Neturen Co., Ltd.TSE: 5976

Consolidated Financial Results for the Year Ended March 31, 2026 (Under Japanese GAAP)

· Issued by Neturen Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

May 13, 2026



Consolidated Financial Results

for the Fiscal Year Ended March 31, 2026 (Under Japanese GAAP)

Company name: Neturen Co., Ltd. Listing: Tokyo Stock Exchange Securities code: 5976

URL: https://www.k-neturen.co.jp/

Representative: Katsumi Omiya , Representative Director, Member of the Board and President Inquiries: Hideaki Shinohara , General Manager, Accounting Department, Administrative Headquarters Telephone: +81-3-3443-5441

Scheduled date of annual general meeting of shareholders: June 25, 2026 Scheduled date to commence dividend payments: June 26, 2026 Scheduled date to file annual securities report: June 24, 2026

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Fiscal year ended

      March 31, 2026

      March 31, 2025

      Millions of yen

      58,277

      57,563

      %

      1.2

      0.6

      Millions of yen

      1,892

      1,617

      %

      17.0

      (0.9)

      Millions of yen

      2,663

      2,321

      %

      14.8

      (7.6)

      Millions of yen

      1,329

      1,815

      %

      (26.8)

      17.7

      Note: Comprehensive income

      For the fiscal year ended March 31, 2026: ¥

      3,221 million [

      (22.0) %]

      For the fiscal year ended March 31, 2025: ¥

      4,132 million [

      (1.2) %]

      Basic earnings per share

      Diluted earnings per share

      Rate of return on equity

      Ordinary profit to total assets ratio

      Operating profit to net sales ratio

      Fiscal year ended

      Yen

      Yen

      %

      %

      %

      March 31, 2026

      39.76

      -

      2.3

      3.1

      3.2

      March 31, 2025

      51.59

      -

      3.0

      2.8

      2.8

      Reference: Share of profit (loss) of entities accounted for using equity method

      For the fiscal year ended March 31, 2026:

      ¥

      213 million

      For the fiscal year ended March 31, 2025:

      ¥

      157 million

    2. Consolidated financial position

      Total assets

      Net assets

      Equity-to-asset ratio

      Net assets per share

      As of

      March 31, 2026

      March 31, 2025

      Millions of yen

      88,146

      83,760

      Millions of yen

      65,378

      66,329

      %

      66.0

      71.1

      Yen

      1,785.61

      1,736.23

      Reference: Equity

      As of March 31, 2026:

      ¥

      58,219 million

      As of March 31, 2025:

      ¥

      59,540 million

    3. Consolidated cash flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at end of period

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    1,773

    4,107

    Millions of yen

    (5,235)

    (3,404)

    Millions of yen

    (121)

    1,713

    Millions of yen

    14,204

    17,580

  2. Cash dividends

    Annual dividends per share

    Total cash dividends (Total)

    Payout ratio (Consolidated)

    Ratio of dividends to net assets (Consolidated)

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    %

    %

    Fiscal year ended March 31, 2025

    -

    25.00

    -

    26.00

    51.00

    1,771

    98.8

    3.0

    Fiscal year ended March 31, 2026

    -

    33.00

    -

    38.00

    71.00

    2,353

    178.6

    4.0

    Fiscal year ending March 31, 2027

    (Forecast)

    -

    35.00

    -

    36.00

    71.00

    154.3

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Millions of

yen

31,000

64,000

%

Millions of

yen

800

2,100

%

Millions of

yen

1,000

2,500

%

Millions of

yen

500

1,500

%

Yen

Six months ending

September 30, 2026

17.5

56.2

13.6

8.1

15.34

Full year

9.8

11.0

(6.2)

12.9

46.01

* Notes

(1) Significant changes in the scope of consolidation during the period:

Newly included: 2 companies( Dohken Co., Ltd.,MDI Corporation

Yes

)

Excluded: - companies(

)

  1. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  2. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026

      32,805,400 shares

      As of March 31, 2025

      34,495,400 shares

    2. Number of treasury shares at the end of the period

      As of March 31, 2026

      200,680 shares

      As of March 31, 2025

      202,180 shares

    3. Average number of shares outstanding during the period

Fiscal Year ended March 31, 2026

33,426,981 shares

Fiscal Year ended March 31, 2025

35,197,831 shares

  • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters (Notes on forward-looking statements, etc.)

The forward-looking statements contained in this document are based on judgments made in accordance with information available at the time of the release of this document and include many uncertain factors. Actual results may differ from these forecasts due to changes in business conditions and other factors.

For the assumptions used for the financial results forecast as well as precautions regarding the use of such forecast, please refer to "1. Qualitative Information on Quarterly Financial Results (4) Explanation Regarding Consolidated Financial Results Forecast and Other Forward-looking Information" on page 4 of the Attachments (Japanese version only).

Consolidated Financial Statements and Primary Notes

Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2025

As of March 31, 2026

Assets

Current assets

Cash and deposits 19,143 17,153

Notes and accounts receivable - trade, and contract

assets

11,640 12,762

Electronically recorded monetary claims -operating

3,605

4,313

Securities

269

339

Merchandise and finished goods

1,541

1,683

Work in process

1,967

2,031

Raw materials and supplies

3,623

3,888

Other

3,227

1,759

Allowance for doubtful accounts

(234)

(179)

Total current assets

44,785

43,753

Non-current assets

Property, plant and equipment

Buildings and structures

23,812

26,269

Accumulated depreciation

(15,778)

(17,042)

Buildings and structures, net

8,034

9,227

Machinery, equipment and vehicles

53,162

54,970

Accumulated depreciation

(47,282)

(48,529)

Machinery, equipment and vehicles, net

5,879

6,441

Land

9,909

10,377

Leased assets

588

570

Accumulated depreciation

(285)

(354)

Leased assets, net

303

216

Construction in progress

1,783

2,545

Other

2,985

3,313

Accumulated depreciation

(2,598)

(2,804)

Other, net

387

509

Total property, plant and equipment

26,297

29,318

Intangible assets

Leasehold interests in land

982

976

Goodwill

-

1,626

Other

85

105

Total intangible assets

1,067

2,709

Investments and other assets

Investment securities

9,857

10,949

Long-term loans receivable

20

21

Retirement benefit asset

244

650

Deferred tax assets

86

151

Other

1,478

670

Allowance for doubtful accounts

(77)

(77)

Total investments and other assets

11,610

12,365

Total non-current assets

38,975

44,393

Total assets

83,760

88,146

(Millions of yen)

As of March 31, 2025

As of March 31, 2026

Liabilities

Current liabilities

Notes and accounts payable - trade

3,337

4,035

Electronically recorded obligations - operating

2,125

1,615

Short-term borrowings

1,947

3,799

Lease liabilities

81

79

Income taxes payable

389

271

Provision for bonuses

646

812

Provision for bonuses for directors (and other 17 44

officers)

Provision for share awards for directors (and other officers)

7

11

Other

2,652

2,389

Total current liabilities

11,205

13,060

Non-current liabilities

Long-term borrowings

4,846

7,819

Lease liabilities

358

297

Deferred tax liabilities

769

1,130

Provision for share awards for directors (and other

8

16

officers)

Retirement benefit liability

80

129

Other

163

315

Total non-current liabilities

6,225

9,708

Total liabilities

17,431

22,768

Net assets

Shareholders' equity

Share capital

6,418

6,418

Capital surplus

1,714

1,714

Retained earnings

43,850

41,239

Treasury shares

(197)

(230)

Total shareholders' equity

51,785

49,141

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

2,528

2,970

Foreign currency translation adjustment

4,815

5,463

Remeasurements of defined benefit plans

411

643

Total accumulated other comprehensive income

7,755

9,077

Non-controlling interests

6,788

7,159

Total net assets

66,329

65,378

Total liabilities and net assets

83,760

88,146

Consolidated Statements of Income and Comprehensive Income

ended March 31, 2025 ended March 31, 2026

Net sales

57,563

58,277

Cost of sales

47,217

47,069

Gross profit

10,346

11,208

Selling, general and administrative expenses

Selling expenses

3,085

2,945

General and administrative expenses

5,642

6,370

Total selling, general and administrative expenses

8,728

9,315

Operating profit

1,617

1,892

Non-operating income

Interest income

125

126

Dividend income

188

200

Subsidy income

3

3

Insurance claim and dividend income

14

50

Share of profit of entities accounted for using equity method

157

213

Gain on sale of scraps

129

156

Foreign exchange gains

13

-

Gain on investments in silent partnerships

-

104

Other

179

136

Total non-operating income

811

994

Non-operating expenses

Interest expenses

69

115

Foreign exchange losses

-

19

Depreciation of inactive non-current assets

23

33

Other

14

53

Total non-operating expenses

108

222

Ordinary profit

2,321

2,663

Extraordinary income

Gain on sale of non-current assets

11

4

Gain on sale of investment securities

1,217

3

Insurance claim income

12

11

Subsidy income

20

7

Other

1

0

Total extraordinary income

1,263

28

Extraordinary losses

Loss on sale of non-current assets

3

0

Loss on retirement of non-current assets

46

79

Impairment losses

712

257

Loss on sale of investment securities

0

-

Other

4

10

Total extraordinary losses

766

347

For the fiscal year

(Millions of yen) For the fiscal year

(Millions of yen)

For the fiscal year

For the fiscal year

ended March 31, 2025

ended March 31, 2026

Profit before income taxes

2,818

2,344

Income taxes - current

572

572

Income taxes - deferred

29

1

Total income taxes

602

573

Profit

2,216

1,771

Profit attributable to

Profit attributable to owners of parent

1,815

1,329

Profit attributable to non-controlling interests

400

442

Other comprehensive income

Valuation difference on available-for-sale securities

117

432

Foreign currency translation adjustment

1,718

705

Remeasurements of defined benefit plans, net of tax Share of other comprehensive income of entities

70

231

accounted for using equity method

Total other comprehensive income

1,916

1,450

Comprehensive income

4,132

3,221

Comprehensive income attributable to

Comprehensive income attributable to owners of 3,289 2,651

parent

Comprehensive income attributable to non-controlling interests

842 570

Consolidated Statement of Changes in Equity

For the fiscal year ended March 31, 2025

(Millions of yen)

Shareholders' equity

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholders' equity

Balance at beginning

of period

6,418

1,725

46,397

(816)

53,724

Changes during period

Dividends of

surplus

(1,785)

(1,785)

Profit attributable to owners of parent

1,815

1,815

Purchase of treasury

shares

(2,000)

(2,000)

Disposal of treasury shares

5

36

41

Cancellation of

treasury shares

(2,582)

2,582

-

Transfer from retained earnings to capital surplus

2,577

(2,577)

-

Change in scope of

consolidation

-

Capital increase of consolidated subsidiaries

(10)

(10)

Net changes in

items other than shareholders' equity

Total changes during period

-

(10)

(2,546)

618

(1,938)

Balance at end of

period

6,418

1,714

43,850

(197)

51,785

Accumulated other comprehensive income

Non-controlling interests

Total net assets

Valuation difference on available-for-sale securities

Foreign currency translation adjustment

Remeasurements of defined benefit plans

Total accumulated other comprehensive income

Balance at beginning of period

2,392

3,547

341

6,281

6,465

66,471

Changes during

period

Dividends of surplus

(1,785)

Profit attributable to

owners of parent

1,815

Purchase of treasury shares

(2,000)

Disposal of treasury

shares

41

Cancellation of treasury shares

-

Transfer from

retained earnings to capital surplus

-

Change in scope of consolidation

-

Capital increase of

consolidated subsidiaries

10

-

Net changes in items other than shareholders' equity

135

1,267

70

1,473

312

1,785

Total changes

during period

135

1,267

70

1,473

323

(141)

Balance at end of period

2,528

4,815

411

7,755

6,788

66,329

For the fiscal year ended March 31, 2026

(Millions of yen)

Shareholders' equity

Share capital

Capital surplus

Retained earnings

Treasury shares

Total shareholders' equity

Balance at beginning

of period

6,418

1,714

43,850

(197)

51,785

Changes during period

Dividends of

surplus

(2,005)

(2,005)

Profit attributable to owners of parent

1,329

1,329

Purchase of treasury

shares

(2,000)

(2,000)

Disposal of treasury shares

0

32

33

Cancellation of

treasury shares

(1,935)

1,935

-

Transfer from retained earnings to capital surplus

1,934

(1,934)

-

Change in scope of

consolidation

-

Capital increase of consolidated subsidiaries

-

Net changes in

items other than shareholders' equity

Total changes during period

-

-

(2,610)

(32)

(2,643)

Balance at end of

period

6,418

1,714

41,239

(230)

49,141

Accumulated other comprehensive income

Non-controlling interests

Total net assets

Valuation difference on available-for-sale securities

Foreign currency translation adjustment

Remeasurements of defined benefit plans

Total accumulated other comprehensive income

Balance at beginning

of period

2,528

4,815

411

7,755

6,788

66,329

Changes during period

Dividends of

surplus

(2,005)

Profit attributable to owners of parent

1,329

Purchase of treasury

shares

(2,000)

Disposal of treasury shares

33

Cancellation of

treasury shares

-

Transfer from retained earnings to capital surplus

-

Change in scope of

consolidation

203

203

Capital increase of consolidated subsidiaries

-

Net changes in

items other than shareholders' equity

442

648

231

1,322

167

1,490

Total changes during period

442

648

231

1,322

370

(950)

Balance at end of

period

2,970

5,463

643

9,077

7,159

65,378

Consolidated Statement of Cash Flows

(Millions of yen)

For the fiscal year

For the fiscal year

ended March 31, 2025

ended March 31, 2026

Cash flows from operating activities

Profit before income taxes

2,818

2,344

Depreciation

2,334

2,276

Impairment losses

712

257

Amortization of goodwill

-

87

Increase (decrease) in allowance for doubtful accounts

54

(71)

Increase (decrease) in provision for bonuses

(39)

148

Decrease (increase) in retirement benefit asset

(244)

(406)

Increase (decrease) in retirement benefit liability

153

349

Interest and dividend income

(313)

(327)

Interest expenses

69

115

Foreign exchange losses (gains)

0

(29)

Share of loss (profit) of entities accounted for using (157) (213)

equity method

Loss (gain) on sale of property, plant and equipment

(8)

(4)

Loss (gain) on disposal of property, plant and equipment

46

79

Loss (gain) on sale of investment securities

(1,217)

-

Decrease (increase) in trade receivables

1,973

(1,108)

Decrease (increase) in inventories

640

342

Increase (decrease) in trade payables

(2,771)

(461)

Decrease (increase) in advance payments to suppliers

47

(134)

Increase (decrease) in advances received

(26)

(846)

Increase (decrease) in accrued consumption taxes

130

(104)

Other, net

247

(91)

Subtotal

4,454

2,200

Interest and dividends received

379

414

Interest paid

(67)

(111)

Income taxes refund (paid)

(658)

(729)

Net cash provided by (used in) operating activities

4,107

1,773

Cash flows from investing activities

Payments into time deposits

(2,004)

(3,478)

Proceeds from withdrawal of time deposits

1,564

3,029

Purchase of property, plant and equipment

(2,653)

(3,990)

Proceeds from sale of property, plant and equipment

34

4

Purchase of intangible assets

(28)

(41)

Purchase of investment securities

(4)

(103)

Proceeds from sale and redemption of investment securities

0

1,691

Loan advances

(47)

(19)

Proceeds from collection of loans receivable

12

15

Purchase of shares of subsidiaries and associates

-

(109)

Purchase of shares of subsidiaries resulting in change in scope of consolidation

-

(2,128)

Purchase of long-term prepaid expenses

(143)

(30)

Other, net

(134)

(74)

Net cash provided by (used in) investing activities

(3,404)

(5,235)

(Millions of yen)

For the fiscal year

For the fiscal year

ended March 31, 2025

ended March 31, 2026

Cash flows from financing activities

Proceeds from short-term borrowings

1,670

4,602

Repayments of short-term borrowings

(1,600)

(3,970)

Proceeds from long-term borrowings

6,050

5,000

Repayments of long-term borrowings

(13)

(1,274)

Purchase of treasury shares

(2,000)

(2,000)

Dividends paid

(1,785)

(2,005)

Dividends paid to non-controlling interests

(530)

(402)

Other, net

(77)

(70)

Net cash provided by (used in) financing activities Effect of exchange rate change on cash and cash

1,713

(121)

equivalents

Net increase (decrease) in cash and cash equivalents

2,770

(3,375)

Cash and cash equivalents at beginning of period

14,810

17,580

Cash and cash equivalents at end of period

17,580

14,204

Notes to Consolidated Financial Statements

(Notes on going concern assumption) Not applicable.

(Segment information)

  1. Overview of reportable segments

    The Company's reportable segments are components within the Company for which discrete financial information is available and are regularly reviewed by the Company's Board of Directors for the purpose of determining the allocation of management resources and evaluating performance.

    The Company adopted a business division system centered on two business divisions, the "Specialty Steel and Wire Products Division" and "Induction Heating Division." Each business division cooperates with organizations such as the Corporate Planning Office, the Administrative Headquarters, and the Business Planning and Development Headquarters and formulates comprehensive strategies for domestic and overseas businesses in relation to the products and services it handles and carries out business activities accordingly. In addition, our affiliated companies operate their businesses under each business division.

    Therefore, the Group is comprised of segments that are classified according to products and services based on its business divisions. The reportable segments of the Group are "Specialty Steel and Wire Products Division" and "Induction Heating Division."

    "Specialty Steel and Wire Products Division" manufactures PC steel bars, deformed PC steel bars and shear reinforcement for civil engineering and construction, high-strength spring steel wire (ITW) mainly used for suspension springs for automobiles and two-wheeled vehicles, and automotive parts and construction machine parts, etc. "Induction Heating Division" is not only engaged in induction heat treatment service of critical safety parts for automobiles and machining equipment, etc., but also manufactures induction heating equipment for each industrial field.

  2. Calculation methods of net sales, profit (loss), assets, liabilities and other items by reportable segment

    Reportable segment profit consists of figures based on operating income (after amortization of goodwill). Inter-segment net sales and transfers are based on market price.

  3. Information on the amount of net sales, profit (loss), assets, liabilities and other items by reportable segment For the fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)

    (Million yen)

    Reportable segment

    Other (Note)

    Total

    Specialty Steel and

    Wire Products Division

    Induction Heating Division

    Total

    Net Sales

    Net sales to external customers

    36,568

    20,851

    57,420

    143

    57,563

    Inter-segment net sales or transfers

    -

    44

    44

    -

    44

    Total

    36,568

    20,896

    57,465

    143

    57,608

    Segment profit

    180

    1,377

    1,557

    56

    1,613

    Segment assets

    32,611

    26,483

    59,095

    1,751

    60,847

    Other items

    Depreciation

    1,200

    1,100

    2,301

    13

    2,314

    Increase in property, plant and equipment and intangible assets

    1,049

    1,545

    2,594

    71

    2,666

    (Note) The "Other" category represents business segments that are not included in the reportable segments, and covers activities such as real estate leasing business.

    For the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

    (Million yen)

    Reportable segment

    Other (Note)

    Total

    Specialty Steel and Wire Products

    Division

    Induction Heating Division

    Total

    Net Sales

    Net sales to external customers

    36,335

    19,526

    55,861

    2,416

    58,277

    Inter-segment net sales or transfers

    -

    76

    76

    9

    86

    Total

    36,335

    19,602

    55,937

    2,426

    58,363

    Segment profit

    464

    1,301

    1,766

    122

    1,888

    Segment assets

    33,856

    27,502

    61,359

    6,550

    67,910

    Other items

    Depreciation

    1,181

    1,024

    2,205

    40

    2,246

    Increase in property, plant and equipment and intangible assets

    877

    2,656

    3,533

    350

    3,884

    (Note) The "Other" category represents business segments that are not included in the reportable segments, and includes the real estate leasing business and other businesses.

  4. Difference between the total amount of reportable segments and the amount recorded in the consolidated financial statements as well as main components of the differences (items in relation to adjustment of differences)

(Million yen)

Net Sales

For the fiscal year ended March 31, 2025

For the fiscal year ended March 31, 2026

Total amount of reportable segment

57,465

55,937

Net sales in "Other" category

143

2,426

Elimination of intersegment transactions

(44)

(86)

Net sales in consolidated financial statements

57,563

58,277

(Million yen)

Profit

For the fiscal year ended March 31, 2025

For the fiscal year ended March 31, 2026

Total amount of reportable segment

1,557

1,766

Profit in "Other" category

56

122

Elimination of intersegment transactions

3

3

Operating income in consolidated financial statements

1,617

1,892

(Million yen)

Assets

As of March 31, 2025

As of March 31, 2026

Total amount of reportable segment

59,095

61,359

Assets in "Other" category

1,751

6,550

Corporate assets (Note)

22,925

20,247

Elimination of intersegment transactions

(12)

(10)

Total assets in consolidated financial statements

83,760

88,146

(Note) Corporate assets mainly consist of cash and deposits of the parent company, long-term investment funds (investment securities), and assets related to the administrative departments of the Company, all of which do not belong to the reportable segments.

(Million yen)

Other items

Total amount of reportable segment

Other

Adjustment

Amount recorded in consolidated financial statements

For the fiscal year ended March 31,

2025

For the fiscal year ended March 31,

2026

For the fiscal year ended March 31,

2025

For the fiscal year ended March 31,

2026

For the fiscal year ended March 31,

2025

For the fiscal year ended March 31,

2026

For the fiscal year ended March 31,

2025

For the fiscal year ended March 31,

2026

Depreciation

2,301

2,205

13

40

20

29

2,334

2,276

Increase in property, plant and equipment and intangible assets

2,594

3,533

71

350

50

125

2,716

4,009

(Note) The adjustment amounts for increase in property, plant and equipment and intangible assets mainly consist of the amount of capital expenditure related to the administrative departments that do not belong to the reportable segments.

Earlier from Neturen

All Neturen news releases