SAIF POWER LIMITED
A Saif Group Company
Condensed Interim Financial Information
For Nine Months Ended September 30, 2024
CONTENTS
02 | Corporate Information |
03 | Directors' Review Report to the Shareholders |
Condensed Interim Unconsolidated Financial Statements | |
06 | Condensed Interim Unconsolidated Statement of Financial Position |
07 | Condensed Interim Unconsolidated Statement of Profit or Loss |
08 | Condensed Interim Unconsolidated Statement of Comprehensive Income |
09 | Condensed Interim Unconsolidated Statement of Cash Flows |
10 | Condensed Interim Unconsolidated Statement of Changes in Equity |
11 | Notes to the Condensed Interim Unconsolidated Financial Statements |
Condensed Interim Consolidated Financial Statements | |
17 | Condensed Interim Consolidated Statement of Financial Position |
18 | Condensed Interim Consolidated Statement of Profit or Loss |
19 | Condensed Interim Consolidated Statement of Comprehensive Income |
20 | Condensed Interim Consolidated Statement of Cash Flows |
21 | Condensed Interim Consolidated Statement of Changes in Equity |
22 | Notes to the Condensed Interim Consolidated Financial Statements |
Saif Power Limited | 1 |
CORPORATE INFORMATION
Board of Directors
Mr. Javed Saifullah Khan | Chairman |
Mr. Osman Saifullah Khan | Director |
Mrs. Hoor Yousafzai | Director |
Mr. Assad Saifullah Khan | Director |
Mr. Asif Saifullah Khan | Director |
Miss. Saima Akbar Khattak | Independent Director |
Mr. Rashid Ibrahim | Independent Director |
Audit Committee
Mr. Rashid Ibrahim | Chairman |
Mr. Osman Saifullah Khan | Member |
Mr. Asif Saifullah Khan | Member |
Human Resource and Remuneration Committee
Miss. Saima Akbar Khattak | Chairperson |
Mrs. Hoor Yousafzai | Member |
Mr. Assad Saifullah Khan | Member |
Management
Mr. Sohail H. Hydari
Chief Executive Officer
Mr. Muhammad Shakeel
Chief Financial Officer
Mr. Ghias Ul Hassan
GM Power Plant
Mr. Waseemullah
Company Secretary
Auditors
Grant Thornton Anjum Rahman
302 B, 3rd Floor, Evacuee Trust Complex, Aga Khan Road, F-5/1, Islamabad, Pakistan. Tel: +92 51 2271906, Fax: +92 51 2273874
Legal Advisors
Mr. Muhammad Naeem Amer (MNA) Rehan Advocate High Court
Registered/ Head Office
1st Floor, Kashmir Commercial Complex, Fazal-ul-Haq Road Block E, Blue Area, Islamabad, Pakistan.
Tel: +92-51-2271378-83
Fax: +92-51-2277670
Email: info.spl@saifgroup.com
Website
http://www.saifpower.com
Share Registrar
THK Associates (Private) Ltd. Plot No. 32-C, Jami Commercial Street 2, DHA Phase VII, Karachi. Tel: +92-21- 111 000 322, Email: sfc@thk.com.pk
Banks & Financial Institutions
Allied Bank Limited
Askari Bank Limited
Bank Alfalah Limited
Bank Islami Pakistan Limited
Dubai Islamic Bank Limited
Faysal Bank Limited
First Habib Modaraba
Habib Bank Limited
Habib Metropolitan Bank Limited
Meezan Bank Limited
National Bank of Pakistan
Soneri Bank Limited
Bank Makramah Limited (formaly Summit Bank)
The Bank of Punjab
United Bank Limited
Plant Location
Chak 56/5L, Qadarabad,
Multan Road, District Sahiwal,
Punjab, Pakistan.
2 Saif Power Limited
DIRECTORS' REVIEW REPORT TO THE SHAREHOLDERS
FOR THE NINE MONTHS PERIOD ENDED SEPTEMBER 30, 2024
The Board of Directors is pleased to present a concise review of Saif Power Limited's "the Company" financial and operational performance on the condensed interim financial statements for the nine months period ended September 30, 2024.
SUMMARY OF FINANCIAL PERFORMANCE
Turnover of the Company was Rs. 8,146 million as compared to Rs. 17,602 million for the same period last year. Dispatch level was 9.88% as compared to 31.01% during the same period last year. Net profit during the period amounts to Rs. 1,054 million as against net loss of Rs. 25 million for the comparable period of 2023 (as explained in earlier reports, it was actually not a loss but reserve creation for major overhauling). Earning per share for the period is Rs. 2.73 as compared to loss per share of Rs. 0.07 during the same period last year.
PENDING ISSUES
-
In the case against M/s Sui Northern Gas Pipelines Limited (SNGPL), after the arbitration award in Company's favor for an amount of Rs. 270.66 million (disputed amount of Rs. 239.68 million & related costs of Rs. 30.98 million), the Company filed a petition in the Civil Court Lahore to obtain the enforcement Decree in lieu of the Arbitration award. The Company has already adjusted the awarded amount as above against payables to SNGPL.
SNGPL enforced another arbitration saying that Company could not adjust without a decree from the court. The arbitration tribunal has agreed with SNGPL in its decision dated April 22, 2022. SNGPL has filed a petition in the Lahore High Court. During the year 2023, Civil Court Lahore issued decree in favor of the Company. The Honorable Court, whilst making the
Award a rule of Court, modified the Award to the extent that the interest awarded by the Arbitrator would not run from August 18, 2014 and the date of Award, respectively, but from the date of Honorable Court's Order date. This modification was upheld by Lahore High Court. This modification of interest date in Award made is against the arbitration rules. The Company has challenged this modification in Supreme Court of Pakistan which is pending adjudication. Company is confident that ultimately the money will be retained by the Company. - In the matters of 'Period Weighing Factors' (PWF) and 'Heat Rate Correction
Factor' with Central Power Purchasing Agency (Guarantee) Limited "Power Purchaser", the Company and the Power Purchaser have mutually resolved the matter. The Power Purchaser has made full payment on account of Heat Rate Corrector Factor amounting to Rs. 344 million while the Company has agreed to forgo its claim on 'loss due to application of PWF'. Accordingly, revenue for the previous period has been adjusted with disputed amount of Rs. 97 million on account of PWF. Arbitration and litigation in this regard have been withdrawn by both parties.
KEY OPERATIONAL AND FINANCIAL DATA (STANDALONE)
Nine Months ended (unaudited) | ||
Sep 30, 2024 | Sep 30, 2023 | |
Rupees in Million | ||
Turnover | 8,146 | 17,602 |
Net profit / (loss) | 1,054 | (25) |
Earnings / (loss) per share | 2.73 | (0.07) |
Dispatch level | 9.88% | 31.01% |
Capacity made available - GWHs | 1,344 | 1,337 |
Sep 30, 2024 | December 31, 2023 | |
(Audited) | ||
Rupees in Million | ||
Property, plant and equipment | 10,372 | 10,863 |
Loan to associated company | 2,480 | 492 |
Net worth | 12,157 | 12,166 |
Short term borrowings | 7,231 | 11,669 |
KEY FINANCIAL HIGHLIGHTS DATA CONSOLIDATED
Nine Months ended (unaudited) | ||
Sep 30, 2024 | Sep 30, 2023 | |
Rupees in Million | ||
Turnover | 8,146 | 17,602 |
Net profit | 1,129 | 194 |
Sep 30, 2024 | December 31, 2023 | |
(Unaudited) | (Audited) | |
Rupees in Million | ||
Property, plant and equipment | 10,371 | 10,863 |
Net worth | 12,730 | 12,664 |
RECEIVABLES FROM POWER PURCHASER
The Company's total receivables are Rs. 8.250 billion (December 31, 2023: Rs. 9.159 billion) at the period end.
INVESTMENTS
In 2023, the sale transaction of assets of Saif Cement Limited ('SCL') has been completed and sale proceeds were transferred to SCL's bank account. The Board of Directors of the Company had recommended the voluntary winding up of SCL. After the approval from shareholders of SCL, during the period, the funds were transferred to the Company, which are payable on demand, subject to the condition that the tax amount will be settled / adjusted upon winding up of the Company.
LOAN TO SAIF TEXTILE MILLS LIMITED, an associated company
- In 2023, the Board of Directors of the Company recommended long term loan maximum up to Rs. 1 (one) billion in compliance with requirements of section 199 of the Companies Act 2017 on as and when required basis. The same was approved by the shareholders in their Extraordinary General Meeting held on September 11, 2023. At the period end, the outstanding amount of long-term loan amounts to Rs. 999.98 million (December 31, 2023: Rs. 492.30 million.)
- During the period, the Board of Directors of the Company recommended unsecured running finance facility up to Rs. 1,500 million in compliance with requirements of section 199 of the Companies Act 2017. The same was approved by the shareholders of the Company in their Extra Ordinary General Meeting held on April 15, 2024. At the end of the period, the outstanding amount of running finance facility amounts to Rs. 1,480 million.
ACKNOWLEDGEMENTS
Directors of the Company would like to show their appreciation to CPPA
- NTDC, suppliers, financial institutions, regulators and to all other stakeholders for their cooperation and support during the period.
Directors would also like to express their deep appreciation for the services, loyalty and efforts being continuously rendered by the employees of the Company and hope that they will continue to do so in the future.
On behalf of the Board,
Javed Saifullah Khan
Director
Islamabad
October 29, 2024
Saif Power Limited | 3 |
ےیل ےک تدم یک ہام ون یلاو ےنوہ متخ وک 2024 ربمتس 03
:( | ):ں | |||||||||
( | ) | 31 | ( | ) ء | ||||||
( | ء2023 | 2024 | 30 | |||||||
10,863 | 10,372 | روا | ، | |||||||
492 | 2,480 | |||||||||
12,166 | 12,157 | |||||||||
11,669 | 7,231 | |||||||||
:( | ):ں | |||||||||
ء 2023 | 30 | ء 2024 | 30 | |||||||
( | ||||||||||
17,602 | 8,146 | |||||||||
194 | 1,129 | |||||||||
( | ) | 31 | ( | ) ء | ||||||
ء2023 | 2024 | 30 | ، | |||||||
10,863 | 10,371 | |||||||||
12,664 | 12,730 | |||||||||
: | و | ف | را | |||||||
۔ ( | برا9.159 :2023 | 31 | برا 8.250 | :ىر | ||||||
SCL | SCL | SCL | 2023 | |||||||
SCL | ||||||||||
. | :ض | |||||||||
199 | 2017 | a) | ||||||||
11 | برا | 1 | ب | 2023 | ||||||
492.30 :2023 | 31 | 999.98 | ||||||||
199 | 2017 | (b) | ||||||||
1,500 | ||||||||||
2024 | 15 | |||||||||
1,480 | سا | :فا | ا | |||||||
پآ | پآ | |||||||||
: | ڈر | روا | ز | اڈفآڈر | ||||||
ن | ا | و | ||||||||
2024 | 29 |
202430
: | د | ر | |||
17,602 | 8,146 | ||||
31.01 | ر | 9.88 | |||
25 | 2023 | 1,054 | |||
، | 2.73 | - | 0.07 | ||
: | ءا ا ز | ||||
، | SNGPL) | ز | (a) | ||
239.68 | ڈرا | 270.66 | 30.98 | ||
۔ ى د | ا | ||||
2022 | 22 | (SNGPL) | |||
2023 | |||||
۔ | 2014 | 18 | . | ||
سا | |||||
۔ | |||||
روا(PWF) 'زو' "ررو" (ر)ارول(b)
344
ىركىٰ دا'ناوواردPWF 97
PWF | ||||
:( | ):ں | |||
ء 2023 | 30 | ء2024 | 30 | |
( | ||||
17,602 | 8,146 | ( | ) | |
(25) | 1,054 | |||
(0.07) | 2.73 | ( | ) | |
31.01 | 9.88 | ل | ||
1,337 | 1,344 | GWHS | ب | |
( | ) 31 | ( | ) ء | |
202ء | 3 | 2024 | 30 |
4 Saif Power Limited
UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
Saif Power Limited | 5 |
SAIF POWER LIMITED
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT SEPTEMBER 30, 2024
Note |
Share capital and reserves |
Un-audited | Audited |
September 30, | December 31, |
2024 | 2023 |
(Rupees)
Share capital | |
Unappropriated profit - revenue reserve | |
Maintenance reserve | 5 |
Total equity | |
Liabilities | |
Lease liabilities | |
Non-current liabilities | |
Trade and other payables | 6 |
Short term borrowings | |
Sub-ordinated loan | 7 |
Markup accrued | 8 |
Unclaimed dividend | |
Current portion of lease liabilities | |
Current liabilities | |
Total liabilities | |
Total equity and liabilities | |
Contingencies and commitments | 9 |
Assets | |
Property, plant and equipment | 10 |
Right of use assets | |
Loan to associated company | 11 |
Non-current assets | |
Loan to associated company | 11 |
Stock in trade - HSD | |
Trade debts | 12 |
Other receivables | 13 |
Advances | |
Advance income tax | |
Trade deposits and prepayments | |
Short term investments | |
Bank balances | |
Assets classified as held for sale | 14 |
Current assets
Total assets
The annexed notes 1 to 22 form an integral part of these financial statements.
3,864,717,790
8,001,717,784
291,196,994
12,157,632,568
24,441,214
24,441,214
2,284,909,686
7,231,058,328
479,294,725
1,325,087,678
26,934,538
11,570,991
11,358,855,946
11,383,297,160
23,540,929,728
10,371,850,669
40,897,847
999,981,000
11,412,729,516
1,480,441,705
399,899,817
8,250,334,048
933,375,507
6,823,743
20,037,654
213,842,640
31,127,052
3,139,406
11,339,021,572
789,178,640
12,128,200,212
23,540,929,728
3,864,717,790
8,087,810,847
213,728,363
12,166,257,000
9,436,235
9,436,235
411,968,780
11,669,326,413
730,519,567
1,390,558,249
118,163,748
6,801,757
14,327,338,514
14,336,774,749
26,503,031,749
10,862,567,248
24,098,636
492,300,000
11,378,965,884
-
399,899,817
9,159,264,055
678,076,008
1,923,347
9,771,832
128,239,903
3,956,220,043
1,492,220
14,334,887,225
789,178,640
15,124,065,865
26,503,031,749
Chief Financial Officer | Chief Executive Officer | Director |
6 Saif Power Limited
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
Unaudited | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Note | (Rupees) | |||||||||||||||
Turnover - net | 15 | 7,392,666,035 | 17,602,393,038 | |||||||||||||
4,492,066,660 | 8,146,122,543 | |||||||||||||||
Cost of sales | (3,614,468,639) | (6,008,578,797) | (5,816,215,069) | (15,647,754,082) | ||||||||||||
Gross profit | 877,598,021 | 1,384,087,238 | 2,329,907,474 | 1,954,638,956 | ||||||||||||
Other income | 1,681,877 | 1,497,017 | 5,150,199 | 10,604,922 | ||||||||||||
Administrative expenses | (92,586,123) | (59,175,564) | (238,752,615) | (164,113,866) | ||||||||||||
Finance cost | (251,320,285) | (609,319,038) | (1,042,135,847) | (1,826,491,456) | ||||||||||||
Net profit / (loss) for the period | 535,373,490 | 1,054,169,211 | ||||||||||||||
717,089,653 | (25,361,444) | |||||||||||||||
Earning / (loss) per share - basic and diluted | 16 | 1.39 | 1.86 | 2.73 | (0.07) |
The annexed notes 1 to 22 form an integral part of these financial statements.
Chief Financial Officer | Chief Executive Officer | Director |
Saif Power Limited | 7 |
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
Unaudited | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | September 30, | September 30, | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(Rupees) | |||||||||||||||
Profit / (loss) for the period | |||||||||||||||
717,089,653 | (25,361,444) | ||||||||||||||
535,373,490 | 1,054,169,211 | ||||||||||||||
Other comprehensive income for the period | - | - | - | - | |||||||||||
Total comprehensive profit / (loss) for the period | 535,373,490 | 1,054,169,211 | |||||||||||||
717,089,653 | (25,361,444) | ||||||||||||||
The annexed notes 1 to 22 form an integral part of these financial statements.
Chief Financial Officer | Chief Executive Officer | Director |
8 Saif Power Limited
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
