Nissan Shatai Co., Ltd.TSE: 7222

FY2024 Consolidated Financial Results (Japanese GAAP)

· Issued by Nissan Shatai Co., Ltd.

This document has been translated from a part of the Japanese original for reference purposes only. In the any discrepancy between this translated document and the Japanese original, the original shall prevail.

FY2024 Consolidated Financial Results

May 13, 2025

Company name: Nissan Shatai Co., Ltd. Tokyo Stock Exchange Code no.: 7222 URL: https://www.nissan-shatai.co.jp/EN/ Representative: Takashi Tomiyama, President

Contact person: Yoshio Saito, General Manager of Legal & Communications Department Tel.: +81-463-21-8001

Scheduled date of ordinary general shareholders meeting: June 26, 2025 Scheduled date of payment of cash dividends: June 27, 2025

Scheduled date of filing securities report: June 26, 2025 Supplementary materials for financial results: Yes

Results briefing: No

(Amounts less than one million yen are rounded down.)

  1. Consolidated Financial Results for FY2024 (April 1, 2024 through March 31, 2025)
    1. Consolidated Operating Results

      (Percentage figures represent year-on-year changes.)

      Net sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      FY2024

      350,508

      16.4

      5,147

      425.7

      5,847

      319.9

      3,033

      645.1

      FY2023

      301,071

      (2.1)

      979

      (77.7)

      1,392

      (72.8)

      407

      (89.5)

      Note: Comprehensive income: 3,988 million yen (28.4%) for FY2024, 3,107 million yen (21.5%) for FY2023

      Earnings per share

      Diluted earnings per share

      Return on equity

      Ratio of ordinary income to assets

      Ratio of operating income to net sales

      yen

      yen

      %

      %

      %

      FY2024

      22.39

      -

      1.7

      2.2

      1.5

      FY2023

      3.01

      -

      0.2

      0.5

      0.3

      Reference: Equity in earnings (losses) of affiliates: -million yen for FY2024, -million yen for FY2023

    2. Consolidated Financial Position

      Total assets

      Net assets

      Capital adequacy ratio

      Net assets per share

      million yen

      million yen

      %

      yen

      FY2024

      269,913

      176,561

      65.4

      1,303.49

      FY2023

      258,376

      174,333

      67.5

      1,287.05

      Reference: Owner's equity: 176,561 million yen for FY2024, 174,333 million yen for FY2023

    3. Consolidated Cash Flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash

    equivalents at end of period

    million yen

    million yen

    million yen

    million yen

    FY2024

    8,887

    59,214

    (16,459)

    93,056

    FY2023

    7,687

    (12,110)

    (3,590)

    41,414

  2. Dividends

    Annual cash dividends per share

    Total cash dividends (Annual)

    Payout ratio (Consolidated)

    Dividends per net assets

    (Consolidated)

    At 1st quarter end

    At 2nd quarter end

    At 3rd quarter end

    At fiscal year end

    Total

    FY2023

    yen

    -

    yen

    6.50

    yen

    -

    yen

    6.50

    yen

    13.00

    million yen

    1,760

    %

    431.9

    %

    1.0

    FY2024

    -

    6.50

    -

    6.50

    13.00

    1,760

    58.1

    1.0

    FY2025

    forecast

    -

    6.50

    -

    6.50

    13.00

    51.8

  3. Forecast of Consolidated Operating Results for FY2025 (April 1, 2025 through March 31, 2026)

(Percentage figures represent year-on-year changes.)

Net sales

Operating income

Ordinary income

Profit attributable to owners of

parent

Earnings per share

FY2025

million yen

%

million yen

%

million yen

%

million yen

%

yen

398,100

13.6

6,900

34.0

7,000

19.7

4,400

45.1

32.48

* Notes

  1. Significant changes in scope of consolidation: None

  2. Changes in accounting principles and estimates, and retrospective restatement

    1. Changes in accounting policies due to amendment of accounting standard: Applicable

    2. Changes in accounting policies other than (i) above: None

    3. Changes in accounting estimates: None

    4. Retrospective restatement: None

  3. Number of shares issued (common stock)

i. Number of shares issued at end of period (including treasury stock)

FY2024

135,452,804

FY2023

135,452,804

ii. Number of shares of treasury stock at end of period

FY2024

106

FY2023

41

iii. Average number of shares issued during period

FY2024

135,452,733

FY2023

135,452,818

(Reference) Nonconsolidated Financial Results Nonconsolidated Financial Results for FY2024 (April 1, 2024 through March 31, 2025)
  1. Nonconsolidated Operating Results

    (Percentage figures represent year-on-year changes.)

    Net sales

    Operating income

    Ordinary income

    Net income

    million yen

    %

    million yen

    %

    million yen

    %

    million yen

    %

    FY2024

    340,196

    16.7

    4,704

    -

    5,229

    582.2

    2,627

    -

    FY2023

    291,497

    (2.5)

    385

    (91.2)

    766

    (84.1)

    69

    (98.1)

    Earnings per share

    Diluted earnings per share

    yen

    yen

    FY2024

    19.40

    -

    FY2023

    0.51

    -

  2. Nonconsolidated Financial Position

    Total assets

    Net assets

    Capital adequacy ratio

    Net assets per share

    million yen

    million yen

    %

    yen

    FY2024

    307,256

    159,728

    52.0

    1,179.22

    FY2023

    278,700

    158,861

    57.0

    1,172.82

    Reference: Owner's equity: 159,728 million yen for FY2024, 158,861 million yen for FY2023

    • This report is exempt from the audit procedure by certified public accountants and auditing firms
    • Appropriate use of forecasts

The operating result forecast and other forward-looking statements contained in this report are based on information currently available to the Company and certain assumptions the Company considers reasonable. Final results may differ significantly from forecasts due to a variety of factors.

Company analysis