December 16, 2024 | |
Financial Report | |
for the Fiscal Period Ended October 31, 2024 (May 1, 2024 - October 31, 2024) | |
REIT Issuer: NTT UD REIT Investment Corporation | Stock Exchange: Tokyo Stock Exchange |
Security Code: 8956 | URL: https://nud-reit.co.jp/en/ |
Representative: Takeshi Oodera, Executive Director
Asset Management Company: NTT Urban Development Asset Management Corporation
Representative: Yutaka Torigoe, President & CEO
Contact: Takeshi Iwata, Director & CFO, Finance Department (Tel: +81-3-6262-9400)
Scheduled date for filing of Japanese "Securities Report": January 30, 2025
Scheduled start date for dividend distribution: January 21, 2025
Earnings supplementary explanatory materials to be prepared: Yes
Analyst meetings to be convened: Yes (for institutional investors and analysts)
1. Performance for the 44th Fiscal Period (May 1, 2024 - October 31, 2024)
- Business Results
(Percentage figures show increase (decrease) from the preceding fiscal period)
Operating Revenues | Operating Income | Ordinary Income | Net Income | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||
44th Fiscal Period | 12,299 | 7.2 | 4,991 | 4.7 | 4,359 | 3.2 | 4,356 | 3.2 | |||||||
43rd Fiscal Period | 11,477 | (5.8) | 4,769 | (13.1) | 4,223 | (16.3) | 4,221 | (16.2) | |||||||
Ordinary Income to | |||||||||||||||
Net Income per Unit | Return on Unitholders' | Ordinary Income to | |||||||||||||
Equity (ROE) | Total Assets | Operating Revenues | |||||||||||||
yen | % | % | % | ||||||||||||
44th Fiscal Period | 2,939 | 2.9 | 1.4 | 35.4 | |||||||||||
43rd Fiscal Period | 2,849 | 2.9 | 1.4 | 36.8 | |||||||||||
(2) Distribution | |||||||||||||||
Distribution per Unit | Total Distribution | Distribution in Excess of | |||||||||||||
(Excluding excess of earnings) | Earnings per Unit | ||||||||||||||
Yen | Millions of yen | Yen | |||||||||||||
44th Fiscal Period | 2,939 | 4,355 | - | ||||||||||||
43rd Fiscal Period | 2,848 | 4,220 | - | ||||||||||||
Total Distribution in Excess of | Distribution Payout Ratio | Distribution to Net Assets | |||||||||||||
Earnings | |||||||||||||||
Millions of yen | % | % | |||||||||||||
44th Fiscal Period | - | 100.0 | 2.9 | ||||||||||||
43rd Fiscal Period | - | 99.9 | 2.9 | ||||||||||||
(Note) The distribution | payout ratio has been rounded down to the tenth place. Furthermore, the distribution payout ratio for the 43rd | ||||||||||||||
fiscal period was calculated using the following formula, as NUD issued new investment units in the 43rd fiscal period: | |||||||||||||||
Distribution payout ratio = Total distribution / Net income x 100 | |||||||||||||||
(3) Financial Position | |||||||||||||||
Total Assets | Net Assets | Unitholders' Equity to | Net Assets per Unit | ||||||||||||
Total Assets | |||||||||||||||
Millions of yen | Millions of yen | % | yen | ||||||||||||
44th Fiscal Period | 311,655 | 148,622 | 47.7 | 100,282 | |||||||||||
43rd Fiscal Period | 311,579 | 148,487 | 47.7 | 100,191 | |||||||||||
(Reference) | Unitholders' equity: the 44th fiscal period: 148,622 million yen, the 43rd fiscal period: 148,487 million yen. | ||||||||||||||
(4) Cash Flow | |||||||||||||||
Cash Flow from | Cash Flow from | Cash Flow from | Cash and Cash Equivalents | ||||||||||||
Operating Activities | Investment Activities | Financial Activities | at End of Period | ||||||||||||
Millions of yen | Millions of yen | Millions of yen | Millions of yen | ||||||||||||
44th Fiscal Period | 6,754 | (1,739) | (4,220) | 20,585 | |||||||||||
43rd Fiscal Period | 5,480 | (37,491) | 31,758 | 19,791 |
1
2. Forecast of the 45th Fiscal Period (November 1, 2024 - April 30, 2025) and the 46th Fiscal Period (May 1, 2025 - October 31, 2025) (Percentage figures show increase (decrease) from the preceding fiscal period.)
Operating Revenues | Operating Income | Ordinary Income | Net Income | |||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||
45th Fiscal Period | 13,219 | 7.5 | 5,103 | 2.2 | 4,461 | 2.3 | 4,460 | 2.4 | ||
46th Fiscal Period | 13,362 | 1.1 | 5,816 | 14.0 | 5,123 | 14.9 | 5,121 | 14.8 | ||
Distribution per unit (Excluding excess of earnings) | Distribution in Excess of Earnings per Unit | |||||||||
Yen | Yen | |||||||||
45th Fiscal Period | 3,010 | - | ||||||||
46th Fiscal Period | 3,110 | - |
(Reference) | Estimate net income per unit: the 45th fiscal period 3,009 yen, the 46th fiscal period 3,455 yen |
(Note) Distribution per unit for the 46th fiscal period has been calculated on the assumption that distribution is made from the | |
remaining amount after deducting the reserve for reduction entry (estimated to be 512 million yen) to be newly reserved from | |
the gains from sale of properties generated at the beginning of the 46th fiscal period. |
Other | ||
(1) Changes in Accounting Policies | ||
(i) | Changes accompanying amendments to accounting standards, etc.: | No |
(ii) | Changes other than (i): | No |
(iii) | Changes in accounting estimates: | No |
(iv) | Restatements of revisions: | No |
(2) Number of Units Outstanding
44th Fiscal Period | 43rd Fiscal Period | |||
(i) | Number of units outstanding at the end of the fiscal period | 1,482,035 units | 1,482,035 units | |
(including treasury units) | ||||
(ii) | Number of treasury units at the end of the fiscal period | 0 units | 0 units | |
(Note) Please refer to "Notes on Per Unit Information" on page 22 of the Japanese "Kessan Tanshin" report for the number of units | ||||
used as the basis for calculating the net income per unit. |
- Rounding of Monetary Amounts and Percentage Figures
In this report, unless otherwise indicated, monetary amounts have been rounded down to eliminate amounts of less than the specified unit and percentage figures have been rounded to the nearest one decimal place.
- Statement on Implementation Status of Audit Procedures
As of the publication of this Financial Report, no auditing procedure under the Financial Instruments and Exchange Law has been completed for the financial statements. - Explanation on the Appropriate Use of the Forecast of Results, and Other Matters of Special Note;
- The forecast of results and other forward-looking statements presented in this document are based on information currently available to and certain assumptions deemed reasonable by NTT UD REIT Investment Corporation (NUD). Accordingly, actual results, etc. may differ materially from these forward-looking statements due to a variety of factors. Moreover, the forecast should not be construed as guarantees of the distribution amounts.
- For the assumptions underlying the forecast of results, please refer to "Assumptions for the Forecast of Results for the 45th Fiscal Period (November 1, 2024 - April 30, 2025) and the 46th Fiscal Period (May 1, 2025 - October 31, 2025)" set forth on page 7 of the Japanese "Kessan Tanshin" report.
- The information above was translated from the first and second pages of the Japanese "Kessan Tanshin" report, dated December 16, 2024. Neither NUD nor NTT Urban Development Asset Management Corporation makes any assurance or warranty with respect to the completeness or accuracy of this English translation. For more complete and accurate information, please refer to the original report in Japanese.
2