CONTENT
Vision and Mission Statement
Corporate Information
Director's Report
Unaudited Statement of Financial Position
Unaudited Statement of Profit and Loss
Unaudited Statement of Cash Flows
Unaudited Statement of Comprehensive Income
Statement of Change in Equity
Notes to the Financial Statements
Our mission
Our Mission is, to satisfy and meet the needs of our customers, providing our products and services with the quality catering their needs and preferences and to create value for our stakeholders through our values and principles. We are determined to respond to customer need with value added products and services. It is our belief that we can fulfill this mission through a unique combination of vision, effective supply chain management and innovative technology.
Vision Statement
To be innovative, effective and efficient in our field to the benefit of society, we will fairly compete in quality, technology, sales and marketing expertise, while ensuring sound financial and sustainable growth of the Company for the sake of its stakeholders and reputation.
Principle
We will base our human resources systems on our proven principles reflective of our core values and our commitment to attract, reward, develop and motivate sophisticated people. They will reflect the global scope of our business while demonstrating responsibility and flexibility with respect to cultural diversity, and statutory and regional business realities.
Emphasis
To be innovative in our field to the benefit of society, we will fairly compete in quality, technology, sales and marketing expertise, while ensuring sound financial and sustainable growth of the Company for the sake of its stakeholders and reputation.
Social Responsibility
We will continually strive to be environmentally responsible and support the communities where we operate and the industries in which we participate.
Corporate Values
Total Customer Services
Long-Term Business Focus
Technology Oriented
Quality & Reliability
Staff Development & Teamwork
Effective Resources & Cost Management
Corporate Responsibility
Company Information
Board of DirectorsMr. Farhan Abbas Sheikh Chairman
Ms. Fatimah Jamil Chief Executive Officer/ Executive Director
Mr. Naeem Ali Malik Non-Executive Director
Mr. Saad Liaquat Independent Director
Mr. Muhammad Shaffat Non-Executive Director
Mr. Muhammad Usman Shakuat Independent Director
Ms. Farkhanda Abbas Non-Executive Director
Mr. Saad Liaquat Chairman
Mr. Farhan Abbas Sheikh Member
Mr. Muhammad Shaffat Member
Ms. Inam Ullah Secretary
Human Resource and Remuneration CommitteeMr. Saad Liaquat Chairman
Mr. Farhan Abbas Sheikh Member
Mr. Naeem Ali Malik Member
Mr. Inam Ullah Secretary
Company Secretary Inam Ullah Legal Advisor Zulfiqar Ahmed, Advocate High Court Head of Internal Auditor Ms. Hina Kashif Auditors M/s Iqbal Yasir & Co, Chartered Accountants Registrar F.D REGISTRAR (Pvt) LimitedSuit 1705 - A. 17th Floor, I.I Chundrigar Rd, Saddar Karachi
Registered Office 5-A/1, Off: M.M. Alam Road, Gulberg-III, LahoreDirectors' report
The Directors are pleased to present the un-audited Financial Statements of the Company for the three months' period ending on September 30, 2025.
The sale and purchase of oil products at all the above sites has been started and the Company has started generating the revenues and the Management is confident for better return for the investors/shareholders of the Company in future.
WEB PRESENCECompany's periodic financial statements for the current period including quarterly reports for the last three years are available on the Company's website for information of the investors. On behalf of Board of Directors of the company, I am thankful to all worthy shareholders and staff members of the company for their untiring efforts for the betterment of the company. 1st Quarter Ended Report-Sep. 30, 2025.
ACKNOWLEDGEMENTSWe wish to place on record gratitude to our valued customers for their confidence in our products and we pledge ourselves to provide them the best quality by continuously improving our products. We would also like to thank all our colleagues, management and staffs who are strongly committed to their work as the success of your Company is built around their efforts. We also thank our shareholders for their confidence in the Company and assure them that we are committed to do our best to ensure best rewards for their investment in the Company.
For and on Behalf of the Board of Directors
Director Ms. Fatima Jamil Dated: January 21, 2026 Chief Executive Officer LahoreOil boy Energy L irnited
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025
Note
Un-Audited Audited
Sept 30 Jun 30
2025 2025
--(Rupees)----
ASSETS NON-CURRENT ASSETS | |||
Property and equipment | 5 | 11,718,693 | 11,746,840 |
tntangibles | 1,702,031 | 1,760,195 | |
Long term security deposits | 212,453 | 202,787 | |
Deferred Cost
2,256,068 2,256,068
15,889,245 15,965,890
CURRENT ASSETS | |||
Short-term investments | 9 | ||
Stock in trade | 11 | ||
Trade and other receivables | 10 | ||
Advances deposits and prepayments | 12 | ||
Current portion of deferred cost | |||
Tax refund due from the Government | 13 | ||
Cash and bank balances | 14 | ||
256,748,171 | 142,965,685 | ||
3,011 | 2,331 |
22,162,514 | 45,067,341 |
34,545,589 | 45,722,839 |
42,233,271 | 46,747,774 |
31,479 | 41,145 |
2,183,134 | 2,183,134 |
155,589,176 | 3,201,121 |
TOTAL ASSETS
EQUITY AND LIABILITIES
Share capital and reserve Authorized share capital
25,000,000 (2025: 25,000,000) ordinary shares of Rs. 10 each/-
272,637,416 158,931,575
250,000,000 250,00O,OOO
Issued, subscribed and paid up capita! | 15 | 250,000,000 | 250,000,000 |
Share deposit money | 238,372,380 | 83,149,030 | |
Revenue reserve - accumulated loss | (240,587,545) | (239,689,631) | |
NON-CURRENT LIABILITIES | 247,784,835 | 93,459,399 | |
Deferred liability-net staff gratuity | 4 6 | 2,04 4,200 | 2,014,200 |
CURRENT LIABILITIES | |||
Trade and other payables | 17 | 21,904,151 | 58,989,412 |
Due to related parties | 567,132 | 4,468,564 | |
Provision for !come Tax Payable | 367,098 | ||
Contingencies and Commitments | 18 |
TOTAL EQUITY AND LIABILITIES 272,637,416 158,931,575
The annexed notes from 1 to 33 form an integra! part of these financial statem ents.
CHIEF EC UTIVE OFFICER DIRECTOR
Page 1 of I
CHIEF FINAN CIAL OFFICER
Oilboy Energy Liiriied
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Un-Audited
Sept 30
2025
Un-Audited
Sept 30
2024Note ----(Rupees)•---
Revenue | 46,394,306 | 95,257,751 | ||
Cost ot sales | (40,807,090) | (96,452,779) | ||
Gross profit | 5,587,216 | (1,195,028) | ||
Administrative expenses | 21 | (6,052,792) | (6,965,507) | |
Finance cost | 22 | (9,817) | (2,626,608) | |
Other Expenses | 23 | (1,290) | (7,043) | |
Other Income | 24 | 10,347 | 33,155 | |
Loss before taxation and levies | (466,336) | (1 0,761, 031} | ||
Levies | 25 | (64,480) | (351,520) | |
Taxation | 26 | (367,098) | (217,913) | |
Loss after taxation and Levies | (897,914) | (11,330,464) | ||
Loss per share - basic and diluted (Rupees) | 30 | (0.04) | (1.18) |
The annexed notes from 1 to 33 form an integra! part of these financial statements.
CHIEF EC UTIVE OFFICER
Page 2 of 14
CHIEF FINANCIAL OFFICER
Oilboy Ener•y Limiteb
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Un-Audited Un-Audited
Sept 30 Sept 30
2025 2024
----(Rupees)----
Loss after taxation
Othe comprehensive income
Total comprehensive loss for the year
(887,914)
(897,914)
(11,350,464)
(11,330,464)
The annexed notes from 1 to 33 form an integral part of these financial statements.
CHIEF EX CUTIVE OFFICEI
CHIEF FINANCIAL OFFICER
Oilboy Energy Lilr ited
QILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Issued, subscribed and paid-up capital | Share Deposit Money | Accumulated Loss | Total |
----(Rupees)---- | |||
Balance as at June 30, 2024 | 250,000,000 | (187,069,740) | 62,930,260 | |
Net loss for the period Other comprehensive income | (11,330,464) | (11,330,46°) | ||
Total comprehensive loss for the period | (11,330,464) | (11,*30,464) | ||
Balance as at September 30, 2024 | 250,000,000 | - | (198,400,204) | 51,599,796 |
Balance as at June 30, 2025 | 250,000,000 | 83,149,030 | (239,689,631) | 93,459,399 |
Share depsoit Money | t55,223,350 | - | 155,223,350 | |
Net loss for the period Other comprehensive income | (897,914) | (897,914) | ||
Total comprehensive loss for the the period | (897,914) | (897,914) | ||
Balance as at September 30, 2025 | 250,000,000 | 238,372,380 | (240,587,545) | 247,784,835 |
The annexed notes from 1 o 33 form an integral part of these financial statements
CHIEF CUTIVE OFFICER
CHIEF FINANCIAL OFFICEROILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES
Loss before taxation
Adjustments for non cash and other items: Depreciation on property and equipment Amortization on intangible assets
Amortization of deferred cost Notional interest on lease liabilities
Notional gain on un-winding of long term security deposits
(Loss) before working capitaI changes Decrease / (increase) in current assets:
Short-term investments Stock in trade
Trade and other receivables Right of use of Assets
Advances deposits and prepayments Tax refund due from the Government
(Decrease) / increase in current liabilities:
Trade and other payables
Cash inflow from operating activities:
Taxes paid
Net cash (used in) / generated from operating activities CASH FLOWS FRON INVESTING ACTIVITY
Capital Work in Progress-CWlP
Net cash generated from / (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITY
Share deposit money
Lease rental payments made
Increase / (decrease) in current account with related parties Net cash generated from / (used in) financing activities
Net (decrease) / increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at'the end of the year
Un-Audited Un-Audited
Sept 30 Sept 30
2025 2024
---(Rupees)----
(466,336) (10,761, 031)
28,147
58,164
9,666
(9,667)
160,015
85,302
33,155
2,558,429
(33,155)
86,310 2,803,746 (380,026) (7,957 285)
(680)
22,904,830
11,177,250
4,514,503
(37,085,261)
13
5,770,444
914,655
5,305,504
5,036,237
1,510,642 17,026,853
(64,480) (351,520)
1,066,136 8,718,048
155,223,350 -
- (2,025 000
(3,901,432) 5,090,509
151,321,918 3,065,509
152,388,054 11,783,557
3,201,121 12,653,135
14 155,589,175 24,436,692
The annexeo notes from 1 to 33 form an integral part of these financial statements.
CHIEF E CUTIVE OFFlCER
CHIEF FINANCIAL OFFICER
Oilboy Energy Limited
OILBOY ENERGY LIMITED
CONDENSED NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2025
THE COMPANY AND iTS OPERATIONSOilboy Energy Limited (Formerly: Drekkar Kingsway Limited) (the Company) was registered on June 28, 1993 under the repealed Companies Ordinance, 1984 (now the Companies Act, 2017) as a private limited company and subsequently converted into public limited company as on June 29, 1994. The shares of the Company are quoted on Pakistan Stock Exchange Limited (PSX). The primary business of the Company was manufacturing of all types of electrical appliances, cosmetics, toiletries, leather goods, machinery, components and parts. The Company changed its principal line of business from consultancy and advisory services to trading of fuel and energy supplies business in accordance with special resolution passed by the members on October 22, 2021. The registered Head office of the company is situated at
5A/1 Gulberg III, Lahore.
Geo raphical Location/Address Business Unit |
5-A/1, Gulberg III, Off M.M. Alam Road, Lahore Registered office / Head office Survey no. 1 Deh Kotiraro Bin Qasim Town, District Malir Karachi , Karachi Coal yard 42 Km LHR-SKP-SGD Road, Sheikhupura Sheikhupura Petrol Pump Site Raza Road, Same Nala, Bypass Road, Sheikhupura ' Sheikhupura Coal Yard |
1.1 The Company incurred toss after taxation during the period in the sum of Rs. 0.897 million (2025: Rs. 11.330 million) as well as the accumulated loss of the company at the reporting date stood at Rs. 249.219 million (2025: Rs.238.689 million) along with positive equity of Rs.248.152 million (June 30, 2025: of Rs. 93.459 million).
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements are unaudited and has been prepared with the requirement of IAS 34 (Interim Financial Reporting). This condensed interim financial information does not include all the information required for annual financial statements and therefore should be read in conjunction with the annua! financial statements of the company for the year ended June 30, 2025 which have been prepared in accordance with IFRS.
The preparation of these condensed interim financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates. In preparing this condensed interim financial information, the significant judgments made by the management in applying accounting policies and key sources of estimation were the same as those that were applied to the financial statements for the year ended June 30, 2025.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation of this condensed interim financial statements are the same ar those followed in the preparation of annual financial statements for the preceding financial year ended June 30, 2025.
PROPERTY AND EQUIPMEN TAs at Sept to 2025
Operating fixed assets- owned
Year Ended Se tember 30 2026
Sep1 30 20z5
11,718,693
Accumulated Depreciation
Audited
J un 30
2V2s
11,746,640
Net Book
As at
Additions Disposals As at
For the Year
As at
Value as at
' | 04-07-2025 | auring the yeat | during Ih year | e Seplember 30, 2025 | 01.0 . » | Depreciation | loss charged | September 30, 2025 | September 30, 2025 | |||
330,569 | - | - 330,569 | 15 | 8.70 4 | 107,246 | |||||||
Office EquipmenI | B18,070 | - B4B,07O | 10 | 15,901 | 7, 554 | j 33,466 | 664.615 | |||||
Lease Hold lmprovmenls | - 11,'285,541 | 7°A | 772,894 | 1,892 | 774,786 | 10,810,755 | ||||||
Total | 17,734,180 | 987,340 | 28,147 | - | 11,718,s93 | |||||||
year ended June 30, 2025
Particulars
As at
Additions Disposads
As al
Rate
As at
Accumulated Depreciation For the Year
As at
Net Boog Value as at
during the during fhc
June 40, 2025
0eprec1ation
Impairment
loss charged June 30. 2025 for The year
June 30, 202S
Furniture and Fixlure Office Equipment
330.669
330,T69 46
818.070 10
57.599
04,060
d0,946
61,851
98,54'2
702,169
Lease Hold lmprovments Total
11,68s,541 7%
9,06s,910 3.668,27O -
92,1o6
680, 7eB
772, 094
10,812,647
203,76$
987,340
41,7d6,840
TI*e deJri cvai ti cn cliar gc for the i'eai' has beeii u11ocatciI as toII o»s:
Un-Audited Sept 30 2O25
Cost of revenue
26.255
I ,89/
jG,20!*
28,t47
Page 7 of Id
6 Intangible assets - Definite usefuI life
Reconciliation of the carrviny amounts at the beginnin_ and end of the vear is as follows
Septez¥tbez-2025 | |
Particular s | |
Rupees | |
Cost Accumulated amortization Net book value - July 01, 20*5 | 2,373,537 f6l2,34â) 1 760 190 |
Opening net book value | 1,g60,195 |
Additions during the year .'Amortization for the year | (58,164) |
Net book valee - September 30, 2025 | 1,703,03 4 |
Cost | 2,372,5*7 |
Accumulate d amortization | (670,506) |
Net book value - September 30, 20?5 | 1,702.03 1 |
Rate of amortization | 7-20% |
Intangible aseets - Definite useful life
Reconciliation of the carrving amounts at the beinning and end of the year is as follows:
June-2035 | |
Particulars | |
-- Rupees ------------- | |
Opening net book value
.'Additions during the year Amortization for the year
Net book value - June 30, 20 25
Cost
Accumulated amortization
Net book value - June 30, 20*ñ Rate of amoi'tization
2. 040,347
f280.15'2)
.760.195
2,3'72,53T
(61*.34*)
LT60. L95
T% -200/
6.10 The amortization charge for the year has been allocated as follows:
Administrative expenses Cost of revenue
Un-Audited Sept 30
2025
58,164
58,164
LONG TERM 5ECURITY DEPOSIT S
Face value of security deposits
Less: cummulative cost arising on initial
‹ecognition dPerred oyer be lease term
Add: income recognised in profit or loss on unwinding of present value adjustment
2,500,000 2 00,000
(2 y97 213) (2.297 213)
202,787 202,787
9.666
212,453 202 T87
These deposits are classified and carried as 'financial assets at amortized cost' using the effective interest rate method (ElR) under IFRS 9. These represent unsecured and interest free deposits paid to the landlords in respect of leased land for petrol pump in Sheikhupura and a running petrol pump in Multan under lease contracts and are considered good by the management. These are refundable on termination of related lease contracts at end of lease term, future cash flows recoverable from parties against these deposits amounts to actual paid amount of Rs. 4.5 million. These do not carry any significant credit risk, accordingly, no loss allowance has been made. Effective interest rates used to discount future cash flows to calculated amortized cost ranges from 20.29% - 24.54% (KIBOR +2.5% risk spread at the dale o5 initial recognition).
DEFERRED COST
Opening
Recognised during the year Unwinding during the peat ad
Security deposit derecognized during the year
Current portion of deferred cost
2,297,213 4, 685, 686
(9,666) (85,86 0)
(2.502.613)
2,287,547 2.297.213
(31.479) t41.145 2,256,068 2,256 068
This represents difference between the fair value at initial recognition and the transaction price of long term security deposits.
SHORT TERM INVESTMENTS
At Fair value Through Profit or Loss (FVTPL)
No. of
shares
Farva eI
Shae
First Paramount Modaraba
62
12.27
761
601
"he Searle Company limited
3
117.20
352
263
Ghani Chemicai industries Limited
32.17
1,898
1,46T
(Previously it was Service Fabrics
Limited 2022: 198 S hares)
3Q11 2331
Fair values of these investments are determined using quoted market / repurchase price.
TRADE AND OTHER RECIE/ABLES
Trade Recievables
34,545.589 45.722.839
34.5d5,589 45,722,839
57OCK ]N TRAOE | |||
Inventory-Petroleum Products | 50,763 | 548, 162 | |
Coal | 22.1 1 1,748 | 44,519,179 | |
22,162,511 | 45, 067,341 | ||
12 | ADVANCES, DEPOSITS AND PREPAYMENTS Considered good Advances to | ||
Supplier | 34 .866.300 | 31, 05,452 | |
Prepayments | |||
Sales tax refundable | 10,366,971 | 15,642,322 | |
42 233 271 46 747 774
0 iIboy Ex erp'y Lim ired
0n-Audited | Audited | ||
Sept 30 | Jun 30 | ||
2025 | 2025 | ||
13 | TAX REFUND DUE FROM THE GOVERNMENT | ||
Opening | 2,183.134 | ||
Income tax refundable-deducted during fhe year | 64,480 | ||
Less: Charged to Levies | (64, 480) | ||
2 183 13J 2 183 134 | |||
14 | CASH AN0 BANK BALANCES | ||
Cash in hand | 6,343 | 6,345 | |
Balance at banks - in current accounts | 155,582,833 | 3,194,776 | |
ISSUED, SUBSCRIBED AND PAID UP CAPITAL
2025 2025
Numder of shares
2S, 000, 000 26, 000, 000
155,589,176 3,201.121
250 0Q.000 250,000,000
Ordinary s dares of Rs. 10/- each issued
25,000, 000 25, 000, 00 0
250,000,000 250.000, 000
LEASE LT/ABILITIES
Present value of minimum lease payments against right of use asset
Reconciliation:
Opening balance | - | 45, 040,944 |
unwinding of lease liability | 5 045,661 | |
termination during the year | - | (46 810,105) |
Lease rental payments ma0e during the year | - | (3,276,500) |
Current maturity presented under current liabilities Present value of minimum lease payments | ||
17 TRADE AND OTHER PAYABLE | ||
*rade Payables | 9,472,716 | 47, 582,636 |
Rent Payable | - | 765,502 |
Accrued Liabilities | 4,518,173 | 1,489,329 |
Withholding tax payable | 7,896,799 | 6,060,350 |
Sales Tax Payables | - | ,142,975 |
Other Payable | - | 1 , 933, 447 |
Workers' welfare fund payable | 16,463 | 15.173 |
21 904,151 | 58 989 412 | |
18 CONTINGENCIES AND COMMITEMENTS | ||
*nere are no contingencies and commitments of the Company at the reporting date. June 202'(Nii). |
Odboy En ergy brnai ied
Un-Audited Sept 30 | Un-Audited Sept 30 | ||
19 REVENUE | |||
Sale of petroleum products | '17,026,451 | 95.258,981 | |
Sale of Coal | 34,65d,069 | - | |
Less: sales tax | (5,286,714) | - | |
Less: discount | - | (1,230] | |
46,394,306 | 95,25 r , II | ||
20 COST OF REVENUE | |||
Cost of petroleum product sold | 16,380,325 | 92,430,126 | |
Cost of Coal | 22,554,752 | - | |
Salaries wages and other benefits | 757,763 | 1,590,391 | |
Commission expense | 21.387 | ||
Utilities | 316,g41 | B82.822 | |
Repair and maintainance | 49,885 | 92,262 | |
Travelling and conveyance | 4,082 | 29,918 | |
Entertainment | 118,650 | 238.408 | |
Rent expense | 622,90 0 | . | |
Depreciation on right of use assets | 914.655 | ||
Amortization on intangible assets | 6.10 | - | 16.675 |
Depreciation on property and equipment | 5.10 | t,892 | 136,135 |
40,807 090 96 452 779 | |||
21 | ADMINISTRATI VE EXPENSES | ||
Utilities | 422/45 | 438U57 | |
Leg al and Professional Charges | 953, 297 | 1, 107,580 | |
Postage & courier and stationery | - | 2,240 | |
Salaries expenses | 3,553,500 | 4,818,300 | |
Rent expense | 665,499 | 625,165 | |
Travel expense | - | 9,592 | |
Insurance | - | 61,686 | |
Fee and subscription | 567,132 | - | |
Entertainment | 106,50 0 | 110, 280 | |
Amortization on intangible assets | 58,164 | 68,627 | |
Depreciation on property and equipment | 26,255 | 23,860 | |
6,052,792 6 965.50 r | |||
22 | FINANCIAL COST | ||
Bank Charges | 151 | 35, 024 | |
Notional interest on lease liabilities | - | 2,558, 429 | |
Amortization of deferred cost | 9,666 | 33,155 | |
9,817 2.626.608 | |||
Other Expenses
Worker's Welfare Fund
Remeasurement of investment classified as FVTPL
1,290
7, 030
13
1,290 .043
OUer Income
Notional gain on un-winding of long term security deposits Remeasurement of investment classified as FVTPL
Levies Current tax:
Charge for the year
TAXATION
Deferred tax expense charged to Profit and Loss
Charge for the year
REMUNERATION OF CHIEF EXECUTIVE OFFICER, DIRECTORS AND EXECUTIVES
Nature No. of persons at Sep 2025
Chief Executives Oñcer Remenuration
Directors Remenuration
Executives Remenuration
TRANSACTIONS W|TH RELATED PARTIOS
Un-Audited Un-Audited
Sept 3o Sept 3o
2025 2024
•--(Rupees)----
9,667
680
10,347 33.155
64,480 351.520
217,913
$67,0gg
367,098 217,913
fi,80O,000 4, 080,000
670,000 4,200,000
- 4,500,000
The related parties comprise of associated companies/undertakings, airectors of the Company and key management personnel. Remuneration of key management personnel is dfscTosed in note 27 to these financial statements. Details of transactions with related parties during the year other than those which have been disclosed elsewhere in these financial statements
Un-Audited Audited
Name of related party
Key Management Personnel: Mr. Farhan Abbas
Ms. Fatimah Jamil
Nature of relationship Transaction Detaits Director & and S hares issued against loan
shareholder o nt paid by the company
Chief Executive Officer Remuneration paid during
Sept 30
2025
---•(R upees)•---
Jun 30
2025
Mr. Abdul Goaffar
Mr. Muneeb Ahmed Klan
Mls. Oilboy (Private) Limited
& Shareholder the year by the Company
Remuneration paid during the year by the Company
5?0,000
2,280,000
Remuneration paid during the year by the Company
-
4 , 60, 0 0 0
Executive Director Executive Director
Common Directorship Expenses paid by the related
party on behalf of Company
Amount received during the
year by the Company
Amount Paid during the year
dy tne Company Purchases made dy the Company
Sales made by the Company
1,800,000 7,200, 0 0 0
181,110 374,862
. 74, 236, 278
1,422,530
24,532,200
0i1box' Energ›' tilt ited
FINANCIAL RISK MANAGEMENT
The Company finances its operations through equity, borrowings and management of working capital with a view to obtain a reasonable mix between various sources of finance to minimize the risk.
The Company's activities expose it to a variety of financial risks: market risk (including currency risk, cash flow interest rate risk, other market price risk), credit risk and liquidity risk. The Company's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company's financial performance.
The Company consistently manage its exposure to financial risk in matter described in the noted below.
MARKET RISK
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign currency, interest rate, commodity price and equity price that will affect the Company's income or the value of its holdings of financial instruments.
CURRENCY RISK
Currency risk is the risk that the fair value or future cash flows of a financial instrument will Iuctuate because of changes in foreig n exchange rates. Currency risk arises mainly from future commercial transactions or receivables and oayables that exist due to transactions in foreign currencies. As there are no foreign receivables / payables of the Company, it is not exposed to any currency risk.
INTEREST RATE RISK
This represents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Company analyses its interest rate exposure on a dynamic basis taking into consideration the option of obtaining refinancing. The Company has no significant interest-bearing assets.
PRICE RISK
Price risk reoresents the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instrument traded in the market,
CREDIT RISK
Credit risk represents the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. Carrying amounts of financial assets represent the maximum credit exposure.
The management assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board. The utilization of credit limits is regularly monitored. For banks and financial institutions, only independently rated parties with a strong credit rating are accepted.
LOSS PERSHARE -BASICAND DILUTED
Net loss for the year attributable to ordinary shareholders Weig hted average number of ordinary shares
Loss per Share
Rupees Number Rupees
Un-Audited Un-Audited
Sept 30 Sep 30,
2025 2024
----(Rupees)----
(897,914) (11,330,464)
25,000,000 9,634,274
(0.04) (1.18)
There is no dilutive effect on the Dasic earnings per share of the Company.
NUMBER OF EMPLOYEES
Number of employees as at June 30,
Permanent
Contractual
Average number of employees during the year
Permanent
Contractual
Un-Audited Audited
Sept 30 Jun 30
2025 2025
----(Rupees)----
7 8
12 24
7 8
17
AUTHORIZATION OF FINANCIA L. STATEMENTS
These condensed interim financial statements were app owed and authorized for issue on January 19, 2026 by the Board of Directors of the Company.
GENERAL
Corresponding fig ures have been re-arranged / reclassified, wherever necessary, to facilitate comparison. No material re-arrangements / reclassifications have been made in these financial statements.
CHIE CUTIVE OFFICER
CHIEF FINANCIA OF I ER