Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results
for the Three Months Ended June 30, 2024
[Japanese GAAP]
August 7, 2024 | |||||||||
Company name: Neturen Co., Ltd. | |||||||||
Listing: Tokyo | |||||||||
Securities code: 5976 | |||||||||
URL: https://www.k-neturen.co.jp/ | |||||||||
Representative: Katsumi Omiya | , Representative Director, Member of the Board and President | ||||||||
Inquiries: Hideaki Shinohara , General Manager, Accounting Department, Administrative Headquarters | |||||||||
Telephone: +81-3-3443-5441 | |||||||||
Scheduled date to commence dividend payments: - | |||||||||
Preparation of supplementary material on financial results: None | |||||||||
Holding of financial results briefing: None | |||||||||
(Yen amounts are rounded down to millions, unless otherwise noted.) | |||||||||
1. Consolidated Financial Results for the Three Months Ended June 30, 2024 (April 1, 2024 to June 30, 2024) | |||||||||
(1) Consolidated Operating Results | (Percentages indicate year-on-year changes.) | ||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||
owners of parent | |||||||||
Three months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |
June 30, 2024 | 13,975 | 0.1 | 394 | 45.6 | 679 | 21.3 | 374 | 35.3 | |
June 30, 2023 | 13,962 | 0.3 | 270 | (60.3) | 560 | (45.8) | 276 | (52.6) |
(Note) Comprehensive income: | Three months ended June 30, 2024: | ¥ | 1,792 million | [ 113.8%] | |||||
Three months ended June 30, 2023: | ¥ | 838 million | [ (61.2) %] | ||||||
Basic earnings | Diluted earnings per | ||||||||
per share | share | ||||||||
Three months ended | Yen | Yen | |||||||
June 30, 2024 | 10.37 | - | |||||||
June 30, 2023 | 7.37 | - | |||||||
(2) Consolidated Financial Position | |||||||||
Total assets | Net assets | Capital adequacy ratio | |||||||
As of | Millions of yen | Millions of yen | % | ||||||
June 30, 2024 | 81,285 | 66,829 | 74.1 | ||||||
March 31, 2024 | 80,613 | 66,471 | 74.4 | ||||||
(Reference) Equity: As of | June 30, 2024: | ¥ | 60,214 million | ||||||
As of | March 31, 2024: | ¥ | 60,005 million | ||||||
2. Dividends | |||||||||
Annual dividends | |||||||||
1st | 2nd | 3rd | Year-end | Total | |||||
quarter-end | quarter-end | quarter-end | |||||||
Yen | Yen | Yen | Yen | Yen | |||||
Fiscal year ended March 31, 2024 | - | 24.00 | - | 25.00 | 49.00 | ||||
Fiscal year ending March 31, 2025 | - | ||||||||
Fiscal year ending March 31, 2025 | 25.00 | - | 25.00 | 50.00 | |||||
(Forecast) | |||||||||
(Note) Revision to the forecast for dividends announced most recently: | None |
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025(April 1, 2024 to March 31, 2025)
(Percentages indicate year-on-year changes.) | ||||||||||
Profit attributable | Basic earnings | |||||||||
Net sales | Operating profit | Ordinary profit | to owners of | |||||||
per share | ||||||||||
parent | ||||||||||
Six months ending | Millions of yen | % Millions of yen | % Millions of yen | % Millions of yen | % | Yen | ||||
30,000 | 6.0 | 800 | 15.9 | 1,000 | (15.4) | 500 | (26.3) | 13.81 | ||
September 30, 2024 | ||||||||||
Full year | 62,000 | 8.4 | 2,000 | 22.5 | 2,600 | 3.5 | 1,600 | 3.7 | 44.19 | |
(Note) Revision to the financial results forecast announced most recently: | None | |||||||||
* Notes: | ||||||||||
(1) Significant changes in the scope of consolidation during the period: | None | |||||||||
Newly included: | - | (Company name: | ) | |||||||
Excluded: | - | (Company name: | ) |
(2) Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes
(Note) For details, please see "2. Quarterly Consolidated Financial Statements (3) Notes to Quarterly Consolidated Financial Statements (Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements)" on page 7 of the appendix (Japanese version only).
- Changes in accounting policies, changes in accounting estimates, and restatement
- Changes in accounting policies due to revisions to accounting standards and other regulations: None
- Changes in accounting policies due to other reasons: None
- Changes in accounting estimates: None
- Restatement: None
- Number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
June 30, 2024: | 37,138,900 | shares |
March 31, 2024: | 37,138,900 | shares |
2) Number of treasury shares at the end of the period: | ||
June 30, 2024: | 1,253,323 | shares |
March 31, 2024: | 934,883 | shares |
3) Average number of shares outstanding during the period: | ||
Three months ended June 30, 2024: | 36,077,072 | shares |
Three months ended June 30, 2023: | 37,521,527 | shares |
- Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None
- Proper use of earnings forecasts, and other special matters
(Notes on forward-looking statements, etc.)
The forward-looking statements contained in this document are based on judgments made in accordance with information available at the time of the release of this document and include many uncertain factors. Actual results may differ from these forecasts due to changes in business conditions and other factors.
For the assumptions used for the financial results forecast as well as precautions regarding the use of such forecast, please refer to "1. Qualitative Information on Quarterly Financial Results (3) Explanation Regarding Consolidated Financial Results Forecast and Other Forward-looking Information" on page 3 of the Attachments (Japanese version only).
Quarterly Consolidated Financial Statements
Quarterly Consolidated Balance Sheets
(Millions of yen) | ||
As of March 31, 2024 | As of June 30, 2024 | |
Assets | ||
Current assets | ||
Cash and deposits | 15,904 | 14,337 |
Notes and accounts receivable - trade, and contract | 12,707 | 12,118 |
assets | ||
Electronically recorded monetary claims - | 4,124 | 4,247 |
operating | ||
Securities | 276 | 281 |
Merchandise and finished goods | 1,159 | 1,276 |
Work in process | 2,845 | 3,507 |
Raw materials and supplies | 3,471 | 3,609 |
Other | 1,430 | 2,212 |
Allowance for doubtful accounts | (166) | (170) |
Total current assets | 41,753 | 41,420 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 7,769 | 8,277 |
Machinery, equipment and vehicles, net | 5,888 | 5,861 |
Land | 9,940 | 9,964 |
Construction in progress | 1,767 | 1,677 |
Other, net | 702 | 710 |
Total property, plant and equipment | 26,067 | 26,492 |
Intangible assets | ||
Leasehold interests in land | 925 | 962 |
Other | 102 | 108 |
Total intangible assets | 1,027 | 1,070 |
Investments and other assets | ||
Investment securities | 9,984 | 10,364 |
Long-term loans receivable | 18 | 18 |
Retirement benefit asset | 0 | - |
Other | 1,840 | 1,997 |
Allowance for doubtful accounts | (78) | (78) |
Total investments and other assets | 11,765 | 12,301 |
Total non-current assets | 38,860 | 39,865 |
Total assets | 80,613 | 81,285 |
1
Liabilities Current liabilities
Notes and accounts payable - trade Electronically recorded obligations - operating
Short-term borrowings Income taxes payable
Provision for bonuses
Provision for bonuses for directors (and other officers)
Provision for share awards for directors (and other officers)
Other
Total current liabilities Non-current liabilities
(Millions of yen)
As of March 31, 2024 | As of June 30, 2024 |
3,958 | 4,153 |
4,149 | 3,863 |
670 | 669 |
542 | 220 |
685 | 396 |
13 | 17 |
17 | 19 |
2,756 | 3,561 |
12,794 | 12,902 |
Long-term borrowings | 16 | 14 |
Provision for share awards for directors (and other | 8 | 11 |
officers) | ||
Retirement benefit liability | 36 | 23 |
Other | 1,287 | 1,504 |
Total non-current liabilities | 1,348 | 1,553 |
Total liabilities | 14,142 | 14,456 |
Net assets | ||
Shareholders' equity | ||
Share capital | 6,418 | 6,418 |
Capital surplus | 1,725 | 1,725 |
Retained earnings | 46,397 | 45,866 |
Treasury shares | (816) | (1,163) |
Total shareholders' equity | 53,724 | 52,845 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale | 2,392 | 2,586 |
securities | ||
Foreign currency translation adjustment | 3,547 | 4,451 |
Remeasurements of defined benefit plans | 341 | 331 |
Total accumulated other comprehensive income | 6,281 | 7,368 |
Non-controlling interests | 6,465 | 6,614 |
Total net assets | 66,471 | 66,829 |
Total liabilities and net assets | 80,613 | 81,285 |
2
Quarterly Consolidated Statements of Income and Comprehensive Income
Quarterly Consolidated Statements of Income and Comprehensive Income (For the three months)
(Millions of yen) | ||
For the three months | For the three months | |
ended June 30, 2023 | ended June 30, 2024 | |
Net sales | 13,962 | 13,975 |
Cost of sales | 11,661 | 11,394 |
Gross profit | 2,300 | 2,580 |
Selling, general and administrative expenses | 2,029 | 2,185 |
Operating profit | 270 | 394 |
Non-operating income | ||
Interest income | 10 | 21 |
Dividend income | 128 | 125 |
Share of profit of entities accounted for using equity | 37 | 32 |
method | ||
Foreign exchange gains | 41 | 65 |
Other | 87 | 59 |
Total non-operating income | 305 | 303 |
Non-operating expenses | ||
Interest expenses | 14 | 14 |
Other | 2 | 4 |
Total non-operating expenses | 16 | 18 |
Ordinary profit | 560 | 679 |
Extraordinary income | ||
Gain on sale of non-current assets | 11 | 10 |
Gain on sale of investment securities | 13 | - |
Insurance claim income | 6 | 1 |
Subsidy income | - | 3 |
Other | 0 | 0 |
Total extraordinary income | 31 | 15 |
Extraordinary losses | ||
Loss on sale of non-current assets | 0 | - |
Loss on retirement of non-current assets | 1 | 5 |
Total extraordinary losses | 1 | 5 |
Profit before income taxes | 590 | 689 |
Income taxes | 222 | 227 |
Profit | 367 | 462 |
Profit attributable to | ||
Profit attributable to owners of parent | 276 | 374 |
Profit attributable to non-controlling interests | 91 | 88 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | 135 | 168 |
Foreign currency translation adjustment | 424 | 1,022 |
Remeasurements of defined benefit plans, net of tax | (6) | (9) |
Share of other comprehensive income of entities | (82) | 148 |
accounted for using equity method | ||
Total other comprehensive income | 470 | 1,330 |
Comprehensive income | 838 | 1,792 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of | 633 | 1,461 |
parent | ||
Comprehensive income attributable to non-controlling | 205 | 331 |
interests | ||
3
