Ns Tool Co., Ltd.TSE: 6157

Summary of Business Results for the ThirdQuarter Ended December 31,2024 (Consolidated)

· Issued by Ns Tool Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Summary of Business Results for the Third Quarter Ended December 31, 2024

[Japan GAAP] (Consolidated)

January 31, 2025

Company

NS TOOL CO., LTD.

Listed on the TSE

Stock Code

6157

URL: https://www.ns-tool.com/en/

Representative

Hiroji Goto, President

Contact

Satoru Toda, Director, General Manager of Corporate Planning Office

TEL: +81-3-6423-1135

and General Manager of Administration Division

Expected starting date of dividend payment: -

Preparation of supplementary financial document: Yes

Results briefing: None

1. Consolidated business results for the nine months ended December 2024

(Rounded down to million yen)

(April 1, 2024 through December 31, 2024)

(1) Consolidated results of operations

(% change from the previous corresponding period)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Nine months ended Dec. 2024

7,042

4.3

1,297

-3.8

1,302

-4.3

918

-1.1

Nine months ended Dec. 2023

6,749

-8.3

1,348

-18.9

1,362

-17.6

928

-17.1

(Note) Comprehensive income:

Nine months ended December 2024: 923 million yen (-5.7%)

Nine months ended December 2023: 979 million yen (-18.3%)

Nine months ended Dec. 2024 Nine months ended Dec. 2023

Basic earnings

per share

Yen 36.90 37.27

Diluted earnings

per share

Yen 36.61 36.96

(2) Consolidated financial position

Total assets

Net assets

Equity-to-asset ratio

Net assets per

share

Million yen

Million yen

%

Yen

As of Dec. 2024

19,318

18,023

92.3

715.48

As of Mar. 2024

19,241

17,729

91.1

705.25

(Reference) Equity:

As of December 2024: 17,829 million yen

As of March 2024: 17,525 million yen

2. Dividends

Annual dividend

End of 1Q

End of 2Q

End of 3Q

Year-end

Total

Yen

Yen

Yen

Yen

Yen

Year ended Mar. 2024

-

15.00

-

12.50

27.50

Year ending Mar. 2025

-

15.00

-

Year ending Mar. 2025 (forecast)

15.00

30.00

(Note) Revisions to dividend forecast for the period: None

- 1 -

3. Forecast of consolidated business results for the fiscal year ending March 2025

(April 1, 2024 through March 31, 2025)

(% change from the previous corresponding period)

Net sales

Operating profit

Ordinary profit

Profit attributable to

Basic earnings

owners of parent

per share

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

Year ending Mar. 2025

9,430

4.3

1,730

-7.4

1,740

-8.8

1,190

-9.9

47.89

(Note) Revisions to business forecast for the period: None

*Notes

  1. Significant changes in the scope of consolidation during the period: None
  2. Application of accounting procedures specific to preparation of the quarterly consolidated financial statements: Yes

(Note) Application of accounting procedures specific to preparation of the quarterly consolidated financial statements. For more details, please refer to "Notes on accounting procedures specific to preparation of the quarterly consolidated financial statements" on page 7 of the attached material.

(3) Changes in accounting policies, accounting estimates and restatement ① Changes in accounting policies associated with revision of accounting standards ②Changes in accounting policies other than ①

③Changes in accounting estimates

④Restatement

  1. Shares outstanding (common stock)
  • Number of shares outstanding at the end of period (treasury stock included)

As of December 2024

25,035,034 shares

As of March 2024

25,035,034 shares

  • Treasury stock at the end of period:

As of December 2024

116,163 shares

As of March 2024

185,138 shares

  • Average number of stock during period (quarterly cumulative period)

Nine months ended December 2024

24,889,527 shares

Nine months ended December 2023

24,915,524 shares

  • Yes
  • None
  • None
  • None
  • Review of the Japanese-language originals of the attached quarterly consolidated financial statements by certified public accountants or auditing firms: None
  • Explanation regarding appropriate use of business forecasts and other special instructions
    Above forecasts are based on information currently available to the company and certain assumptions that the company deems to be reasonable at the time this report was prepared. Actual results may differ significantly from the forecasts due to various factors.

- 2 -