Neturen Co., Ltd.TSE: 5976

Consolidated Financial Results for the Three Months Ended June 30, 2024

· Issued by Neturen Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results

for the Three Months Ended June 30, 2024

[Japanese GAAP]

August 7, 2024

Company name: Neturen Co., Ltd.

Listing: Tokyo

Securities code: 5976

URL: https://www.k-neturen.co.jp/

Representative: Katsumi Omiya

, Representative Director, Member of the Board and President

Inquiries: Hideaki Shinohara , General Manager, Accounting Department, Administrative Headquarters

Telephone: +81-3-3443-5441

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated Financial Results for the Three Months Ended June 30, 2024 (April 1, 2024 to June 30, 2024)

(1) Consolidated Operating Results

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Three months ended

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

June 30, 2024

13,975

0.1

394

45.6

679

21.3

374

35.3

June 30, 2023

13,962

0.3

270

(60.3)

560

(45.8)

276

(52.6)

(Note) Comprehensive income:

Three months ended June 30, 2024:

¥

1,792 million

[ 113.8%]

Three months ended June 30, 2023:

¥

838 million

[ (61.2) %]

Basic earnings

Diluted earnings per

per share

share

Three months ended

Yen

Yen

June 30, 2024

10.37

-

June 30, 2023

7.37

-

(2) Consolidated Financial Position

Total assets

Net assets

Capital adequacy ratio

As of

Millions of yen

Millions of yen

%

June 30, 2024

81,285

66,829

74.1

March 31, 2024

80,613

66,471

74.4

(Reference) Equity: As of

June 30, 2024:

¥

60,214 million

As of

March 31, 2024:

¥

60,005 million

2. Dividends

Annual dividends

1st

2nd

3rd

Year-end

Total

quarter-end

quarter-end

quarter-end

Yen

Yen

Yen

Yen

Yen

Fiscal year ended March 31, 2024

-

24.00

-

25.00

49.00

Fiscal year ending March 31, 2025

-

Fiscal year ending March 31, 2025

25.00

-

25.00

50.00

(Forecast)

(Note) Revision to the forecast for dividends announced most recently:

None

3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025(April 1, 2024 to March 31, 2025)

(Percentages indicate year-on-year changes.)

Profit attributable

Basic earnings

Net sales

Operating profit

Ordinary profit

to owners of

per share

parent

Six months ending

Millions of yen

% Millions of yen

% Millions of yen

% Millions of yen

%

Yen

30,000

6.0

800

15.9

1,000

(15.4)

500

(26.3)

13.81

September 30, 2024

Full year

62,000

8.4

2,000

22.5

2,600

3.5

1,600

3.7

44.19

(Note) Revision to the financial results forecast announced most recently:

None

* Notes:

(1) Significant changes in the scope of consolidation during the period:

None

Newly included:

-

(Company name:

)

Excluded:

-

(Company name:

)

(2) Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes

(Note) For details, please see "2. Quarterly Consolidated Financial Statements (3) Notes to Quarterly Consolidated Financial Statements (Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements)" on page 7 of the appendix (Japanese version only).

  1. Changes in accounting policies, changes in accounting estimates, and restatement
    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None
    2. Changes in accounting policies due to other reasons: None
    3. Changes in accounting estimates: None
    4. Restatement: None
  2. Number of issued shares (common shares)
    1. Total number of issued shares at the end of the period (including treasury shares):

June 30, 2024:

37,138,900

shares

March 31, 2024:

37,138,900

shares

2) Number of treasury shares at the end of the period:

June 30, 2024:

1,253,323

shares

March 31, 2024:

934,883

shares

3) Average number of shares outstanding during the period:

Three months ended June 30, 2024:

36,077,072

shares

Three months ended June 30, 2023:

37,521,527

shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None
  • Proper use of earnings forecasts, and other special matters

(Notes on forward-looking statements, etc.)

The forward-looking statements contained in this document are based on judgments made in accordance with information available at the time of the release of this document and include many uncertain factors. Actual results may differ from these forecasts due to changes in business conditions and other factors.

For the assumptions used for the financial results forecast as well as precautions regarding the use of such forecast, please refer to "1. Qualitative Information on Quarterly Financial Results (3) Explanation Regarding Consolidated Financial Results Forecast and Other Forward-looking Information" on page 3 of the Attachments (Japanese version only).

Quarterly Consolidated Financial Statements

Quarterly Consolidated Balance Sheets

(Millions of yen)

As of March 31, 2024

As of June 30, 2024

Assets

Current assets

Cash and deposits

15,904

14,337

Notes and accounts receivable - trade, and contract

12,707

12,118

assets

Electronically recorded monetary claims -

4,124

4,247

operating

Securities

276

281

Merchandise and finished goods

1,159

1,276

Work in process

2,845

3,507

Raw materials and supplies

3,471

3,609

Other

1,430

2,212

Allowance for doubtful accounts

(166)

(170)

Total current assets

41,753

41,420

Non-current assets

Property, plant and equipment

Buildings and structures, net

7,769

8,277

Machinery, equipment and vehicles, net

5,888

5,861

Land

9,940

9,964

Construction in progress

1,767

1,677

Other, net

702

710

Total property, plant and equipment

26,067

26,492

Intangible assets

Leasehold interests in land

925

962

Other

102

108

Total intangible assets

1,027

1,070

Investments and other assets

Investment securities

9,984

10,364

Long-term loans receivable

18

18

Retirement benefit asset

0

-

Other

1,840

1,997

Allowance for doubtful accounts

(78)

(78)

Total investments and other assets

11,765

12,301

Total non-current assets

38,860

39,865

Total assets

80,613

81,285

1

Liabilities Current liabilities

Notes and accounts payable - trade Electronically recorded obligations - operating

Short-term borrowings Income taxes payable

Provision for bonuses

Provision for bonuses for directors (and other officers)

Provision for share awards for directors (and other officers)

Other

Total current liabilities Non-current liabilities

(Millions of yen)

As of March 31, 2024

As of June 30, 2024

3,958

4,153

4,149

3,863

670

669

542

220

685

396

13

17

17

19

2,756

3,561

12,794

12,902

Long-term borrowings

16

14

Provision for share awards for directors (and other

8

11

officers)

Retirement benefit liability

36

23

Other

1,287

1,504

Total non-current liabilities

1,348

1,553

Total liabilities

14,142

14,456

Net assets

Shareholders' equity

Share capital

6,418

6,418

Capital surplus

1,725

1,725

Retained earnings

46,397

45,866

Treasury shares

(816)

(1,163)

Total shareholders' equity

53,724

52,845

Accumulated other comprehensive income

Valuation difference on available-for-sale

2,392

2,586

securities

Foreign currency translation adjustment

3,547

4,451

Remeasurements of defined benefit plans

341

331

Total accumulated other comprehensive income

6,281

7,368

Non-controlling interests

6,465

6,614

Total net assets

66,471

66,829

Total liabilities and net assets

80,613

81,285

2

Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statements of Income and Comprehensive Income (For the three months)

(Millions of yen)

For the three months

For the three months

ended June 30, 2023

ended June 30, 2024

Net sales

13,962

13,975

Cost of sales

11,661

11,394

Gross profit

2,300

2,580

Selling, general and administrative expenses

2,029

2,185

Operating profit

270

394

Non-operating income

Interest income

10

21

Dividend income

128

125

Share of profit of entities accounted for using equity

37

32

method

Foreign exchange gains

41

65

Other

87

59

Total non-operating income

305

303

Non-operating expenses

Interest expenses

14

14

Other

2

4

Total non-operating expenses

16

18

Ordinary profit

560

679

Extraordinary income

Gain on sale of non-current assets

11

10

Gain on sale of investment securities

13

-

Insurance claim income

6

1

Subsidy income

-

3

Other

0

0

Total extraordinary income

31

15

Extraordinary losses

Loss on sale of non-current assets

0

-

Loss on retirement of non-current assets

1

5

Total extraordinary losses

1

5

Profit before income taxes

590

689

Income taxes

222

227

Profit

367

462

Profit attributable to

Profit attributable to owners of parent

276

374

Profit attributable to non-controlling interests

91

88

Other comprehensive income

Valuation difference on available-for-sale securities

135

168

Foreign currency translation adjustment

424

1,022

Remeasurements of defined benefit plans, net of tax

(6)

(9)

Share of other comprehensive income of entities

(82)

148

accounted for using equity method

Total other comprehensive income

470

1,330

Comprehensive income

838

1,792

Comprehensive income attributable to

Comprehensive income attributable to owners of

633

1,461

parent

Comprehensive income attributable to non-controlling

205

331

interests

3