Nippon Paper Industries Co., Ltd.TSE: 3863

Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)(PDF:195.2 KB)

· Issued by Nippon Paper Industries Co., Ltd.

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

November 6, 2025



Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: Nippon Paper Industries Co., Ltd. Listing: Tokyo Stock Exchange

Securities code: 3863

URL: https://www.nipponpapergroup.com/

Representative: Akira Sebe, President and Representative Director

Inquiries: Ryo Koide, General Manager of Accounting & Budgeting Dept. Telephone: +81-3-6665-1111

Scheduled date to file semi-annual securities report: November 13, 2025 Scheduled date to commence dividend payments: December 1, 2025

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      September 30, 2025

      September 30, 2024

      Millions of yen

      589,217

      584,539

      %

      0.8

      0.1

      Millions of yen

      9,006

      2,056

      %

      338.0

      (57.6)

      Millions of yen

      8,547

      1,790

      %

      377.5

      (69.0)

      Millions of yen

      754

      (12,353)

      %

      -

      -

      Note: Comprehensive income

      For the six months ended September 30, 2025:

      ¥

      (10,411) million [

      -%]

      For the six months ended September 30, 2024:

      ¥

      10,550 million [

      (55.9) %]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      6.54

      -

      September 30, 2024

      (107.04)

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    September 30, 2025

    March 31, 2025

    Millions of yen

    1,682,388

    1,703,308

    Millions of yen

    498,242

    510,435

    %

    27.9

    28.3

    Reference: Equity

    As of September 30, 2025:

    ¥

    469,187 million

    As of March 31, 2025:

    ¥

    482,026 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    0.00

    -

    10.00

    10.00

    Fiscal year ending March 31, 2026

    -

    5.00

    Fiscal year ending March 31, 2026

    (Forecast)

    -

    10.00

    10.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Full year

Millions of

yen

1,200,000

%

Millions of

yen

30,000

%

Millions of

yen

24,000

%

Millions of

yen

10,000

%

Yen

1.5

52.2

54.8

120.3

86.63

Note: Revisions to the financial result forecast most recently announced:

Yes

* Notes

(1) Significant changes in the scope of consolidation during the period:

None

Newly included: - companies(

)

Excluded: - companies(

)

  1. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements: None

  2. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  3. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025

      116,254,892 shares

      As of March 31, 2025

      116,254,892 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      723,013 shares

      As of March 31, 2025

      820,718 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

115,474,939 shares

Six months ended September 30, 2024

115,410,067 shares

*We introduced the "Board Benefit Trust (BBT)", and have included our shares held by this trust in treasury stock, which is deducted from the calculation of the number of treasury shares at the end of the period and the average number of shares during the period.

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

  1. Any statement in this document regarding future performance of the Company is based on the information available at the time of the announcement and certain assumptions judged to be reasonable. Actual performance may differ from forecasts due to a variety of factors.

  2. The support documentation will be posted on the following website. https://www.nipponpapergroup.com/english/ir/library/

(Appendices)
  1. Consolidated operating results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)

    Operating results by business segment are as follows:

    Paper and Paperboard:

    (Millions of yen)

    (Percentages indicate year-on-year changes.)

    Consolidated net sales

    274,169

    (3.2)%

    Consolidated operating profit (loss)

    (1,508)

    The same period of previous year: 3,542

    Daily-life Products:

    Consolidated net sales

    239,177

    6.5%

    Consolidated operating profit (loss)

    2,421

    The same period of previous year: (9,134)

    Energy:

    Consolidated net sales

    22,754

    (8.2)%

    Consolidated operating profit (loss)

    1,710

    2.7%

    Wood Products and Construction Related:

    Consolidated net sales

    37,899

    0.7%

    Consolidated operating profit (loss)

    5,294

    30.9%

    Note: The numbers parenthesized represent minus figures.

  2. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

Consolidated financial result forecasts for the fiscal year ending March 31, 2026 has been revised as below. Previous forecast was released on May 15, 2025.

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Previous forecast (A)

Millions of yen

1,205,000

Millions of yen

34,000

Millions of yen

26,000

Millions of yen

12,000

Yen

103.96

Revised forecast (B)

1,200,000

30,000

24,000

10,000

86.63

Amount of increase/decrease (B-A)

(5,000)

(4,000)

(2,000)

(2,000)

(17.33)

Change (%)

(0.4)

(11.8)

(7.7)

(16.7)

(16.7)

(Reference) Consolidated financial

results for the fiscal year ended March 31,2025

1,182,431

19,706

15,505

4,539

39.33

*This forecast is revised based on the information available at present. The actual results may change substantially due to various factors.

Consolidated Financial Statements

Consolidated Balance Sheet

(Millions of yen) As of March 31, 2025 As of September 30, 2025

Assets

Current assets

Cash and deposits

185,941

162,480

Notes and accounts receivable - trade

180,296

195,405

Merchandise and finished goods

120,634

120,636

Work in process

19,220

21,659

Raw materials and supplies

90,214

95,253

Other

42,452

43,477

Allowance for doubtful accounts

(455)

(471)

Total current assets

638,305

638,440

Non-current assets

Property, plant and equipment

Buildings and structures

570,102

569,666

Accumulated depreciation

(418,330)

(422,340)

Buildings and structures, net

151,771

147,325

Machinery, equipment and vehicles

2,220,332

2,210,619

Accumulated depreciation

(1,876,337)

(1,882,247)

Machinery, equipment and vehicles, net

343,994

328,372

Land

208,662

206,981

Construction in progress

25,593

30,014

Other

113,430

113,318

Accumulated depreciation

(59,471)

(61,526)

Other, net

53,959

51,791

Total property, plant and equipment

783,982

764,484

Intangible assets

13,210

11,355

Investments and other assets

Investment securities

172,984

174,815

Other

95,384

93,855

Allowance for doubtful accounts

(558)

(563)

Total investments and other assets

267,810

268,107

Total non-current assets

1,065,003

1,043,947

Total assets

1,703,308

1,682,388

(Millions of yen) As of March 31, 2025 As of September 30, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

142,222

137,894

Short-term borrowings

231,334

161,904

Current portion of bonds payable

10,000

30,000

Income taxes payable

2,843

3,418

Other

92,792

95,538

Total current liabilities

479,192

428,755

Non-current liabilities

Bonds payable

55,000

25,000

Long-term borrowings

560,682

635,256

Provision for environmental measures

8,099

7,170

Retirement benefit liability

8,995

9,012

Other

80,903

78,952

Total non-current liabilities

713,680

755,390

Total liabilities

1,192,873

1,184,145

Net assets

Shareholders' equity

Share capital

104,873

104,873

Capital surplus

216,393

216,393

Retained earnings

11,547

11,145

Treasury shares

(1,840)

(1,690)

Total shareholders' equity

330,974

330,722

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

13,920

16,978

Deferred gains or losses on hedges

13,708

12,030

Foreign currency translation adjustment

90,410

77,863

Remeasurements of defined benefit plans

33,011

31,593

Total accumulated other comprehensive income

151,051

138,465

Non-controlling interests

28,409

29,055

Total net assets

510,435

498,242

Total liabilities and net assets

1,703,308

1,682,388