Business
Pandora A/S : Post-Q1 collected consensus - PDF
Pandora A/S : Post-Q1 collected consensus -
About this update from Pandora A/s
Consensus - Post-Q1 2026 results - May 2026 DKK million Q2 2026 FY 2026 Average Median High Low # of contr. Average Median High Low # of contr. Reported revenue 7,167 7,146 7,252 7,098 13 32,802 32,865 33,235 32,410 14 Revenue growth, local currency, % 2% 2% 3% 1% 12 2% 2% 4% 1% 13 Organic growth, % 2% 2% 3% 1% 12 2% 2% 4% 0% 13 Like-for-Like, % 0% 0% 1% -1% 12 0% 0% 2% -2% 13 Gross profit 5,557 5,559 5,690 5,402 13 25,419 25,540 25,782 24,842 15 Gross margin, % 77.5% 77.6% 78.8% 75.6% 13 77.5% 77.7% 78.2% 76.5% 15 Operating profit (EBIT) 1,095 1,083 1,196 1,022 13 7,076 7,076 7,349 6,801 15 EBIT margin, % 15.4% 15.1% 16.7% 14.3% 13 21.7% 21.6% 23.0% 21.0% 15 Net profit 624 626 709 571 13 4,539 4,538 4,729 4,274 15 Earnings per share, basic 8.3 8.2 9.5 7.6 12 60 60 63 57 14 Dividend per share n/a 20 20 24 18 15 Free cash flow* n/a 2,335 2,054 5,281 487 13 DKK million FY 2027 FY 2028 Average Median High Low # of contr. Average Median High Low # of contr. Reported revenue 34,106 34,119 35,561 32,807 15 35,719 35,680 38,050 34,063 14 Revenue growth, local currency, % 4% 4% 7% 1% 13 5% 5% 7% 3% 13 Organic growth, % 4% 4% 6% 1% 13 4% 4% 6% 3% 13 Like-for-Like, % 2% 2% 4% -1% 13 2% 2% 4% 1% 13 Gross profit 23,913 23,818 24,901 22,543 15 26,185 25,992 28,667 24,700 15 Gross margin, % 70.2% 70.0% 72.2% 68.2% 15 73.3% 73.1% 76.9% 71.5% 15 Operating profit (EBIT) 4,548 4,558 4,992 3,956 15 6,318 6,213 7,979 5,232 15 EBIT margin, % 14.0% 14.0% 16.0% 12.1% 15 17.7% 17.4% 21.4% 15.2% 15 Net profit 2,681 2,674 3,187 2,261 15 4,032 3,885 5,231 3,246 15 Earnings per share, basic 36 35 43 30 14 53 51 67 43 14 Dividend per share 17 17 26 10 15 19 19 25 0 15 Free cash flow* 3,127 3,236 5,187 837 13 4,453 4,343 5,759 2,975 13 *Including lease payments Estimates based on Visible Alpha consensus dated 26.05.2026 Disclaimer : The above consensus estimates have been calculated by Pandora based on (i) information provided by Visible Alpha to Pandora, and (ii) estimates collected by Pandora and made by independent analysts who cover Pandora. Please note that any opinions, estimates or forecasts regarding Pandora's performance made by analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of Pandora or its management. Pandora does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Furthermore, the information above is provided "as is" and "as available" without warranty of any kind. Use of any data is at a user's own risk and Pandora and Visible Alpha disclaims any liability for use of the data. Although the information is obtained or compiled from reliable sources Pandora and Visible Alpha neither can nor do guarantee or make any representation or warranty, either express or implied, as to the accuracy, validity, sequence, timeliness, completeness or continued availability of any information or data, including third-party content, made available herein. In no event shall Pandora and Visible Alpha be liable for any decision made or action or inaction taken in reliance on any information or data, including third-party content. Pandora and Visible Alpha further explicitly disclaims, to the fullest extent permitted by applicable law, any warranty of any kind, whether express or implied, including warranties of merchantability, fitness for a particular purpose and non-infringement. Figures are in million DKK, except for EPS and Dividend per share which are in DKK.