January 22, 2026 The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road, Karachi.
Dear Sir,
We are pleased to inform you that the Board of Directors of Oilboy Energy Limited, in their meeting held on January 21, 2026 at 03:30 pm, at the registered office located at Lahore, has approved the 1st quarter Financial Results and have decided the following:-
CASH DIVIDEND NIL
BONUS SHARES NIL
RIGHT SHARES NIL
ANY OTHER ENTITLEMENT/CORPORATE ACTION NIL
ANY OTHER PRICE-SENSITIVE INFORMATION NIL
The Quarterly Report of the Company will be transmitted through PUCARS in the due course of time. You may please inform the TRE Certificate Holders of the Exchange accordingly.
For and on behalf of
Oilboy Energy Limited
Inam UllahCompany Secretary
Copy to:
The Executive Director/HODOffsite-II Department, Supervision Division, Securities and Exchange Commission of Pakistan, 63-NIC Building, Blue Area,
Islamabad.
5A/1, Gulberg III, Off M.M. Alam Road, Lahore
+92-423-5771778-9 info@obel.com.pk
https://www.obel.com.pk
Oil boy Energy L irnited
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED) AS AT SEPTEMBER 30, 2025
NoteUn-Audited Audited
Sept 30 Jun 30
2025 2025
--(Rupees)----
ASSETS NON-CURRENT ASSETS | ||||
Property and equipment | 5 | 11,718,693 | 11,746,840 | |
tntangibles | 1,702,031 | 1,760,195 | ||
Long term security deposits | 212,453 | 202,787 | ||
Deferred Cost
2,256,068 2,256,068
15,889,245 15,965,890
CURRENT ASSETS | |||
Short-term investments | 9 | ||
Stock in trade | 11 | ||
Trade and other receivables | 10 | ||
Advances deposits and prepayments | 12 | ||
Current portion of deferred cost | |||
Tax refund due from the Government | 13 | ||
Cash and bank balances | 14 | ||
256,748,171 | 142,965,685 | ||
3,011 | 2,331 |
22,162,514 | 45,067,341 |
34,545,589 | 45,722,839 |
42,233,271 | 46,747,774 |
31,479 | 41,145 |
2,183,134 | 2,183,134 |
155,589,176 | 3,201,121 |
TOTAL ASSETS
EQUITY AND LIABILITIES
Share capital and reserve Authorized share capital
25,000,000 (2025: 25,000,000) ordinary shares of Rs. 10 each/-
272,637,416 158,931,575
250,000,000 250,00O,OOO
Issued, subscribed and paid up capita! | 15 | 250,000,000 | 250,000,000 | |
Share deposit money | 238,372,380 | 83,149,030 | ||
Revenue reserve - accumulated loss | (240,587,545) | (239,689,631) | ||
NON-CURRENT LIABILITIES | 247,784,835 | 93,459,399 | ||
Deferred liability-net staff gratuity | 4 6 | 2,04 4,200 | 2,014,200 | |
CURRENT LIABILITIES | ||||
Trade and other payables | 17 | 21,904,151 | 58,989,412 | |
Due to related parties | 567,132 | 4,468,564 | ||
Provision for !come Tax Payable | 367,098 | |||
Contingencies and Commitments | 18 |
TOTAL EQUITY AND LIABILITIES 272,637,416 158,931,575
The annexed notes from 1 to 33 form an integra! part of these financial statem ents.
CHIEF EC UTIVE OFFICER DIRECTOR
Page 1 of I
CHIEF FINAN CIAL OFFICER
Oilboy Energy Liiriied
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Un-Audited
Sept 30
2025
Un-Audited
Sept 30
2024Note ----(Rupees)•---
Revenue | 46,394,306 | 95,257,751 | ||
Cost ot sales | (40,807,090) | (96,452,779) | ||
Gross profit | 5,587,216 | (1,195,028) | ||
Administrative expenses | 21 | (6,052,792) | (6,965,507) | |
Finance cost | 22 | (9,817) | (2,626,608) | |
Other Expenses | 23 | (1,290) | (7,043) | |
Other Income | 24 | 10,347 | 33,155 | |
Loss before taxation and levies | (466,336) | (1 0,761, 031} | ||
Levies | 25 | (64,480) | (351,520) | |
Taxation | 26 | (367,098) | (217,913) | |
Loss after taxation and Levies | (897,914) | (11,330,464) | ||
Loss per share - basic and diluted (Rupees) | 30 | (0.04) | (1.18) |
The annexed notes from 1 to 33 form an integra! part of these financial statements.
CHIEF EC UTIVE OFFICER
Page 2 of 14
CHIEF FINANCIAL OFFICER
Oilboy Ener•y Limiteb
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Un-Audited Un-Audited
Sept 30 Sept 30
2025 2024
----(Rupees)----
Loss after taxation
Othe comprehensive income
Total comprehensive loss for the year
(887,914)
(897,914)
(11,350,464)
(11,330,464)
The annexed notes from 1 to 33 form an integral part of these financial statements.
CHIEF EX CUTIVE OFFICEI
CHIEF FINANCIAL OFFICER
Oilboy Energy Lilr ited
QILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Issued, subscribed and paid-up capital | Share Deposit Money | Accumulated Loss | Total |
----(Rupees)---- | |||
Balance as at June 30, 2024 | 250,000,000 | (187,069,740) | 62,930,260 | |
Net loss for the period Other comprehensive income | (11,330,464) | (11,330,46°) | ||
Total comprehensive loss for the period | (11,330,464) | (11,*30,464) | ||
Balance as at September 30, 2024 | 250,000,000 | - | (198,400,204) | 51,599,796 |
Balance as at June 30, 2025 | 250,000,000 | 83,149,030 | (239,689,631) | 93,459,399 |
Share depsoit Money | t55,223,350 | - | 155,223,350 | |
Net loss for the period Other comprehensive income | (897,914) | (897,914) | ||
Total comprehensive loss for the the period | (897,914) | (897,914) | ||
Balance as at September 30, 2025 | 250,000,000 | 238,372,380 | (240,587,545) | 247,784,835 |
The annexed notes from 1 o 33 form an integral part of these financial statements
CHIEF CUTIVE OFFICER
OILBOY ENERGY LIMITED
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES
Loss before taxation
Adjustments for non cash and other items: Depreciation on property and equipment Amortization on intangible assets
Amortization of deferred cost Notional interest on lease liabilities
Notional gain on un-winding of long term security deposits
(Loss) before working capitaI changes Decrease / (increase) in current assets:
Short-term investments Stock in trade
Trade and other receivables Right of use of Assets
Advances deposits and prepayments Tax refund due from the Government
(Decrease) / increase in current liabilities:
Trade and other payables
Cash inflow from operating activities:
Taxes paid
Net cash (used in) / generated from operating activities CASH FLOWS FRON INVESTING ACTIVITY
Capital Work in Progress-CWlP
Net cash generated from / (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITY
Share deposit money
Lease rental payments made
Increase / (decrease) in current account with related parties Net cash generated from / (used in) financing activities
Net (decrease) / increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at'the end of the year
Un-Audited Un-Audited
Sept 30 Sept 30
2025 2024
---(Rupees)----
(466,336) (10,761, 031)
28,147
58,164
9,666
(9,667)
160,015
85,302
33,155
2,558,429
(33,155)
86,310 2,803,746 (380,026) (7,957 285)
(680)
22,904,830
11,177,250
4,514,503
(37,085,261)
13
5,770,444
914,655
5,305,504
5,036,237
1,510,642 17,026,853
(64,480) (351,520)
1,066,136 8,718,048
155,223,350 -
- (2,025 000
(3,901,432) 5,090,509
151,321,918 3,065,509
152,388,054 11,783,557
3,201,121 12,653,135
14 155,589,175 24,436,692
The annexeo notes from 1 to 33 form an integral part of these financial statements.
CHIEF E CUTIVE OFFlCER
CHIEF FINANCIAL OFFICER