,425.44 | ¥161.36 |
FY2026 Financial Forecast
Unit：million yen | FY2024 | FY2025 | FY2026 （Forecast） | |||
Amount | Amount | Amount | Increase/ Decrease Amount | Increase Decrease Rate % | ||
Net sales | 245,570 | 257,668 | 276,000 | 18,331 | 7.1 | |
Operating income | 13,161 | 15,226 | 17,000 | 1,773 | 11.6 | |
Ordinary income | 12,893 | 15,364 | 17,800 | 2,435 | 15.8 | |
Net income attributable to owners of parent | 9,006 | 11,609 | 11,800 | 190 | 1.6 | |
Average rate (USD/YEN) | ¥151.58 | ¥149.71 | ¥150.00 | |||
FY2024 | FY2025 | FY2026 （Forecast） | ||||
Operating income margin | 5.4 % | 5.9 % | 6.2 % | |||
Ordinary income margin | 5.3 % | 6.0 % | 6.4 % | |||
Net income attributable to owners of parent margin | 3.7 % | 4.5 % | 4.3 % | |||
Earnings per share | ¥180.64 | ¥235.26 | ¥241.84 | |||
This material is also available on our website ("Financial Performance & Plan" ＞
"IR Library" ＞ "Financial Statements" 【https://www.inx.co.jp/english/ir/library/settle.html】).