Annual results 2025
BAM delivers adjusted EBITDA of €400 million in 2025
Replace picture
Fotografie: Evabloem
Dividend proposal of €0.30 per share and announcement of €40 million share buyback
Ruud Joosten Henri de PaterCEO CFO
Amsterdam, the Netherlands, 19 February 2026
Replace picture
Fotografie: Evabloem
Key points 2025 BAM delivers adjusted EBITDA of €400 million in 2025
Dividend proposal of €0.30 per share and announcement of €40 million share buyback
FY 2025 versus FY 2024
Revenues | Adjusted EBITDA | |||
€7,040m | €6,455m | €400.3m | €333.3m |
Revenue increased by 9% to €7.0 billion
Adjusted EBITDA rose by 20% to €400 million (margin of 5.7%)
Net result
Adjusted EBITDA margin
€211.0m
€82.2m
5.7%
5.2%
Net cash (before ROU)
TWC efficiency
€792m
€696m
-11.9%
-11.7%
Earnings per share
Solvency
€0.81
€ 0.31
23.4%
23.0%
Dividend
Order book
€0.30
€ 0.25
€13.0bn
€13.0bn
Royal BAM Group nv FY 2025 results
Net result of €211 million, (2024: €82 million), reflecting earnings per share of €0.81 (2024: €0.31)
Cash position strengthened to €0.9 billion, underscoring BAM's solid
liquidity position
Solvency improved to 23.4% (2024: 23.0%), further reinforcing the
Group's financial resilience
Order book remained at high level of €13.0 billion
Leadership in sustainability confirmed by CDP Climate A rating (7th year)
Dividend proposal €0.30 per share (2024: €0.25)
4
Announcement €40m share buyback
Overview dividend and share buybacks
In € million
0
0
0
5
24
27
40
38
54
66
77
30
40
50
140
120
100
80
60
40
20
0
Dividend Share buybacks
BAM will return circa 55% of net result 2025 to shareholders
Dividend proposal of €0.30 over 2025 (2024: €0.25), payout of 37%
of net income, in line with dividend policy of payout 30-50%
Supplemented by a €40 million share buyback, backed by strong
performance and solid cash position
Share buybacks executed in recent years lowered the number of shares
ranked for dividend at year end 2025 by 6.9%
2023-2026e: BAM will return €357 million to shareholders
The buyback of shares beyond 2026 will depend on:
Balance sheet structure
Strategic opportunities (investments and potential M&A)
5
Royal BAM Group nv FY 2025 results
Division NetherlandsRoyal BAM Group nv FY 2025 results
Residential development Hart van Nijmegen (AM, Netherlands) 6
Performance Division Netherlands
(x € million, unless otherwise indicated) | Full-year 2025 | ||
Revenue | Adj. EBITDA | ||
Construction and Property | 2,399 | 173.2 | |
Civil engineering | 1,126 | 74.9 | |
Other, eliminations and miscellaneous | -38 | 1.5 | |
Total division Netherlands | 3,487 | 249.6 | |
Adjusted EBITDA margin | 7.2% | ||
Revenue growth | 8% | ||
Adjusted EBITDA growth | 55% | ||
Trade working capital efficiency | -9.7% | ||
Order book | 5,599 | ||
Order book growth | 5% | ||
Royal BAM Group nv FY 2025 results
Full-year 2024
Revenue | Adj. EBITDA |
2,255 | 85,7 |
1,005 | 74,3 |
-29 | 0,8 |
3,231 | 160,8 |
5.0% | |
7% | |
-10% | |
-11.7% | |
5,348 | |
9% | |
Revenue increased by 8% to €3.5bn
Adjusted EBITDA €250m, reflecting margin of
7.2%
Performance supported by high activity level in non-residential construction
Home sales accelerated by 27% to 2,354
Dutch Civil engineering activities continued to deliver strong results
7
Order book increased by 5% supported by all business segments
Residential development portfolio (NL) Strong growth of residential development pipeline to circa 30,000 homes (including Gebroeders Blokland)In 2025, BAM added circa 5,500 development positions and building rights to the portfolio
- Includes key projects like Draka, Schapenweide, Stougjeswijk and Park Voorburg
Announced acquisition Gebroeders Blokland, adding circa 2,400 homes to portfolio
BAM is well positioned at large scale residential development areas, as identified by the Dutch ministry of Housing
Total portfolio circa 55% single family homes and circa 45% is apartments
2025: total investment NL property development
8
€614 million 1
Some key projects secured in 2025
Park Voorburg - Vught
New vision for an 80-hectare care estate featuring over 900 homes. Transformation of the historic Zorgpark Voorburg into Park Voorburg. Park Voorburg will become an open residential landscape where well-being takes center stage in every aspect.
Start construction expected in. 2028-2030
Stougjeswijk - Oud-Beijerland As part of the GEM consortium (Grondexploitatie Maatschappij), in partnership with the Municipality of
Hoeksche Waard, circa 2,500 homes will be developed over the coming years.
Start construction: expected in 2027
Royal BAM Group nv FY 2025 results
1 Own and BAM's share in joint venture positions
Division United Kingdom and IrelandRoyal BAM Group nv FY 2025 results
The North Quays Sustainable Transport Bridge, part of the Waterford North Quays Public Infrastructure Project (Ireland) 9
Performance Division United Kingdom and Ireland Substantial improvement Construction UK, robust performance Civil engineering UK and Ireland(x € million)
Full-year 2025
Full-year 2024
Revenue
Adj.
EBITDA
Revenue Adj.
EBITDA
Construction UK
1,120
31.1
1,049 -27.4
Civil engineering UK
1,777
92.2
1,639 103.0
Ireland
603
37.4
492 46.5
Other, eliminations and
-67
-0.7
-68 -8.0
miscellaneous
Total division UK and
3,4331
160.0
3,112 114.1
Ireland
Adjusted EBITDA margin
4.7%
3.7%
Revenue growth
10%1
-1%
Adjusted EBITDA growth
40%
-6%
Trade working capital
-13.6%
-11.1%
efficiency
Order book
6,9171
7,181
Order book growth
-4%
58%
Revenue increased by 10%
Adjusted EBITDA €160m, reflecting margin of 4.7%
Substantial improvement Construction UK
Robust performance Civil engineering UK and Ireland, despite strong comparative period 2024
Order book remained at high level of €6.9bn, decline
explained by weaker British pound exchange rate
1 The British pound exchange rate had a negative effect of €25 million on revenue and a negative effect of €337 million on order book.
10
Royal BAM Group nv FY 2025 results
Financial reviewRoyal BAM Group nv FY 2025 results
Tennet Borselle Rilland (Civil engineering, Netherlands) 11
Income statement Net result of €211 million, reflecting earnings per share of €0.81
(x € million) | FY 2025 | FY 2024 | ||
Division Netherlands | 249.6 | 160.8 | ||
Division United Kingdom and Ireland | 160.0 | 114.1 | ||
Germany, Belgium and International | -8.8 | 6.4 | ||
Invesis 1 | - | 29.8 | ||
Eliminations and miscellaneous | -0.5 | 22.3 | ||
Total adjusted EBITDA | 400.3 | 333.3 | ||
Adjusted items 2 | -7.9 | -12.2 | ||
Depreciation and amortisation | -157.8 | -127.8 | ||
Reversal impairments / (Impairments) | 3.6 | -114.5 | ||
Finance result | 10.3 | 8.5 | ||
Result before tax | 248.5 | 87.4 | ||
Income tax | -37.5 | -5.2 | ||
Non-controlling interest | - | - | ||
Net result attributable to shareholders | 211.0 | 82.2 | ||
Adjusted EBITDA increased by 20% to €400m
Supported by the performance of both divisions
2024: included €20m earnout and €31m reclassification of
hedge reserves following agreed divestment of Invesis
Adjusted items refer to reorganisation costs, result supported by reversal of some impairments
Effective tax rate of 15% (2024: 6%), supported by revaluation of deferred tax assets
Net result of €211m, reflecting earnings per share of €0.81 (2024: €0.31)
Invesis is BAM's 50 percent stake in the joint venture with PGGM, divestment completed in March 2025
Restructurings and pension one-off results.
12
Royal BAM Group nv FY 2025 results
Cash flow Strong liquidity position of €0.9bn, trade working capital stabilised(x € million) | FY 2025 | FY 2024 | |
Cash flow from operations | |||
354 | 284 | ||
Cash flow from working capital | -35 | 3 | |
Provisions and pensions | 26 | -30 | |
Cash flow from Operating Activities (A) | 345 | 257 | |
Cash flow from Investing Activities (B) | 4 -198 | -108 | |
Cash flow from Financing Activities (C) | -172 | ||
Increase/decrease in cash position (A+B+C) | 151 | -23 | |
Cash and cash equivalents beginning period | 763 | 757 | |
Change in assets and liabilities held for sale | - | - | |
Exchange rate differences, other changes | -31 | 29 | |
Cash and cash equivalents | 883 | 763 | |
Strong cash flow from operations of €354 million
Trade working capital stable
- TWC efficiency at -11.9% (2024: -11.7%), TWC focus in tenders
Royal BAM Group nv FY 2025 results
- Included net investment of €55 million in residential
development positions
Cash flow from investing €4 million
Includes proceeds of €108m from Invesis transaction
Regular capital expenditure €83 million
Cash flow from financing - €198 million
Includes € 116 million for dividend and share buyback
Lease payments totalled €106 million
13
Borrowings increased by €24 million
Royal BAM Group nv FY 2025 results
Financial position Solvency solid at 23.4% while returning €116 million to shareholders via dividend and buyback(x € million)
FY 2025
FY 2024
Cash position
883
763
Borrowings
-91
-67
Net cash position (excl. Leases)
792
696
Lease liabilities
-291
-256
Net cash (incl. leases)
501
440
Trade working capital
-1,008
-938
Shareholder's equity
958
896
Balance sheet total
4,102
3,891
Solvency
23.4%
23.0%
Capital employed
1,456
1,317
Return on average capital employed
17.2%
5.8%
Net cash position increased to €792 million
Shareholders equity €62 million higher
Net result of €211 million
Payment of dividend -€66 million and share buyback
- €50 million
Exchange rate differences - €24 million
Post-employment benefit obligations -€11 million
14
Solvency improved to 23.4% (2024: 23.0%)
Replace picture with other project Belgium?
Royal BAM Group nv FY 2025 results
Deleers, Anderlecht (BAM Kairos, BAM Interbuild, Belgium) 15
Order book and market trends Order book remained at high level of €13.0bn
Order book development (5 year)
In € million
8000
7000
6000
5000
4000
Orderbook remained at high level of €13.0bn (2024: €13.0bn)
Increase of 5% in the division Netherlands
Decrease of 4% in the division United Kingdom and Ireland explained
by British Pound exchange rate (negative effect €337 million)
Belgium solid order book maintained
3000
2000
1000
0
Division Netherlands Division United Kingdom
and Ireland
2024 2025Belgium
Continued focus on contracts with attractive risk/reward balance and longer-term framework contracts
Attractive market opportunities driven by energy transition, infrastructure and defence, as well the need for sustainable and affordable homes in the Netherlands.
Backed by ambitious government plans
16
Royal BAM Group nv FY 2025 results
Outlook 2026For 2026, BAM expects to deliver further growth in revenue and adjusted EBITDA
Other picture
Replace picture
Royal BAM Group nv FY 2025 results
17
Key points 2025 BAM delivers adjusted EBITDA of €400 million in 2025Dividend proposal of €0.30 per share and announcement of €40 million share buyback
FY 2025 versus FY 2024
Revenues
Adjusted EBITDA
€7,040m
€6,455m
€400.3m
€333.3m
Revenue increased by 9% to €7.0 billion
Adjusted EBITDA rose by 20% to €400 million (margin of 5.7%)
Net result
Adjusted EBITDA margin
€211.0m
€82.2m
5.7%
5.2%
Net cash (before ROU)
TWC efficiency
€792m
€696m
-11.9%
-11.7%
Earnings per share
Solvency
€0.81
€ 0.31
23.4%
23.0%
Dividend
Order book
€0.30
€ 0.25
€13.0bn
€13.0bn
Royal BAM Group nv FY 2025 results
Net result of €211 million, (2024: €82 million), reflecting earnings per share of €0.81 (2024: €0.31)
Cash position strengthened to €0.9 billion, underscoring BAM's solid
liquidity position
Solvency improved to 23.4% (2024: 23.0%), further reinforcing the
Group's financial resilience
Order book remained at high level of €13.0 billion
Leadership in sustainability confirmed by CDP Climate A rating (7th year)
Dividend proposal €0.30 per share (2024: €0.25)
18
Announcement €40m share buyback
Contact Michel Aupers (Investor Relations)
Runnenburg 9
3981 AZ Bunnik The Netherlands
PO Box 20
3980 CA Bunnik The Netherlands
+31 (0)30 659 89 88
ir@bam.com https://www.bam.com
19
Royal BAM Group nv FY 2025 results
Fotografie: Evabloem
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
