Pack CorporationTSE: 3950

Business Results for the Year Ended December 31,2024

· Issued by Pack Corporation

Document and entity information

Dec 2024

Company information

Company information

FASF member mark

true

Business Results for the

Document name

Year Ended December 31,

2024[Japan GAAP]

(Consolidated)

Filing date

2025-02-12

Company name

THE PACK CORPORATION

Securities code

3950

URL

https://www.thepack.co.jp

Representative

Title

President & CEO

Name

Hideaki Yamashita

Inquiries

Title

Director,

Corporate General Manager

Name

Ikuo Shimomura

Tel

+81-6-4967-1221

Other

Date of general shareholders' meeting (as planned)

2025-03-26

Dividend payable date (as planned)

2025-03-27

Annual securities report filing date (as planned)

2025-03-26

Supplemental material of annual results

true

Way of getting

-

Convening briefing of annual results

true

Target audience

-

Note to fraction processing method

(Rounded down to million yen)

Stock exchange listings

Tokyo

true

Tokyo Prime

true

Tokyo Standard

-

Tokyo Growth

-

Tokyo PRO market

-

Tokyo Others

-

Nagoya

-

Nagoya Premire

-

Nagoya Main

-

Nagoya Next

-

Nagoya Others

-

Sapporo

-

Sapporo

-

Sapporo Ambitious

-

Sapporo Others

-

Fukuoka

-

Fukuoka

-

Fukuoka Q-Board

-

Fukuoka Others

-

Phoenix

-

Japan Securities Dealers Association

-

Business category

General Business

true

Specific Business

-

Fiscal Year End

2024-12-31

Business Results-Operating results

(in millions of yens)

Dec 2024

Dec 2023

Operating results

Operating results

Consolidated operating results

Consolidated income statements information

Net sales

Net sales

101,461

97,714

% change

3.8

9.7

Operating profit

Operating profit

8,009

7,743

% change

3.4

29.7

Ordinary profit

Ordinary profit

8,285

8,063

% change

2.8

26.9

Profit attributable to owners of parent

Profit attributable to owners of parent

6,316

5,652

% change

11.7

39.3

Note to consolidated income statements information

Comprehensive income

Comprehensive income

6,319

7,059

Change in comprehensive income

-10.4

61.8

Other consolidated operating results

Basic earnings per share (Yen)

333.52

297.07

Diluted earnings per share (Yen)

333.34

296.86

Rate of return on equity (%)

8.7

8.3

Ordinary profit to total assets ratio (%)

8.2

8.3

Operating profit to net sales ratio (%)

7.9

7.9

Note to consolidated operating results

Investment profit(loss) on equity method

-

-

Note to operating results

-

Business Results-Financial positions

(in millions of yens)

Dec 2024

Dec 2023

Financial positions

Financial positions

Consolidated financial positions

Total assets

103,292

98,847

Net assets

74,485

71,156

Capital adequacy ratio (%)

72.1

71.9

Net assets per share(Yen)

3,964.51

3,736.44

Note to consolidated financial positions

Owner's equity

74,459

71,111

Note to financial positions

-

Business Results-Cash flows

(in millions of yens)

Dec 2024

Dec 2023

Cash flows

Cash flows

Consolidated cash flows

Cash flows from operating activities

7,101

4,443

Cash flows from investing activities

-5,436

-3,962

Cash flows from financing activities

-3,041

-1,407

Cash and equivalents,end of period

16,656

17,812

Note to consolidated cash flows

Note to cash flows

-

Business Results-Note to business results

Dec 2024

Note to business results

Note to business results

Note to consolidated financial results

Note to consolidated financial results

-

Dividends

(in millions of yens)

Dec 2025

Dec 2024

Dec 2023

Dividends

Dividends

Dividends

Dividend per share (Yen)

Dividend per share (Yen)

First quarter

Result

-

-

Forecast

-

Upper

-

Lower

-

Second quarter

Result

52.00

35.00

Forecast

58.00

Upper

-

Lower

-

Third quarter

Result

-

-

Forecast

-

Upper

-

Lower

-

Year end

Result

66.00

55.00

Forecast

64.00

Upper

-

Lower

-

Annual

Result

118.00

90.00

Forecast

122.00

Upper

-

Lower

-

Total dividend paid

Total dividend paid

Annual

Result

2,225

1,712

Payout ratio (consolidated)

Payout ratio (%)

Annual

Result

35.4

30.3

Forecast

35.3

Ratio of total amount of dividends to net assets (consolidated)

Ratio of total amount of dividends to net assets (%)

Annual

Result

3.1

2.5

Note to dividends

Note to dividends

Annual

-

Forecasts

(in millions of yens)

Forecasts

Forecasts

Title for forecasts

Dec 2025

Jun 2025

Forecast of consolidated business results for the year ending December 31, 2025 (January 1, 2025 through December 31, 2025)

Preamble to consolidated forecasts

Preamble to forecasts

-

Main table of consolidated forecasts

Net sales

Net sales

Forecast

105,000

49,000

Upper

-

-

Lower

-

-

% change

Forecast

3.5

5.1

Upper

-

-

Lower

-

-

Operating profit

Operating profit

Forecast

8,300

3,600

Upper

-

-

Lower

-

-

% change

Forecast

3.6

2.1

Upper

-

-

Lower

-

-

Ordinary profit

Ordinary profit

Forecast

8,600

3,800

Upper

-

-

Lower

-

-

% change

Forecast

3.8

3.8

Upper

-

-

Lower

-

-

Profit attributable to oweners of parent

Profit attributable to oweners of parent

Forecast

6,500

3,100

Upper

-

-

Lower

-

-

% change

Forecast

2.9

3.3

Upper

-

-

Lower

-

-

Basic earnings per share (Yen)

Basic earnings per share (Yen)

Forecast

346.08

165.05

Upper

-

-

Lower

-

-

Note to consolidated forecasts

Note to forecasts

-

Notes-Significant changes in the scope of consolidation during the period

(in millions of yens)

Dec 2024

Significant changes in the scope of consolidation during the period

Significant changes in the scope of consolidation during the period

Others

Significant changes in the scope of consolidation during the period

Significant changes in the scope of consolidation during the period

-

Note to significant changes in the scope of consolidation during the period

Note to significant changes in the scope of consolidation during the period

-

Notes-Changes in accounting policies and accounting estimates retrospective

restatement

Changes in accounting policies and accounting estimates, retrospective restatement

Changes in accounting policies and accounting estimates, retrospective restatement

Others

Changes in accounting policies and accounting estimates, retrospective restatement

Changes in accounting policies based on revisions of accounting standard

Changes in accounting policies other than ones based on revisionsof accounting standard

Changes in accounting estimates

Retrospective restatement

Note to changes in accounting policies and accounting estimates, retrospective restatement

Note to changes in accounting policies and accounting estimates,

Dec 2024

-

-

-

-

-

retrospective restatement

-

Notes-Number of issued and outstanding shares common stock

Number of issued and outstanding shares (common stock) Number of issued and outstanding shares (common stock)

Others

Number of issued and outstanding shares (common stock)

Number of issued and outstanding shares at the end of fiscal year (including treasury stock)

Number of treasury stock at the end of fiscal year

Average number of shares

Note to number of issued and outstanding shares (common stock) Note to number of issued and outstanding shares (common stock)

Dec 2024

Dec 2023

19,900,00019,900,000

1,118,364868,136

18,937,72619,027,232

-

Business Results-overview of nonconsolidated operating results

(in millions of yens)

Dec 2024

Non-consolidated operating results

Non-consolidated operating results

Note to non-consolidated operating results

Note to operating results-

Business Results-overview of nonconsolidated financial positions

(in millions of yens)

Dec 2024

Non-consolidated financial positions

Non-consolidated financial positions

Note to non-consolidated financial positions

Note to financial positions

-

Business Results-Note to overview of nonconsolidated business results

Dec 2024

Note to non-consolidated financial results

Note to non-consolidated financial results

Note to non-consolidated financial results

Note to financial results

-

Overview of nonconsolidated Forecasts

(in millions of yens)

Dec 2025

Non-consolidated forecasts

Non-consolidated forecasts

Preamble to non-consolidated forecasts

preamble to forecasts

-

Note to non-consolidated forecasts

Note to forecasts

-

This information is a summary of the earnings report. It does not contain all details included in the earnings report disclosed in Japanese.