Mitsubishi Logistics CorporationTSE: 9301

FY2024 Consolidated Results

· Issued by Mitsubishi Logistics Corporation
FY2024 Consolidated Results

Securities Code : 9301

Mitsubishi Logistics

May 16, 2025



Contents Ⅰ. FY2024 Consolidated Results P3

Ⅱ. FY2025 Business Forecast P12

. Business Plan (2025-2030) P16

Ⅳ. Topics P23

Copyright 2025 Mitsubishi Logistics Corporation All Rights Reserved.

FY2024 Consolidated Results 2



Summary of Consolidated Results for FY2024

Results

The results for FY2024 surpassed the full-year forecast announced on January 31, 2025

Forecast

(Unit: Billions of yen)

  • Made steady progress in expansion of areas served

    Difference

Logistics Business

Revenue

270.0

284.0

+5.2%

Operating profit

20.0

20.3

+1.6%

Ordinary profit

16.7

18.6

+11.5%

Net profit

30.6

31.8

+4.1%

  • Appropriate Response to the Year 2024 Problem

  • Maritime fares exceeded initial forecasts from the beginning of the period

    Real Estate Business

  • Two new facilities entered service as planned

  • Begun initiatives to expand the business portfolio ahead of the next business plan

Results

Target

Achieved targets laid out for the final year of the current Business Plan [2022-2024]

Results

Target

(Unit: Billions of yen)

Operating profit 20.0 20.3

ROE 7% 8.2%

Accelerated reductions in cross-shareholdings

  • In FY2024, 32.5 billion yen worth of cross-shareholdings were sold, exceeding the 17.0 billion yen sold in FY2023 by 15.5 billion yen

  • Sales of 40.0 billion yen or more targeted over the three years of the current Business Plan [2022-2024] reached 61.5 billion yen, Expected to sell more in fiscal 2025 than in fiscal 2024

    Shareholder returns

    Share buybacks

  • Share buybacks of 30.0 billion yen or more targeted over the three years of the current Business Plan [2022-2024] reached 40.0 billion yen

    Dividends

  • Increased dividends over the course of the Business Plan [2022-2024] continued, with the targeted DOE of 2% or higher raising to 3%

Copyright 2025 Mitsubishi Logistics Corporation All Rights Reserved. FY2024 Consolidated Results 3



Ⅰ. FY2024 Consolidated Results



Consolidated Operating Results
  • Revenue

    Revenue increased 11.6% overall thanks to higher revenue in the Logistics Segment and Real Estate Segment

  • Operating Profit Operating income increased by 7.2% overall, reflecting a decrease in the Logistics Segment coupled

    with an increase in the Real Estate Segment

  • Ordinary Profit Ordinary profit declined by 23.6% due to the recording of an equity-method investment loss by ITL

  • Profit Attributable to Owners of Parent

Profit attributable to owners of parent increased 14.7%, primarily due to a gain on disposal of non-current assets and gain on sale of investment securities under extraordinary income

(Unit: Billions of yen)

FY2023

FY2024

YoY

Adjusted Forecast for FY2024*

Difference between Actual Results and Adjusted Forecast

Revenue

254.5

284.0

+29.5

+11.6%

270.0

+14.0

+5.2%

Operating

Profit

18.9

20.3

+1.3

+7.2%

20.0

+0.3

+1.6%

Ordinary Profit

24.3

18.6

-5.7

-23.6%

16.7

+1.9

+11.5%

Profit Attributable to Owners of Parent

27.7

31.8

+4.0

+14.7%

30.6

+1.2

+4.1%

* The business forecast for the fiscal year under review is based on the forecast figures announced on January 31, 2025

Copyright 2025 Mitsubishi Logistics Corporation All Rights Reserved.

FY2024 Consolidated Results

4

Ⅰ. FY2024 Consolidated Results



Segment Information Revenue
  • Logistics Business Warehousing and Distribution Business:

    Revenue increased by 2.0% thanks to contributions from Cavalier over the full year, along with increased handling of pharmaceuticals and food

    Land Transportation Business: Revenue jumped 7.2% from increased handling of electrical equipment and pharmaceuticals

    Harbor Transportation Business: Revenue fell 4.1% in connection with reduced container cargo freight handled

    International transportation business:

    Revenue jumped 23.6%, in part due to Cavalier contributing to results over the full year

    Segment revenue improved 9.3%

  • Real Estate Business Real Estate Leasing Business: Revenue increased by 3.1% with new

facilities including Shibaura Dia Building and Kobe Suma Sea World enter service

Others:

Increased revenue from the sale of real estate (condominium sales)

Segment revenue increased by 23.8%

(Unit: Billions of yen)

FY2023

FY2024

YoY

Logistics Business

217.4

237.6

+20.2

+9.3%

(Warehousing and Distribution Business)

67.0

68.4

+1.3

+2.0%

(Land Transportation Business)

51.4

55.1

+3.6

+7.2%

(Harbor Transportation Business)

23.9

22.9

-0.9

-4.1%

(International transportation business)

66.8

82.5

+15.7

+23.6%

(Others)

8.1

8.5

+0.3

+4.9%

Real Estate Business

38.6

47.7

+9.1

+23.8%

(Real Estate Leasing Business)

31.2

32.1

+0.9

+3.1%

(Others)

7.3

15.6

+8.2

+111.3%

Internal Transactions

-1.5

-1.3

+0.1

-

Total

254.5

284.0

+29.5

+11.6%

Copyright 2025 Mitsubishi Logistics Corporation All Rights Reserved.

FY2024 Consolidated Results

5