Pak Agro Packaging LimitedPSX: GEMPAPL

Financial Results for the Quarter Ended 2025-03-31

· Issued by Pak Agro Packaging Limited

Puñ ›tgrn Pacl«aging I,lmitcd

.6taCrn›‹'nt nf ñ?nancisl F‹›siti‹il› nt at r h 5

.lfarcl›

22

Jun«

2924



.6tterr cayllxl and rcser‹'u

Shzrc capiial

gg; q,g$



Gl›lq;•‹tioii Aj;ainst assets subject In Finance lease Dcfcrrwl laxatinn

liinplt›y‹x.<' gmtuiiy fund

200,009,000 200,000,OOB



7 Ifi7,283,257 107,2d3,?57

139,40'J,3P5 l0J,077,Ohfl

60,377,44fi

53,741,807

2,495,h0?



4f›, I 12,fi71

53,741,807

3,234,!tlft



6,6 ,6.2 41.1,3fi0,337





i0

Current liahllitiex

Shnrt termbank bonowings

Current tnalurily of long tcmi liabilitin

Taxation - Net

7sccnicd and other ltabiliiin

CottJiitgencics and commltments

l 16,b 15,055



j I 70,906,004

J2 28,039,723

16,l3S

I3 33,2I fi,5fid

l4l,2bB,374

t4

103, IJX,h20

125,763,250

ll,343,1fib

33,4Ill.533



l7fi,50fi,06S

Yotal c‹yuitj' @ IiAbClitim



tioneurrcnt assy/y

*'*^I^**3'› P!*/*t and equiymcnt

Of§ tCfITI /0{›gltS

Current assets

Siz›ck in tmJc

AJvsnccs, dcju›sils and nihcr rccci›'ablcs

Prey:›ymcnls

Tax‹aiiuii - nel

Cxslt :tnd b.anfi balance

5.6.0 7 227



15

480,57S,bé5

457,h12,101

16

32,242,370

20,780,3O'1

t7

) 41,725,628

i 63,tS0,I40

18

27,411,595

3,*J8I,3l2

19

3,114,013

4,037,62R

20

-

4,06A,RR9

21

t9,lo1,365

Ih,537,fi48

I7I,3S4,006

206.S7S.BIY

D 5

27

1›e anncxcJ notes I to 3B fnm an inlcgral yax nf these financial statements.



Cl› •f I'inancial r







09 Munlli finalsil f/aarlsr F.nded

Jlal Mxrrli Jlal MarrC› Jlel Harcñ 3t»l Marrh











274,lfi2,'£l3





22

6,767

16,258,014

35.5fl8

19,324,321

926,651

23,250,97f

27

b,312,295

3l2,fiSS

&,42£,730



Prnfil frem u›«ratlons



26



27



Y‹aRt fur Ihr j'ear before laxatlan

I ‹tYt‹titu



Prufit for thr yesr

19,763,823 33,65Y,035

509

9 760,S40

19S

2,222,023

126



49,761,823 33,637,033

2a

9l0,0tXt l$,9l0,9thl

7,662, I4t

kaslc and dilutrd earnings per xhare (RKR)

1.77

1.19

0.67

0.27

fit• unncxzd i2›lcx I tu 3A f‹xtn an lntrgal j›au oflfcw financial statements.



Cbief Eyeculivc



Statement of Cntn r»hensit'e Incunie



Pnr the criod »nJcd December 3t 2024



fs9 h10nfh finJcd

finded

hlarcfi

hfarch

hfsrclt

ht.nrcli

022

¿j¿¿¿§

2925

2624



Frofit fnr the j'ear afler !nxalien

Other coniyrchenlivc incomc

I3,42fit7ñP



ltcfns tlsst i›'ili nor classified to yrofia or loss Xcnicn.‹urement (lnxs).'gain rit .«taITrctiremcnthcnerit yjqy Tolol cnmyreltensiv«in«unie Fer {{y j'enr

35,332,314 23,h96,495

l3,42b,739

S,440, l2f›



The annexed ›ini › t• s8 r=nn sn integral Part oL these financi.cJs‹atc›x-nt.c.

Chief lixtcutise







F k I Pnckayiny Llmi/e‹l

Sr.otement of Casti Flnis s

F ih ind l fi hI h 31 2025

OP hJonth

Ended

h'Inrch

hlsrch

02

2024

(Rupees)

(Rupees)

Cash flow from operating actis'itics

Profit for thc year before taxation



49,763,823

33,657,035

Adjustment for:

Depreciation

(15.1)

46,999,5fi7

19,120,932

Gain on disposal of assets

999 7

19,120,932

Oyersting groFat hefore «'orking capital changes

96,763,390

52,777,9fi7

Increase/(decreue) in:

Stock in trade

Yrade debtors

(17)

28,224,512

(83,l39,6g5)

69,671,0fi6

Advances, deposits and other receivables

(17,430,687)

(9,900,499)

Pre-payments

9?3,61J

2.666.543

I l,7l7,440

(20,702,575)

108.4 o,g2s

32,075,39?

Increase /(decrease) in:

Cuxcnt liabilities

02

44 7 S S

Cash flon' from operating acti› itirs

108,255,805

76,392,927

Income Tax Paid

f 10,346,481)

(11,335,767)

Net cash flow from operating nctis'ities

97,949,324

65,057,160

Cash floe' from ini•esting zctirities

Fixed capital expenditures

(15)

(53,249,9?8)

(110,787,005)

Capiial u•orf: in progress

(15.4)

(17,117,223)

I2,l40,398

Lons term depOsits

(16)

(l I,453,081)

(8,379,132)

Ocposit against vehiclcs

h'ct cash flor›' from in›•csting acti›'iti•s

(81,820,232)

07 025,739)

Cssh flo»• from financing acti'ities

Asset subject to Finance Icas•

(8)

S0,05t,80t

6,231,177

Shot term banL &rro‹›'ings

(11)

(45,767,245)

l9,466,761

Loan from directors

AdvanvccS ffom customer

-16,139

2,000,000

-

Employees' gratuity fund

(10)

(759,138)

(2,402,ti8l)

f'?et cash floc' from financing acti›'ities

(l?*,fi48.436)

2.5,29.5,257

I'?ct increase/(decrease) in cash an4 cash equi›'aIenas

Cnsh And c4sh equi›'alent in the beginning of the y'ear

.580,656

li,537. 4g

(16,673,322)

2o.cs?,767

Cash anJ cash equi›'alcnt at the end of the ye.ar

(21)

19,118,505

g

Sho< term ins'estmeni



The Anne.xed cotcs I to 38 form an intcgml pAh of these hnancizl statements.





Ch f Fj ial /E! fi

Earlier from Pak Agro Packaging

All Pak Agro Packaging news releases