Provident Financial Services, IncNYSE: PFS

Provident Financial Services, Inc. Reports Second Quarter Earnings

· Issued by Provident Financial Services, Inc via GlobeNewswire

ISELIN, N.J., July 24, 2025 (GLOBE NEWSWIRE) -- Provident Financial Services, Inc. (NYSE:PFS) (the “Company”) reported net income of $72.0 million, or $0.55 per basic and diluted share for the three months ended June 30, 2025, compared to $64.0 million, or $0.49 per basic and diluted share, for the three months ended March 31, 2025 and a net loss of $11.5 million, or $(0.11) per basic and diluted share, for the three months ended June 30, 2024. For the six months ended June 30, 2025, net income totaled $136.0 million, or $1.04 per basic and diluted share, compared to $20.6 million, or $0.23 per basic and diluted share, for the six months ended June 30, 2024. While there were no transaction costs related to our merger with Lakeland Bancorp, Inc. (“Lakeland”) for the 2025 period, these costs totaled $79.0 million and $81.2 million, including an initial Current Expected Credit Loss ("CECL") provision for credit losses recorded as part of the Lakeland merger, for the three and six months ended June 30, 2024, respectively.

Anthony J. Labozzetta, President and Chief Executive Officer commented, “Provident's performance this quarter was impressive and I am very proud of the team's continued hard work and dedication to excellence. We achieved record revenues by growing earning assets and expanding margins, while improving operational efficiency and maintaining strong asset quality. We look forward to sustaining our positive momentum and continuing to grow our business.”

Performance Highlights for the Second Quarter of 2025

  • Adjusted for a one-time write-down on a foreclosed property in the prior quarter, the Company's annualized adjusted returns on average assets, average equity and average tangible equity(1) were 1.19%, 10.76% and 16.79% for the quarter ended June 30, 2025, compared to 1.11%, 10.13% and 16.15% for the quarter ended March 31, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 12 of the earnings release.

  • The Company's annualized adjusted pre-tax, pre-provision returns on average assets, average equity and average tangible equity(2) were 1.64%, 14.88% and 21.26% for the quarter ended June 30, 2025, compared to 1.61%, 14.63% and 21.18% for the quarter ended March 31, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 12 of the earnings release.

  • The Company reported record revenue of $214.2 million for the quarter ended June 30, 2025, comprised of record net interest income of $187.1 million and non-interest income of $27.1 million.

  • Average interest-earning assets increased $383.8 million, or an annualized 7.0%, for the quarter ended June 30, 2025, versus the trailing quarter.

  • The Company’s commercial and industrial ("C&I") loan portfolio, excluding mortgage warehouse lines, increased $182.7 million, or 16.26% annualized, to $4.69 billion as of June 30, 2025, from $4.51 billion as of March 31, 2025. Additionally, the Company's total commercial loan portfolio, including mortgage warehouse lines, commercial mortgage, multi-family and construction loans, increased $319.3 million, or 7.98% annualized, to $16.51 billion as of June 30, 2025, from $16.19 billion as of March 31, 2025.

  • As of June 30, 2025, the Company's loan pipeline, consisting of work-in-process and loans approved pending closing, totaled $2.59 billion, with a weighted average interest rate of 6.30%, compared to $2.77 billion, with a weighted average interest rate of 6.31%, as of March 31, 2025.

  • The net interest margin increased two basis points to 3.36% for the quarter ended June 30, 2025, from 3.34% for the trailing quarter, while the core net interest margin, which excludes the impact of purchase accounting accretion and amortization, decreased one basis point from the trailing quarter to 2.93%. The weighted average yield on interest-earning assets for the quarter ended June 30, 2025 increased five basis points to 5.68%, compared to the trailing quarter, while the weighted average cost of interest-bearing liabilities for the quarter ended June 30, 2025 increased four basis points to 2.94%, compared to the trailing quarter.

  • The Company recorded a $2.7 million benefit to the provision for credit losses on loans for the quarter ended June 30, 2025, compared to a $325,000 provision for the trailing quarter. Non-performing assets to total assets improved to 0.44% as of June 30, 2025, and annualized net charge-offs were 0.03% of loans for the quarter. The allowance for credit losses as a percentage of loans decreased to 0.98% as of June 30, 2025, from 1.02% as of March 31, 2025.

  • Tangible book value per share (3) increased 3.2% to $14.60 and our tangible common equity ratio increased 13 basis points to 8.03% as of June 30, 2025. A reconciliation between GAAP and the above non-GAAP ratios is shown on page 13 of the earnings release.

Results of Operations

Three months ended June 30, 2025 compared to the three months ended March 31, 2025

For the three months ended June 30, 2025, the Company reported net income of $72.0 million, or $0.55 per basic and diluted share, compared to net income of $64.0 million, or $0.49 per basic and diluted share, for the three months ended March 31, 2025.

Net Interest Income and Net Interest Margin

Net interest income increased $5.4 million to $187.1 million for the three months ended June 30, 2025, from $181.7 million for the trailing quarter. The increase in net interest income was primarily due to originations of new loans at current market rates and the favorable repricing of adjustable rate loans, partially offset by a decrease in average lower-costing deposits and an increase in average borrowings.

The Company’s net interest margin increased two basis points to 3.36% for the quarter ended June 30, 2025, from 3.34% for the trailing quarter. The weighted average yield on interest-earning assets for the quarter ended June 30, 2025 increased five basis points to 5.68%, compared to the trailing quarter. The weighted average cost of interest-bearing liabilities for the quarter ended June 30, 2025 increased four basis points from the trailing quarter, to 2.94%. The average cost of interest-bearing deposits for the quarter ended June 30, 2025 decreased two basis points to 2.62%, compared to 2.64% for the trailing quarter. The average cost of total deposits, including non-interest-bearing deposits, was 2.10% for the quarter ended June 30, 2025, compared to 2.11% for the trailing quarter. The average cost of borrowed funds for the quarter ended June 30, 2025 was 3.94%, compared to 3.76% for the quarter ended March 31, 2025.

Provision for Credit Losses on Loans

For the quarter ended June 30, 2025, the Company recorded a $2.7 million benefit to the provision for credit losses on loans, compared with a provision for credit losses on loans of $325,000 for the quarter ended March 31, 2025. The benefit to the provision for credit losses on loans in the quarter was primarily attributable to an improved economic forecast and an overall improvement in the Company's asset quality, partially offset by an increase in specific reserves required on individually analyzed loans. For the three months ended June 30, 2025, net charge-offs totaled $1.2 million, or an annualized three basis points of average loans, compared with net charge-offs of $2.0 million, or an annualized four basis points of average loans for the trailing quarter.

Non-Interest Income and Expense

For the three months ended June 30, 2025, non-interest income totaled $27.1 million, an increase of $45,000, compared to the trailing quarter. Fee income increased $1.1 million to $10.7 million for the three months ended June 30, 2025, compared to the trailing quarter, primarily due to increases in deposit related and loan prepayment fee income, combined with an increase in non-deposit investment fee income. BOLI income increased $493,000 for the three months ended June 30, 2025, compared to the trailing quarter, primarily due to greater equity valuations and an increase in benefit claims recognized. Partially offsetting these increases in non-interest income, insurance agency income decreased $709,000 to $4.9 million for the three months ended June 30, 2025, compared to the trailing quarter, mainly due to the receipt of contingent commissions in the prior quarter, partially offset by additional business activity in the current quarter. Wealth management income decreased $380,000 to $6.9 million for the three months ended June 30, 2025, compared to the trailing quarter, mainly due to a decrease in the average market value of assets under management during the period. Additionally, other income decreased $353,000 to $1.9 million for the three months ended June 30, 2025, compared to the trailing quarter, primarily due to a decrease in profit on fixed asset sales.

Non-interest expense totaled $114.6 million for the three months ended June 30, 2025, a decrease of $1.7 million, compared to $116.3 million for the trailing quarter. Other operating expenses decreased $1.9 million to $14.5 million for the three months ended June 30, 2025, compared to $16.4 million for the trailing quarter, primarily due to a prior quarter $2.7 million write-down on a foreclosed property, while net occupancy expense decreased $916,000 to $13.0 million for the three months ended June 30, 2025, compared to $13.9 million for the trailing quarter, primarily due to decreases in snow removal, utilities and other maintenance costs. Partially offsetting these decreases in non-interest expense, compensation and benefits expense increased $883,000 to $63.2 million for the three months ended June 30, 2025, compared to $62.4 million for the trailing quarter. The increase in compensation and benefits expense was primarily attributable to an increase in salary expense, primarily due to additional business days in the current quarter compared to the trailing quarter.

The Company’s annualized adjusted non-interest expense as a percentage of average assets(5) totaled 1.89% for the quarter ended June 30, 2025, compared to 1.92% for the trailing quarter. The efficiency ratio (adjusted non-interest expense divided by the sum of net interest income and non-interest income)(6) improved to 53.52% for the three months ended June 30, 2025, compared to 54.43% for the trailing quarter.

Income Tax Expense

For the three months ended June 30, 2025, the Company's income tax expense was $30.5 million with an effective tax rate of 29.7%, compared to income tax expense of $27.8 million with an effective tax rate of 30.3%, for the trailing quarter. The increase in tax expense for the three months ended June 30, 2025 compared with the trailing quarter was largely due to an increase in taxable income in the current quarter, while the decrease in tax rate was primarily due to a discrete item related to stock-based compensation in the prior quarter.

Three months ended June 30, 2025 compared to the three months ended June 30, 2024

For the three months ended June 30, 2025, the Company reported net income of $72.0 million, or $0.55 per basic and diluted share, compared to a net loss of $11.5 million, or $(0.11) per basic and diluted share, for the three months ended June 30, 2024. While there were no transaction costs related to our merger with Lakeland for the 2025 period, these costs totaled $79.0 million, including an initial CECL provision for credit losses recorded as part of the Lakeland merger, for the three months ended June 30, 2024.

Net Interest Income and Net Interest Margin

Net interest income increased $45.6 million to $187.1 million for the three months ended June 30, 2025, from $141.5 million for same period in 2024. The increase in net interest income was largely driven by growth in average earning assets and net assets added in the May 16, 2024 acquisition of Lakeland and related accretion of purchase accounting adjustments.

The Company’s net interest margin increased 15 basis points to 3.36% for the quarter ended June 30, 2025, from 3.21% for the same period last year. The weighted average yield on interest-earning assets for the quarter ended June 30, 2025 increased one basis point to 5.68%, compared to 5.67% for the quarter ended June 30, 2024. The weighted average cost of interest-bearing liabilities decreased 15 basis points for the quarter ended June 30, 2025 to 2.94%, compared to 3.09% for the second quarter of 2024. The average cost of interest-bearing deposits for the quarter ended June 30, 2025 was 2.62%, compared to 2.84% for the same period last year. Average non-interest-bearing demand deposits increased $833.2 million to $3.70 billion for the quarter ended June 30, 2025, compared to $2.87 billion for the quarter ended June 30, 2024. The average cost of total deposits, including non-interest-bearing deposits, was 2.10% for the quarter ended June 30, 2025, compared with 2.24% for the quarter ended June 30, 2024. The average cost of borrowed funds for the quarter ended June 30, 2025 was 3.94%, compared to 3.83% for the same period last year.

Provision for Credit Losses on Loans

For the quarter ended June 30, 2025, the Company recorded a $2.7 million benefit to the provision for credit losses on loans, compared with a $66.1 million provision for credit losses on loans for the quarter ended June 30, 2024. The benefit to the provision for credit losses on loans in the quarter was primarily attributable to an improved economic forecast and an overall improvement in the Company's asset quality, partially offset by an increase in specific reserves required on individually analyzed loans. The provision for credit losses on loans for the prior year quarter was primarily attributable to an initial CECL provision for credit losses of $60.1 million, recorded as part of the Lakeland merger. For the three months ended June 30, 2025, net charge-offs totaled $1.2 million, or an annualized three basis points of average loans, compared with net charge-offs of $2.7 million, or an annualized seven basis points of average loans, for the same period last year.

Non-Interest Income and Expense

Non-interest income totaled $27.1 million for the quarter ended June 30, 2025, an increase of $4.8 million, compared to the same period in 2024. Net gain on securities transactions increased $3.0 million for the three months ended June 30, 2025, compared to the same period in 2024, primarily due to a prior year $2.8 million loss on the sale of subordinated debt issued by Lakeland from the Provident investment portfolio prior to the merger. Fee income increased $2.0 million to $10.7 million for the three months ended June 30, 2025, compared to the prior year quarter, primarily due to increases in deposit fee income, debit card related fee income and loan related fee income, resulting from the Lakeland merger. Additionally, other income increased $895,000 to $1.9 million for the three months ended June 30, 2025, compared to the quarter ended June 30, 2024, primarily due to increases in gains on the sale of SBA loans, while insurance agency income increased $454,000 to $4.9 million for the three months ended June 30, 2025, compared to the quarter ended June 30, 2024, largely due to an increase in business activity. Partially offsetting these increases to non-interest income, wealth management fees decreased $821,000 to $6.9 million for the three months ended June 30, 2025, compared to the quarter ended June 30, 2024, mainly due to a decrease in the average market value of assets under management during the period, while BOLI income decreased $738,000 to $2.6 million for the three months ended June 30, 2025, compared to the prior year quarter, primarily due to a decrease in benefit claims recognized.

For the three months ended June 30, 2025, non-interest expense totaled $114.6 million, a decrease of $780,000, compared to the three months ended June 30, 2024. Merger-related expenses decreased $18.9 million for the three months ended June 30, 2025, compared to the same period in 2024. Partially offsetting the decrease in merger-related expenses, compensation and benefits expense increased $8.4 million to $63.2 million for the three months ended June 30, 2025, compared to $54.9 million for the same period in 2024, primarily attributable to the addition of Lakeland personnel. Other operating expenses increased $3.2 million to $14.5 million for the three months ended June 30, 2025, compared to $11.3 million for the same period in 2024, primarily due to the addition of Lakeland. Amortization of intangibles increased $3.0 million to $9.5 million for the three months ended June 30, 2025, compared to $6.5 million for the same period in 2024, largely due to core deposit intangible amortization related to Lakeland. Net occupancy expense increased $1.9 million to $13.0 million for three months ended June 30, 2025, compared to $11.1 million for the same period in 2024, primarily due to an increase in depreciation and maintenance expenses due to the addition of Lakeland. Data processing expenses increased $1.2 million to $9.6 million for three months ended June 30, 2025, compared to $8.4 million for the same period in 2024, primarily due to the addition of Lakeland.

The Company’s annualized adjusted non-interest expense as a percentage of average assets(5) was 1.89% for the quarter ended June 30, 2025, compared to 2.02% for the same period in 2024. The efficiency ratio (adjusted non-interest expense divided by the sum of net interest income and non-interest income)(6) was 53.52% for the three months ended June 30, 2025 compared to 57.86% for the same respective period in 2024.

Income Tax Expense

For the three months ended June 30, 2025, the Company's income tax expense was $30.5 million with an effective tax rate of 29.7%, compared with an income tax benefit of $9.8 million for the three months ended June 30, 2024. The increase in tax expense for the three months ended June 30, 2025, compared with the same period last year was largely due to an increase in taxable income in the quarter. The prior year income tax benefit was largely due to a $5.3 million tax benefit related to the revaluation of deferred tax assets to reflect the imposition by the state of New Jersey of a 2.5% Corporate Transit Fee in the quarter, effective January 1, 2024, combined with a decrease in taxable income in the prior year quarter as a result of additional expenses from the Lakeland merger.

Six months ended June 30, 2025 compared to the six months ended June 30, 2024

For the six months ended June 30, 2025, net income totaled $136.0 million, or $1.04 per basic and diluted share, compared to net income of $20.6 million, or $0.23 per basic and diluted share, for the six months ended June 30, 2024. While there were no transaction costs related to our merger with Lakeland for the 2025 period, those costs totaled $81.2 million, including an initial CECL provision for credit losses recorded as part of the Lakeland merger, for the six months ended June 30, 2024.

Net Interest Income and Net Interest Margin

Net interest income increased $133.6 million to $368.8 million for the six months ended June 30, 2025, from $235.2 million for same period in 2024. Net interest income for the six months ended June 30, 2025 was largely driven by growth in average earning assets and net assets added in the May 16, 2024 acquisition of Lakeland and related accretion of purchase accounting adjustments.

For the six months ended June 30, 2025, the net interest margin increased 27 basis points to 3.35%, compared to 3.08% for the six months ended June 30, 2024. The weighted average yield on interest earning assets increased 22 basis points to 5.65% for the six months ended June 30, 2025, compared to 5.43% for the six months ended June 30, 2024, while the weighted average cost of interest-bearing liabilities decreased five basis points to 2.92% for the six months ended June 30, 2025, compared to 2.97% for the same period last year. The average cost of interest-bearing deposits decreased 11 basis points to 2.63% for the six months ended June 30, 2025, compared to 2.74% for the same period last year. Average non-interest-bearing demand deposits increased $1.24 billion to $3.71 billion for the six months ended June 30, 2025, compared with $2.47 billion for the six months ended June 30, 2024. The average cost of total deposits, including non-interest-bearing deposits, was 2.10% for the six months ended June 30, 2025, compared with 2.19% for the six months ended June 30, 2024. The average cost of borrowings for the six months ended June 30, 2025 was 3.86%, compared to 3.75% for the same period last year.

Provision for Credit Losses on Loans

For the six months ended June 30, 2025, the Company recorded a $2.3 million benefit to the provision for credit losses on loans, compared with a provision for credit losses on loans of $66.3 million for the six months ended June 30, 2024. The benefit to the provision for credit losses on loans for the six months ended June 30, 2025 was primarily attributable to an improved economic forecast and an overall improvement in the Company's asset quality, partially offset by an increase in specific reserves required on individually analyzed loans. The provision for credit losses on loans for the prior year period was primarily attributable to an initial CECL provision for credit losses of $60.1 million, recorded as part of the Lakeland merger in accordance with GAAP requirements for accounting for business combinations. For the six months ended June 30, 2025, net charge-offs totaled $3.2 million or an annualized three basis points of average loans, compared with net charge-offs of $4.6 million, or an annualized four basis points of average loans, for the six months ended June 30, 2024.

Non-Interest Income and Expense

For the six months ended June 30, 2025, non-interest income totaled $54.1 million, an increase of $11.0 million compared to the same period in 2024. Fee income increased $5.8 million to $20.4 million for the six months ended June 30, 2025, compared to the same period in 2024, primarily due to increases in deposit fee income, debit and credit card related fee income and loan related fee income resulting from the Lakeland merger. Net gains on securities transactions increased $3.1 million for the six months ended June 30, 2025, primarily due to a prior year $2.8 million loss on the sale of subordinated debt issued by Lakeland from the Provident investment portfolio prior to the merger. Other income increased $2.3 million to $4.1 million for the six months ended June 30, 2025, compared to $1.8 million for the same period in 2024, primarily due to an increase in gains on sales of SBA and mortgage loans. Additionally, insurance agency income increased $1.3 million to $10.6 million for the six months ended June 30, 2025, compared to $9.3 million for the same period in 2024, largely due to increases in contingent commissions, retention revenue and new business activity. Partially offsetting these increases in non-interest income, wealth management income decreased $982,000 to $14.3 million for the six months ended June 30, 2025, compared to the same period in 2024, mainly due to a decrease in the average market value of assets under management during the period, while BOLI income decreased $462,000 to $4.7 million for the six months ended June 30, 2025, compared to the same period in 2024, primarily due to a decrease in benefit claims recognized, combined with lower equity valuations.

Non-interest expense totaled $230.9 million for the six months ended June 30, 2025, an increase of $43.7 million, compared to $187.2 million for the six months ended June 30, 2024. Compensation and benefits expense increased $30.7 million to $125.6 million for the six months ended June 30, 2025, compared to $94.9 million for the six months ended June 30, 2024, primarily attributable to the addition of Lakeland personnel. Amortization of intangibles increased $11.8 million to $19.0 million for the six months ended June 30, 2025, compared to $7.2 million for the six months ended June 30, 2024, largely due to core deposit intangible amortization related to Lakeland. Other operating expenses increased $9.3 million to $30.9 million for the three months ended June 30, 2025, compared to $21.6 million for the same period in 2024, primarily due to a $2.7 million write-down on a foreclosed property, combined with the addition of Lakeland. Net occupancy expense increased $7.3 million to $26.9 million for the six months ended June 30, 2025, compared to the same period in 2024, primarily due to increases in depreciation and maintenance expense related to the addition of Lakeland. Data processing expense increased $4.0 million to $19.2 million for the six months ended June 30, 2025, compared to $15.2 million for the six months ended June 30, 2024, primarily due to the addition of Lakeland, while FDIC insurance increased $1.4 million to $6.7 million for the six months ended June 30, 2025, primarily due to the addition of Lakeland. Partially offsetting these increases to non-interest expense, merger-related expenses decreased $21.1 million for the six months ended June 30, 2025.

Income Tax Expense

For the six months ended June 30, 2025, the Company's income tax expense was $58.3 million with an effective tax rate of 30.0%, compared with income tax expense of $1.1 million for the six months ended June 30, 2024. The increase in tax expense for the six months ended June 30, 2025 compared with the same period last year was largely due to an increase in taxable income, combined with a prior year $5.3 million tax benefit related to the revaluation of deferred tax assets to reflect the imposition by the State of New Jersey of a 2.5% Corporate Transit Fee, effective January 1, 2024. The prior year income tax expense was favorably impacted by the Lakeland merger.

Asset Quality

The Company’s total non-performing loans as of June 30, 2025 were $107.2 million, or 0.56% of total loans held for investment, compared to $103.2 million, or 0.54% of total loans as of March 31, 2025 and $72.1 million, or 0.37% of total loans as of December 31, 2024. The $3.9 million increase in non-performing loans as of June 30, 2025, compared to the trailing quarter, consisted of a $3.1 million increase in non-performing commercial loans, a $2.0 million increase in non-performing residential mortgage loans and a $195,000 increase in non-performing consumer loans, partially offset by a $1.2 million decrease in non-performing multi-family loans, a $103,000 decrease in non-performing commercial mortgage loans and a $28,000 decrease in non-performing construction loans. As of June 30, 2025, impaired loans totaled $92.7 million with related specific reserves of $11.4 million, compared with impaired loans totaling $86.1 million with related specific reserves of $7.9 million as of March 31, 2025. As of December 31, 2024, impaired loans totaled $55.4 million with related specific reserves of $7.5 million.

As of June 30, 2025, the Company’s allowance for credit losses related to the loan portfolio was 0.98% of total loans, compared to 1.02% and 1.04% as of March 31, 2025 and December 31, 2024, respectively. The allowance for credit losses decreased $5.6 million to $187.9 million as of June 30, 2025, from $193.4 million as of December 31, 2024. The decrease in the allowance for credit losses on loans as of June 30, 2025 compared to December 31, 2024 was due to a $2.3 million benefit to the provision for credit losses on loans, combined with net charge-offs of $3.2 million.

The following table sets forth accruing past due loans and non-accrual loans held for investment on the dates indicated, as well as delinquency statistics and certain asset quality ratios.

June 30, 2025

March 31, 2025

December 31, 2024

Number
of
Loans

Principal
Balance
of Loans

Number
of
Loans

Principal
Balance
of Loans

Number
of
Loans

Principal
Balance
of Loans

(Dollars in thousands)

Accruing past due loans:

30 to 59 days past due:

Commercial mortgage loans

1

$

129

8

$

13,696

7

$

8,538

Multi-family mortgage loans

—

—

1

7,433

—

—

Construction loans

—

—

—

—

—

—

Residential mortgage loans

20

5,541

27

6,905

22

6,388

Total mortgage loans

21

5,670

36

28,034

29

14,926

Commercial loans

4

997

23

11,372

9

3,026

Consumer loans

30

1,592

22

1,604

47

3,152

Total 30 to 59 days past due

55

$

8,259

95

$

42,060

85

$

21,104

60 to 89 days past due:

Commercial mortgage loans

1

$

347

2

$

196

4

$

3,954

Multi-family mortgage loans

1

431

—

—

—

—

Construction loans

—

—

—

—

—

—

Residential mortgage loans

16

3,816

18

5,009

17

5,049

Total mortgage loans

18

4,594

20

5,205

21

9,003

Commercial loans

13

4,389

8

1,955

3

1,117

Consumer loans

9

699

12

854

15

856

Total 60 to 89 days past due

40

9,682

47

8,908

39

10,976

Total accruing past due loans

95

$

17,941

142

$

50,968

124

$

32,080

Non-accrual:

Commercial mortgage loans

15

$

42,828

18

$

42,931

17

$

20,883

Multi-family mortgage loans

3

6,143

5

7,294

6

7,498

Construction loans

3

18,901

3

18,929

2

13,246

Residential mortgage loans

25

7,209

22

5,246

23

4,535

Total mortgage loans

46

75,081

48

74,400

48

46,162

Commercial loans

34

30,531

32

23,580

32

21,892

Consumer loans

21

1,547

19

1,352

23

1,656

Total non-accrual loans

101

$

107,159

99

$

99,332

103

$

69,710

Non-performing loans to total loans held for investment

0.56

%

0.53

%

0.37

%

Allowance for loan losses to total non-performing loans

175.32

%

185.78

%

268.43

%

Allowance for loan losses to total loans held for investment

0.98

%

1.02

%

1.04

%

There were no non-accrual or past due loans held for sale as of June 30. 2025. As of March 31, 2025 and December 31, 2024, total non-accrual loans held for sale, which are not in the tables above, totaled $3.9 million and $2.4 million, respectively. Additionally, as of March 31, 2025 and December 31, 2024, total past due loans held for sale, including non-accrual loans held for sale, totaled $5.8 million and $4.8 million, respectively.

As of June 30, 2025 and December 31, 2024, the Company held foreclosed assets of $1.0 million and $9.5 million, respectively. During the six months ended June 30, 2025, there was a write-down of one foreclosed commercial property of $2.7 million based on a contracted sales price. The sale of this property closed in the second quarter of 2025, which reduced foreclosed assets by an additional $5.8 million. Foreclosed assets as of June 30, 2025 were comprised of one commercial property. Total non-performing assets as of June 30, 2025 increased $26.6 million to $108.1 million, or 0.44% of total assets, from $81.5 million, or 0.34% of total assets at December 31, 2024.

Balance Sheet Summary

Total assets as of June 30, 2025 were $24.55 billion, a $495.5 million increase from December 31, 2024. The increase in total assets was primarily due to a $445.5 million increase in loans held for investment and a $246.5 million increase in total investments, partially offset by a $155.5 million decrease in loans held for sale, and decreases in intangibles and other assets.

The Company’s loans held for investment portfolio totaled $19.10 billion as of June 30, 2025 and $18.66 billion as of December 31, 2024. The loan portfolio consisted of the following:

June 30, 2025

March 31, 2025

December 31, 2024

(Dollars in thousands)

Mortgage loans:

Commercial

$

7,313,904

$

7,295,651

$

7,228,078

Multi-family

3,517,509

3,458,190

3,382,933

Construction

751,914

756,356

823,503

Residential

1,985,355

1,994,404

2,010,637

Total mortgage loans

13,568,682

13,504,601

13,445,151

Commercial loans

4,688,888

4,506,215

4,447,672

Mortgage warehouse lines

240,134

176,687

160,928

Consumer loans

617,190

613,453

613,819

Total gross loans

19,114,894

18,800,956

18,667,570

Premiums on purchased loans

1,308

1,337

1,338

Net deferred fees and unearned discounts

(11,372

)

(10,922

)

(9,538

)

Total loans

$

19,104,830

$

18,791,371

$

18,659,370

During the three months ended June 30, 2025, the loans held for investment portfolio had net increases of $182.7 million of commercial loans, $63.4 million of mortgage warehouse lines, $59.3 million of multi-family loans and $18.3 million of commercial mortgage loans, partially offset by net decreases of $9.0 million of residential mortgage loans, $4.4 million of construction loans and $3.7 million of consumer loans. Total commercial loans, including mortgage warehouse lines, commercial mortgage, multi-family and construction loans, represented 86.4% of the loan portfolio as of June 30, 2025, compared to 85.9% as of December 31, 2024.

For the six months ended June 30, 2025, loan funding, including advances on lines of credit, totaled $4.30 billion, compared with $2.53 billion for the same period in 2024.

As of June 30, 2025, the Company’s unfunded loan commitments totaled $3.74 billion, including commitments of $2.30 billion in commercial loans, $511.9 million in construction loans and $212.7 million in commercial mortgage loans. Unfunded loan commitments as of December 31, 2024 and June 30, 2024 were $2.73 billion and $3.01 billion, respectively.

The loan pipeline, consisting of work-in-process and loans approved pending closing, totaled $2.59 billion as of June 30, 2025, compared to $1.79 billion and $1.67 billion as of December 31, 2024 and June 30, 2024, respectively.

Total investment securities were $3.47 billion as of June 30, 2025, a $246.5 million increase from December 31, 2024. This increase was primarily due to purchases of mortgage-backed securities and a decrease in unrealized losses on available for sale debt securities.

Total deposits increased $84.7 million during the six months ended June 30, 2025, to $18.71 billion. Total time deposits increased $99.3 million to $3.27 billion as of June 30, 2025, while total savings and demand deposit accounts decreased $14.6 million to $15.44 billion as of June 30, 2025. The increase in time deposits consisted of a $108.1 million increase in brokered time deposits, partially offset by an $8.8 million decrease in retail time deposits. The decrease in savings and demand deposits was largely attributable to a $50.7 million decrease in savings deposits and a $36.8 million decrease in non-interest bearing demand deposits, partially offset by a $52.2 million increase in money market deposits and a $20.7 million increase in interest bearing demand deposits.

Borrowed funds increased $354.2 million during the six months ended June 30, 2025, to $2.37 billion. Borrowed funds represented 9.7% of total assets as of June 30, 2025, an increase from 8.4% as of December 31, 2024.

Stockholders’ equity increased $106.3 million during the six months ended June 30, 2025, to $2.71 billion, primarily due to net income earned for the period and a decrease in unrealized losses on available for sale debt securities, partially offset by cash dividends paid to stockholders. For the three and six months ended June 30, 2025, common stock repurchases totaled 55,826 shares at an average cost of $17.83 per share and 156,570 shares at an average cost of $18.07 per share, respectively, all of which were made in connection with withholding to cover income taxes on the vesting of stock-based compensation. As of June 30, 2025, approximately 816,000 shares remained eligible for repurchase under the current stock repurchase authorization. Book value per share and tangible book value per share(1) as of June 30, 2025 were $20.73 and $14.60, respectively, compared with $19.93 and $13.66, respectively, as of December 31, 2024.

About the Company

Provident Financial Services, Inc. is the holding company for Provident Bank, a community-oriented bank offering "Commitment you can count on" since 1839. Provident Bank provides a comprehensive array of financial products and services through its network of branches throughout New Jersey, Bucks, Lehigh and Northampton counties in Pennsylvania, as well as Orange, Queens and Nassau Counties in New York. The Bank also provides fiduciary and wealth management services through its wholly owned subsidiary, Beacon Trust Company and insurance services through its wholly owned subsidiary, Provident Protection Plus, Inc.

Post Earnings Conference Call

Representatives of the Company will hold a conference call for investors on Thursday, July 24, 2025 at 2:00 p.m. Eastern Time to discuss the Company’s financial results for the quarter ended June 30, 2025. The call may be accessed by dialing 1-888-412-4131 (United States Toll Free) and 1-646-960-0134 (United States Local). Speakers will need to enter conference ID code (3610756) before being met by a live operator. Internet access to the call is also available (listen only) at provident.bank by going to Investor Relations and clicking on "Webcast."

A supplemental 2nd Quarter results investor presentation is also available on our investor relations website under “Presentations.”

Forward Looking Statements

Certain statements contained herein are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” "project," "intend," “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K, as supplemented by its Quarterly Reports on Form 10-Q, and those related to the economic environment, particularly in the market areas in which the Company operates, inflation and unemployment, competitive products and pricing, real estate values, fiscal and monetary policies of the U.S. Government, tariffs, the effects of the recent turmoil in the banking industry, changes in accounting policies and practices that may be adopted by the regulatory agencies and the accounting standards setters, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, potential goodwill impairment, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets, the availability of and costs associated with sources of liquidity, and the impact of a potential shutdown of the federal government.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date they are made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not assume any duty, and does not undertake, to update any forward-looking statements to reflect events or circumstances after the date of this statement.

Footnotes

(1) Annualized adjusted pre-tax, pre-provision return on average assets, annualized return on average tangible equity, tangible common equity capital ratio, tangible book value per share, annualized adjusted non-interest expense as a percentage of average assets and the efficiency ratio are non-GAAP financial measures. Please refer to the Notes following the Consolidated Financial Highlights which contain the reconciliation of GAAP to non-GAAP financial measures and the associated calculations.

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Financial Highlights

(Dollars in Thousands, except share data) (Unaudited)

At or for the
Three Months Ended

At or for the
Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Statement of Income

Net interest income

$

187,094

$

181,728

$

141,506

$

368,822

$

235,176

Provision (benefit) charge for credit losses

(2,888

)

638

69,705

(2,250

)

69,385

Non-interest income

27,075

27,030

22,275

54,105

43,081

Non-interest expense

114,614

116,267

115,394

230,881

187,221

Income (loss) before income tax expense

102,443

91,853

(21,318

)

194,296

21,651

Net income (loss)

71,981

64,028

(11,485

)

136,009

20,596

Diluted earnings per share

$

0.55

$

0.49

$

(0.11

)

$

1.04

$

0.23

Interest rate spread

2.74

%

2.73

%

2.58

%

2.73

%

2.46

%

Net interest margin

3.36

%

3.34

%

3.21

%

3.35

%

3.08

%

Profitability

Annualized return on average assets

1.19

%

1.08

%

(0.24)

%

1.13

%

0.25

%

Annualized adjusted return on average assets (1)

1.19

%

1.11

%

0.06

%

1.15

%

0.49

%

Annualized return on average equity

10.76

%

9.84

%

(2.17)

%

10.31

%

2.17

%

Annualized adjusted return on average equity (1)

10.76

%

10.13

%

0.53

%

10.45

%

4.28

%

Annualized return on average tangible equity (4)

16.79

%

15.73

%

(3.15)

%

16.27

%

3.06

%

Annualized adjusted return on average tangible equity (1)

16.79

%

16.15

%

0.001

%

16.48

%

6.27

%

Annualized adjusted non-interest expense to average assets (4)

1.89

%

1.92

%

2.02

%

1.92

%

2.01

%

Efficiency ratio (6)

53.52

%

54.43

%

57.86

%

54.60

%

59.06

%

Asset Quality

Non-accrual loans

$

103,224

$

107,159

$

67,868

90+ and still accruing

—

—

—

Non-performing loans

103,224

107,159

67,868

Foreclosed assets

6,755

963

11,119

Non-performing assets

109,979

108,122

78,987

Non-performing loans to total loans held for investment

0.53

%

0.56

%

0.36

%

Non-performing assets to total assets

0.45

%

0.44

%

0.33

%

Allowance for loan losses

$

191,770

$

187,871

$

188,331

Allowance for loan losses to total non-performing loans

185.78

%

175.32

%

277.50

%

Allowance for loan losses to total loans held for investment

1.02

%

0.98

%

1.00

%

Net loan charge-offs

$

1,249

$

1,987

$

2,680

$

3,236

$

4,622

Annualized net loan charge-offs to average total loans

0.03

%

0.04

%

0.07

%

0.03

%

0.07

%

Average Balance Sheet Data

Assets

$

24,349,808

$

24,049,318

$

19,197,041

$

24,200,393

$

16,645,404

Loans, net

18,827,305

18,590,877

14,649,413

18,709,743

12,659,202

Earning assets

22,329,230

21,946,053

17,385,819

22,138,700

15,093,217

Core deposits

15,222,027

15,497,343

12,257,244

15,358,925

10,693,244

Borrowings

2,490,379

1,918,069

2,158,193

2,205,805

2,049,587

Interest-bearing liabilities

17,612,934

17,297,892

13,856,039

17,456,284

11,965,072

Stockholders' equity

2,684,342

2,638,361

2,127,469

2,661,478

1,912,820

Average yield on interest-earning assets

5.68

%

5.63

%

5.67

%

5.65

%

5.43

%

Average cost of interest-bearing liabilities

2.94

%

2.90

%

3.09

%

2.92

%

2.97

%

Notes and Reconciliation of GAAP and Non-GAAP Financial Measures
(Dollars in Thousands, except share data)

The Company has presented the following non-GAAP (U.S. Generally Accepted Accounting Principles) financial measures because it believes that these measures provide useful and comparative information to assess trends in the Company’s results of operations and financial condition. Presentation of these non-GAAP financial measures is consistent with how the Company evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Company’s industry. Investors should recognize that the Company’s presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and the Company strongly encourages a review of its condensed consolidated financial statements in their entirety.

(1) Annualized Adjusted Return on Average Assets, Equity and Tangible Equity

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Net Income

$

71,981

$

64,028

$

(11,485

)

$

136,009

$

20,596

Write-down on ORE property

—

2,690

—

2,690

—

Merger-related transaction costs

—

—

18,915

—

21,117

Less: income tax expense

—

(809

)

(4,625

)

(809

)

(4,649

)

Annualized adjusted net income

$

71,981

65,909

$

2,805

$

137,890

$

37,064

Less: Amortization of Intangibles (net of tax)

6,639

6,642

4,532

$

13,281.5018

$

5,025.1308

Annualized adjusted net income for annualized adjusted return on average tangible equity

$

78,620

$

72,551

$

7,337

$

151,171

$

42,089

Annualized Adjusted Return on Average Assets

1.19

%

1.11

%

0.06

%

1.15

%

0.45

%

Annualized Adjusted Return on Average Equity

10.76

%

10.13

%

0.53

%

10.45

%

3.90

%

Annualized Adjusted Return on Average Tangible Equity

16.79

%

16.15

%

2.01

%

16.48

%

6.25

%

(2) Annualized adjusted pre-tax, pre-provision ("PTPP") returns on average assets, average equity and average tangible equity

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Net income (loss)

$

71,981

$

64,028

$

(11,485

)

$

136,009

$

20,596

Adjustments to net income (loss):

Provision (benefit) charge for credit losses

(2,888

)

638

69,705

(2,250

)

69,385

Write-down on ORE property

2,690

Net loss on Lakeland bond sale

—

—

2,839

—

2,839

Merger-related transaction costs

—

—

18,915

—

21,117

Income tax expense (benefit)

30,462

27,825

(9,833

)

58,287

1,055

PTPP income

$

99,555

$

95,181

$

70,141

$

194,736

$

114,992

Annualized PTPP income

$

399,314

$

386,012

$

282,106

$

392,700

$

231,248

Average assets

$

24,349,808

$

24,049,318

$

19,197,041

$

24,200,393

$

16,645,404

Average equity

$

2,684,342

$

2,638,361

$

2,127,469

$

2,661,478

$

1,912,820

Average tangible equity

$

1,877,923

$

1,822,407

$

1,468,630

$

1,850,318

$

1,354,553

Annualized PTPP return on average assets

1.64

%

1.61

%

1.47

%

1.62

%

1.39

%

Annualized PTPP return on average equity

14.88

%

14.63

%

13.26

%

14.75

%

12.09

%

Annualized PTPP return on average tangible equity

21.26

%

21.18

%

19.21

%

21.22

%

17.07

%

(3) Tangible Common Equity Ratio, Book and Tangible Book Value per Share

June 30,

March 31,

December 31,

2025

2025

2024

Total assets

$

24,547,286

$

24,224,759

$

24,051,825

Less: total intangible assets

800,232

809,725

819,230

Total tangible assets

$

24,547,286

$

24,224,759

$

24,051,825

Total stockholders' equity

$

2,707,555

$

2,658,794

$

2,601,207

Less: total intangible assets

800,232

809,725

819,230

Total tangible stockholders' equity

$

1,907,323

$

1,849,069

$

1,781,977

Tangible common equity ratio

8.03

%

7.90

%

7.67

%

Shares outstanding

130,624,243

130,661,195

130,489,493

Book value per share (total stockholders' equity/shares outstanding)

$

20.73

$

20.35

$

19.93

Tangible book value per share (total tangible stockholders' equity/shares outstanding)

$

14.60

$

14.15

$

13.66

(4) Annualized Return on Average Tangible Equity

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Total average stockholders' equity

$

2,684,342

$

2,638,361

$

2,127,469

$

2,661,478

$

1,912,820

Less: total average intangible assets

806,419

815,954

658,839

811,160

558,267

Total average tangible stockholders' equity

$

1,877,923

$

1,822,407

$

1,468,630

$

1,850,318

$

1,354,553

Net income (loss)

$

71,981

$

64,028

$

(11,485

)

$

136,009

$

20,596

Less: Amortization of Intangibles, net of tax

6,639

6,642,149

4,532

13,282

5,025

Total net income (loss)

$

78,620

$

70,670

$

(6,953

)

$

149,291

$

25,621

Annualized return on average tangible equity (net income/total average tangible stockholders' equity)

16.79

%

15.73

%

(1.90)

%

16.27

%

3.80

%

(5) Annualized Adjusted Non-Interest Expense to Average Assets

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Reported non-interest expense

$

114,614

$

116,267

$

115,394

$

230,881

$

187,221

Adjustments to non-interest expense:

Write-down on ORE property

—

2,690

—

—

—

Merger-related transaction costs

—

—

18,915

—

21,117

Adjusted non-interest expense

$

114,614

$

113,577

$

96,479

$

230,881

$

166,104

Annualized adjusted non-interest expense

$

459,715

$

388,036

$

388,036

$

465,589

$

334,033

Average assets

$

24,349,808

$

24,049,318

$

19,197,041

$

24,200,393

$

16,645,404

Annualized adjusted non-interest expense/average assets

1.89

%

1.92

%

2.02

%

1.92

%

2.01

%

(6) Efficiency Ratio Calculation

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Net interest income

$

187,094

$

181,728

$

141,506

$

368,822

$

235,176

Reported non-interest income

27,075

27,030

22,275

54,105

43,081

Adjustments to non-interest income:

Net (gain) loss on securities transactions

—

(87

)

(2,973

)

(87

)

2,974

Adjusted non-interest income

27,075

26,943

25,248

54,018

46,055

Total income

$

214,169

$

208,671

$

166,754

$

422,840

$

281,231

Adjusted non-interest expense

$

114,614

$

113,577

$

96,479

$

230,881

$

166,104

Efficiency ratio (adjusted non-interest expense/income)

53.52

%

54.43

%

57.86

%

54.60

%

59.06

%

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition

June 30, 2025 (Unaudited) and December 31, 2024

(Dollars in Thousands)

Assets

June 30, 2025

December 31, 2024

Cash and cash equivalents

$

258,925

$

205,939

Available for sale debt securities, at fair value

3,019,796

2,768,915

Held to maturity debt securities, net of allowance (fair value of $20,000 as of June 30, 2025 (unaudited) and $14,000 as of December 31, 2024)

308,704

327,623

Equity securities, at fair value

19,410

19,110

Federal Home Loan Bank stock

127,021

112,767

Loans held for sale

6,922

162,453

Loans held for investment

19,104,830

18,659,370

Less allowance for credit losses

187,871

193,432

Net loans

18,923,881

18,628,391

Foreclosed assets, net

963

9,473

Banking premises and equipment, net

115,709

119,622

Accrued interest receivable

92,714

91,160

Intangible assets

800,232

819,230

Bank-owned life insurance

409,949

405,893

Other assets

469,982

543,702

Total assets

$

24,547,286

$

24,051,825

Liabilities and Stockholders' Equity

Deposits:

Demand deposits

$

13,812,120

$

13,775,991

Savings deposits

1,628,971

1,679,667

Certificates of deposit of $250,000 or more

842,389

789,342

Other time deposits

2,425,044

2,378,813

Total deposits

18,708,524

18,623,813

Mortgage escrow deposits

50,291

42,247

Borrowed funds

2,374,660

2,020,435

Subordinated debentures

404,098

401,608

Other liabilities

302,158

362,515

Total liabilities

21,839,731

21,450,618

Stockholders' equity:

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued

—

—

Common stock, $0.01 par value, 200,000,000 shares authorized, 137,565,966 shares issued and 130,624,243 shares outstanding as of June 30, 2025 and 130,489,493 outstanding as of December 31, 2024

1,376

1,376

Additional paid-in capital

1,839,314

1,834,495

Retained earnings

1,061,897

989,111

Accumulated other comprehensive loss

(103,770

)

(135,355

)

Treasury stock

(91,262

)

(88,420

)

Total stockholders' equity

2,707,555

2,601,207

Total liabilities and stockholders' equity

$

24,547,286

$

24,051,825

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Income

Three months ended June 30, 2025, March 31, 2025 and June 30, 2024, and six months ended June 30, 2025 and 2024 (Unaudited)

(Dollars in Thousands, except per share data)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

2025

2025

2024

2025

2024

Interest and dividend income:

Real estate secured loans

$

192,792

$

187,054

$

156,318

$

379,845

$

263,774

Commercial loans

78,854

75,819

58,532

154,673

94,632

Consumer loans

10,464

10,158

8,351

20,623

12,874

Available for sale debt securities, equity securities and Federal Home Loan Bank stock

31,444

29,644

20,394

61,088

32,724

Held to maturity debt securities

1,966

1,996

2,357

3,962

4,625

Deposits, federal funds sold and other short-term investments

788

675

1,859

1,463

3,041

Total interest income

316,308

305,346

247,811

621,654

411,670

Interest expense:

Deposits

96,257

97,420

81,058

193,678

133,592

Borrowed funds

24,470

17,778

20,566

42,247

37,949

Subordinated debt

8,487

8,420

4,681

16,907

4,953

Total interest expense

129,214

123,618

106,305

252,832

176,494

Net interest income

187,094

181,728

141,506

368,822

235,176

Provision (benefit) charge for credit losses

(2,888

)

638

69,705

(2,250

)

69,385

Net interest income after provision for credit losses

189,982

181,090

71,801

371,072

165,791

Non-interest income:

Fees

10,736

9,655

8,699

20,391

14,611

Wealth management income

6,948

7,328

7,769

14,275

15,257

Insurance agency income

4,942

5,651

4,488

10,593

9,281

Bank-owned life insurance

2,585

2,092

3,323

4,678

5,140

Net gain (loss) on securities transactions

—

87

(2,973

)

87

(2,974

)

Other income

1,864

2,217

969

4,081

1,766

Total non-interest income

27,075

27,030

22,275

54,105

43,081

Non-interest expense:

Compensation and employee benefits

63,249

62,366

54,888

125,615

94,936

Net occupancy expense

13,011

13,927

11,142

26,938

19,662

Data processing expense

9,599

9,605

8,433

19,203

15,217

FDIC Insurance

3,341

3,385

3,100

6,727

5,372

Amortization of intangibles

9,497

9,501

6,483

18,998

7,188

Advertising and promotion expense

1,429

1,060

1,171

2,489

2,137

Merger-related expenses

—

—

18,915

—

21,117

Other operating expenses

14,488

16,423

11,262

30,911

21,592

Total non-interest expense

114,614

116,267

115,394

230,881

187,221

Income (loss) before income tax expense

102,443

91,853

(21,318

)

194,296

21,651

Income tax expense (benefit)

30,462

27,825

(9,833

)

58,287

1,055

Net income (loss)

$

71,981

$

64,028

$

(11,485

)

$

136,009

$

20,596

Basic earnings per share

$

0.55

$

0.49

$

(0.11

)

$

1.04

$

0.23

Average basic shares outstanding

130,484,287

130,325,393

102,957,521

130,405,490

89,108,775

Diluted earnings per share

$

0.55

$

0.49

$

(0.11

)

$

1.04

$

0.23

Average diluted shares outstanding

130,500,143

130,380,475

102,957,521

130,440,958

89,116,590

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Net Interest Margin Analysis

Quarterly Average Balances

(Dollars in Thousands) (Unaudited)

June 30, 2025

March 31, 2025

June 30, 2024

Average Balance

Interest

Average
Yield/Cost

Average Balance

Interest

Average
Yield/Cost

Average Balance

Interest

Average
Yield/Cost

Interest-Earning Assets:

Deposits

$

75,714

$

788

4.21

%

$

80,074

$

675

4.21

%

$

40,228

$

1,859

5.38

%

Available for sale debt securities

2,958,325

29,306

3.96

%

2,827,699

27,621

3.89

%

2,244,725

17,646

3.14

%

Held to maturity debt securities, net (1)

315,204

1,966

2.49

%

320,036

1,996

2.50

%

352,216

2,357

2.68

%

Equity securities, at fair value

19,235

—

—

%

19,840

—

—

%

10,373

—

—

%

Total securities

3,292,764

31,272

3.80

%

3,167,575

29,617

3.73

%

2,607,314

20,003

3.07

%

Federal Home Loan Bank stock

133,447

2,138

6.44

%

107,527

2,023

7.53

%

88,864

2,747

12.36

%

Net loans: (2)

Total mortgage loans

13,398,650

192,792

5.77

%

13,297,168

187,054

5.70

%

10,674,109

156,318

5.81

%

Total commercial loans

4,816,237

78,854

6.57

%

4,684,572

75,819

6.56

%

3,514,602

58,532

6.62

%

Total consumer loans

612,418

10,464

6.85

%

609,137

10,158

6.76

%

460,702

8,351

7.29

%

Total net loans

18,827,305

282,110

6.01

%

18,590,877

273,031

5.95

%

14,649,413

223,201

6.05

%

Total interest-earning assets

$

22,329,230

$

316,308

5.68

%

$

21,946,053

$

305,346

5.63

%

$

17,385,819

$

247,810

5.67

%

Non-Interest Earning Assets:

Cash and due from banks

150,464

134,205

37,621

Other assets

1,870,114

1,969,060

1,773,601

Total assets

$

24,349,808

$

24,049,318

$

19,197,041

Interest-Bearing Liabilities:

Demand deposits

$

9,874,149

$

64,803

2.63

%

$

10,095,570

$

65,433

2.63

%

$

7,935,543

$

58,179

2.95

%

Savings deposits

1,647,746

900

0.22

%

1,682,596

924

0.22

%

1,454,784

832

0.23

%

Time deposits

3,197,374

30,555

3.83

%

3,199,620

31,063

3.94

%

2,086,433

22,047

4.25

%

Total deposits

14,719,269

96,258

2.62

%

14,977,786

97,420

2.64

%

11,476,760

81,058

2.84

%

Borrowed funds

2,490,379

24,470

3.94

%

1,918,069

17,778

3.76

%

2,158,193

20,565

3.83

%

Subordinated debentures

403,286

8,487

8.44

%

402,037

8,420

8.49

%

221,086

4,681

8.52

%

Total interest-bearing liabilities

17,612,934

129,215

2.94

%

17,297,892

123,618

2.90

%

13,856,039

106,304

3.09

%

Non-Interest Bearing Liabilities:

Non-interest bearing deposits

3,700,132

3,719,177

2,866,917

Other non-interest bearing liabilities

352,400

393,888

346,616

Total non-interest bearing liabilities

4,052,532

4,113,065

3,213,533

Total liabilities

21,665,466

21,410,957

17,069,572

Stockholders' equity

2,684,342

2,638,361

2,127,469

Total liabilities and stockholders' equity

$

24,349,808

$

24,049,318

$

19,197,041

Net interest income

$

187,093

$

181,728

$

141,506

Net interest rate spread

2.74

%

2.73

%

2.58

%

Net interest-earning assets

$

4,716,296

$

4,648,161

$

3,529,780

Net interest margin (3)

3.36

%

3.34

%

3.21

%

Ratio of interest-earning assets to total interest-bearing liabilities

1.27x

1.27x

1.25x

(1)

Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses.

(2)

Average outstanding balances are net of the allowance for loan losses, deferred loan fees and expenses, loan premiums and discounts and include non-accrual loans.

(3)

Annualized net interest income divided by average interest-earning assets.

The following table summarizes the quarterly net interest margin for the previous five quarters.

6/30/25

3/31/25

12/31/24

9/30/24

6/30/24

2nd Qtr.

1st Qtr.

4th Qtr.

3rd Qtr.

2nd Qtr.

Interest-Earning Assets:

Securities

3.80

%

3.73

%

3.55

%

3.56

%

3.07

%

Net loans

6.01

%

5.95

%

5.99

%

6.21

%

6.05

%

Total interest-earning assets

5.68

%

5.63

%

5.66

%

5.84

%

5.67

%

Interest-Bearing Liabilities:

Deposits

2.62

%

2.64

%

2.81

%

2.96

%

2.84

%

Borrowings

3.94

%

3.76

%

3.64

%

3.73

%

3.83

%

Total interest-bearing liabilities

2.94

%

2.90

%

3.03

%

3.19

%

3.09

%

Interest rate spread

2.74

%

2.73

%

2.63

%

2.65

%

2.58

%

Net interest margin

3.36

%

3.34

%

3.28

%

3.31

%

3.21

%

Ratio of interest-earning assets to interest-bearing liabilities

1.27x

1.27x

1.27x

1.26x

1.25x

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Net Interest Margin Analysis

Average Year to Date Balances

(Dollars in Thousands) (Unaudited)

June 30, 2025

June 30, 2024

Average

Average

Average

Average

Balance

Interest

Yield/Cost

Balance

Interest

Yield/Cost

Interest-Earning Assets:

Deposits

$

77,882

$

1,463

4.21

%

$

32,901

$

3,041

5.38

%

Available for sale debt securities

2,893,373

56,927

3.91

%

1,959,549

27,669

2.82

%

Held to maturity debt securities, net (1)

317,607

3,962

2.50

%

354,731

4,625

2.61

%

Equity securities, at fair value

19,212

—

—

%

5,525

—

—

%

Total securities

3,230,192

60,889

3.75

%

2,319,805

32,294

2.78

%

Federal Home Loan Bank stock

120,883

4,161

6.92

%

81,309

5,055

12.43

%

Net loans: (2)

Total mortgage loans

13,351,451

379,845

5.73

%

9,326,838

263,774

5.61

%

Total commercial loans

4,747,564

154,673

6.57

%

2,953,842

94,632

6.39

%

Total consumer loans

610,728

20,623

6.81

%

378,522

12,874

6.84

%

Total net loans

18,709,743

555,141

5.98

%

12,659,202

371,280

5.83

%

Total interest-earning assets

$

22,138,700

$

621,654

5.65

%

$

15,093,217

$

411,670

5.43

%

Non-Interest Earning Assets:

Cash and due from banks

142,380

108,229

Other assets

1,919,313

1,443,958

Total assets

$

24,200,393

$

16,645,404

Interest-Bearing Liabilities:

Demand deposits

$

9,984,248

$

130,235

2.63

%

$

6,914,802

$

99,745

2.90

%

Savings deposits

1,665,075

1,824

0.22

%

1,308,983

1,469

0.23

%

Time deposits

3,198,491

61,618

3.88

%

1,575,801

32,378

4.13

%

Total deposits

14,847,814

193,677

2.63

%

9,799,586

133,592

2.74

%

Borrowed funds

2,205,805

42,247

3.86

%

2,049,587

37,949

3.75

%

Subordinated debentures

402,665

16,907

8.47

%

115,899

4,953

8.59

%

Total interest-bearing liabilities

$

17,456,284

$

252,831

2.92

%

$

11,965,072

$

176,494

2.97

%

Non-Interest Bearing Liabilities:

Non-interest bearing deposits

3,709,602

2,469,459

Other non-interest bearing liabilities

373,029

298,053

Total non-interest bearing liabilities

4,082,631

2,767,512

Total liabilities

21,538,915

14,732,584

Stockholders' equity

2,661,478

1,912,820

Total liabilities and stockholders' equity

$

24,200,393

$

16,645,404

Net interest income

$

368,823

$

235,176

Net interest rate spread

2.73

%

2.46

%

Net interest-earning assets

$

4,682,416

$

3,128,145

Net interest margin (3)

3.35

%

3.08

%

Ratio of interest-earning assets to total interest-bearing liabilities

1.27x

1.26x

(1)  Average outstanding balance amounts shown are amortized cost, net of allowance for credit losses.

(2)  Average outstanding balance are net of the allowance for loan losses, deferred loan fees and expenses, loan premium and discounts and include non-accrual loans.

(3)  Annualized net interest income divided by average interest-earning assets.

The following table summarizes the year-to-date net interest margin for the previous three years.

Six Months Ended

June 30, 2025

June 30, 2024

June 30, 2023

Interest-Earning Assets:

Securities

3.75

%

2.78

%

2.32

%

Net loans

5.98

%

5.83

%

5.18

%

Total interest-earning assets

5.65

%

5.43

%

4.68

%

Interest-Bearing Liabilities:

Deposits

2.63

%

2.74

%

1.62

%

Borrowings

3.86

%

3.75

%

3.01

%

Total interest-bearing liabilities

2.92

%

2.97

%

1.84

%

Interest rate spread

2.73

%

2.46

%

2.84

%

Net interest margin

3.35

%

3.08

%

3.29

%

Ratio of interest-earning assets to interest-bearing liabilities

1.27x

1.26x

1.33x

SOURCE: Provident Financial Services, Inc.
CONTACT: Investor Relations, 1-732-590-9300
Web Site: http://www.Provident.Bank

Company analysis