MAQBOOL TEXTILE MILLS LIMITED. |
THIRD QUARTERS & NINE MONTHS UNAUDITED FINANCIAL STATEMENTS |
FOR THE PERIOD ENDED MARCH 31, 2026 |
Dear Shareholders,
On behalf of the Board of Directors of the Company, it is my privilege to present before you the Un-Audited Financial Statements of your Company for the Third Quarter and Nine Months period ended March 31, 2026.
The period under report i.e. upto the end of third quarter of the financial year 2025-2026, the overall business remained very tough and challenging throughout. The negative effects of the turmoil in Gulf further effected the business adversary. The availability of Raw Materials was constrained effecting the performance of your Company resultedly the Company suffered huge loss of Rs.(1,034,26T,602/-) during ihe third quarter ended on 31.03.2026 totaling Rs.(1,232,868,086/-) for ihe nine monihs period as compared to ihe net after iax loss of Rs.(596,356,64d/-) for the same period Iasi year.
Your D rectors are making every possible effort for better performance of the Company for the remaining period of the current financial year to end on June 30, 2026.
On behalf of the Board
PI ace: Multan Dated: z 9. 0 4. 2 0 26
Mian Tanvir Ahmad Sheikh
Chairman
Maqbool Textile Mills Limited STATEMENT OF PROFIT OR LOSS FOR THE PERIOD ENDED MARCH 31, 2026 (Un-Audited)
Nine months period ended | Quarter ended | ||
March 31,2026 | March 31,2025 | March 31,2026 | March 31,2025 |
------------------------------Rupees------------------------------ | |||
5,982,961,853 | 5,899,850,825 | 2,423,751,322 | 2,070,146,422 |
(6,807,942,401) | (5,796,698,666) | (3,256,818,278) | (2,092,006,688) |
(824,980,548) | 103,152,159 | (833,066,956) | (21,860,266) |
54,880,735 | 11,355,296 | - | - |
(770,099,813) | 114,507,455 | (833,066,956) | (21,860,266) |
(14,813,063) | (21,810,824) | (7,124,233) | (12,936,465) |
(164,267,364) | (171,596,152) | (79,127,856) | (80,250,811) |
- | - | - | - |
(179,080,427) | (193,406,976) | (86,252,089) | (93,187,276) |
(267,401,560) | (443,708,991) | (73,933,517) | (112,498,222) |
(1,216,581,799) | (522,608,512) | (993,252,561) | (227,545,764) |
(74,787,023) | (73,748,135) | (30,296,892) | (70,782,481) |
(1,291,368,823) | (596,356,647) | (1,023,549,453) | (298,328,245) |
58,500,737 | (10,718,149) | ||
(1,232,868,086) | (596,356,647) | (1,034,267,602) | (298,328,245) |
- | - | - | - |
(1,232,868,086) | (596,356,647) | (1,034,267,602) | (298,328,245) |
Revenue from contracts - net Cost of goods sold
Gross ProfitOther operating income
Distribution cost Administrative expenses Other operating expenses
Finance cost
Loss before taxationMinimum levy
Loss before TaxationTaxation
Net Loss for the PeriodOther comprehensive profit/(loss) for the period - net of tax
Transfer from deferred tax due to change rate on opening revaluation surplus
Earnings per share (66.89) (32.36) (56.12) (16.19)
NOTES TO THE ACCOUNTSThese un-audited financial statements are being presented to the shareholders as required under SECP Notification No. SRO 746(1)2001 dated 05-11-2001 and in accordance with the requirements of International Accounting Standard-34 "Interim Financial Reporting".
Accounting policies adopted for the preparation of these quarterly accounts are the same as adopted in the preceding periodic financial statements.
Figures in these accounts have been rounded off to the nearest rupee.
Maqbool Textile Mills Limited | ||||
STATEMENT OF FINANCIAL POSITION | ||||
AS AT MARCH 31, 2026 | ||||
(Un-Audited) | UN-AUDITED | AUDITED | ||
31-Mar-26 | 30-Jun-25 | |||
ASSETS | Rupees | Rupees | ||
Non-current assets | ||||
Property, plant and equipment | 5,218,241,244 | 5,406,401,091 | ||
Long term advances | 96,534,720 | 64,100,000 | ||
Long term deposits | 6,869,989 | 6,869,989 | ||
5,321,645,953 | 5,477,371,080 | |||
Current assets | ||||
Stores and spares | 145,469,900 | 163,504,299 | ||
Stock in trade | 314,067,189 | 1,317,976,168 | ||
Trade debts | 148,164,630 | 1,077,617,048 | ||
Loans and advances and prepayments | 134,713,719 | 136,230,846 | ||
Due from Government | 732,648,039 | 739,542,118 | ||
Advance tax | 51,226,007 | 90,855,921 | ||
Other financial assets | 10,000,000 | 10,228,833 | ||
Cash and bank balances | 4,429,339 | 4,171,522 | ||
1,540,718,823 | 3,540,126,755 | |||
Total assets | 6,862,364,776 | 9,017,497,835 | ||
EQUITY AND LIABILITIES | ||||
Share capital and reserves | ||||
Share capital | 184,320,000 | 184,320,000 | ||
Share premium | 65,280,000 | 65,280,000 | ||
Surplus on revaluation of property, plant | ||||
and equipment - net of deferred tax | 1,916,234,511 | 2,020,077,493 | ||
Unappropriated profits | (1,848,766,159) | (719,741,055) | ||
317,068,352 | 1,549,936,438 | |||
Loan from director | 301,431,297 | 28,046,079 | ||
618,499,649 | 1,577,982,517 | |||
Non-current liabilities | ||||
Long term financing | 1,142,876,080 | 1,338,580,273 | ||
Lease against right of use assets | 8,128,390 | 14,828,152 | ||
Deferred taxation | 743,638,423 | 802,139,160 | ||
Staff retirement benefits - gratuity | 82,235,939 | 80,097,401 | ||
1,976,878,832 | 2,235,644,986 | |||
Current liabilities | ||||
Trade and other payables | 2,236,900,356 | 2,814,881,943 | ||
Accrued mark up | 176,322,133 | 96,086,176 | ||
Short term borrowings | 1,235,310,000 | 1,729,645,285 | ||
Loan from director | - | 195,224,500 | ||
Unclaimed dividend | 6,532,010 | 6,532,010 | ||
Current portion of long term financing | 528,245,054 | 242,598,714 | ||
Current portion of liabilities against right of use assets | 8,889,719 | 13,063,251 | ||
Provision for taxation | 74,787,023 | 105,838,453 | ||
4,266,986,295 | 5,203,870,332 | |||
Contingencies and commitments | - | - | ||
Total equity and liabilities | 6,862,364,776 | 9,017,497,835 | ||
Chief Executive Officer | Director | Chief Financial Officer | ||
Maqbool Textile Mills Limited | ||||
STATEMENT OF CASH FLOWS | ||||
FOR THE PERIOD ENDED MARCH 31, 2026 | 31-Mar-26 | 30-Jun-25 | ||
(Un-Audited) | Rupees | Rupees | ||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Profit/(Loss) before taxation | (1,291,368,823) | (740,059,594) | ||
Adjustments for: | ||||
Depreciation | 189,064,540 | 246,337,515 | ||
Amortization of deferred grant | - | (17,457,174) | ||
Interest income on term finance certificate | (228,833) | (1,793,847) | ||
Provision for gratuity | 9,561,028 | 42,611,184 | ||
Profit on sales of property, plant and equipment | (46,099,698) | (1,991,035) | ||
Final taxes | - | (3,729,409) | ||
Revenue taxes | 74,787,023 | 105,692,649 | ||
Finance cost | 267,401,560 | 513,014,242 | ||
494,485,620 | 882,684,125 | |||
Operating cash flows before working capital changes | (796,883,203) | 142,624,531 | ||
(Increase)/decrease in current assets | ||||
Stores and spares | 18,034,399 | 38,512,704 | ||
Stock-in-trade | 1,003,908,979 | 520,392,870 | ||
Trade debts | 929,452,418 | (528,030,005) | ||
Loans and advances and prepayments | 1,517,127 | 145,087,018 | ||
Sales tax refundable | (23,836,689) | 47,114,747 | ||
1,929,076,234 | 223,077,334 | |||
(Decrease)/increase in current liabilities | ||||
Trade and other payables | (577,981,588) | 872,405,844 | ||
Cash generated from / (used in) operations | 554,211,444 | 1,238,107,709 | ||
Income tax paid | (35,248,938) | (43,271,375) | ||
Gratuity paid | (7,422,490) | (23,128,761) | ||
Finance cost paid | (187,165,603) | (597,485,253) | ||
(229,837,031) | (663,885,389) | |||
Net cash (used in) operating activities | 324,374,413 | 574,222,320 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Purchases of property, plant and equipment | (62,436,453) | (481,060,144) | ||
Proceeds from disposal of property and equipment | 107,631,458 | 18,507,903 | ||
interest received on term finance certificates | 228,833 | 1,951,514 | ||
Long-term deposits | (32,434,720) | 1,844,100 | ||
Net cash (used in) investing activities | 12,989,118 | (458,756,627) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Restructured/(Repayment) of Long-term finances | 89,942,147 | 292,191,136 | ||
Loan from director | 78,160,718 | 206,569,500 | ||
Short-term borrowings - net | (298,877,985) | 58,564,591 | ||
Acquired/(Repayment) of Lease liabilities | (10,873,294) | (12,624,385) | ||
Net cash generated from financing activities | (141,648,414) | 544,700,842 | ||
Net increase/(decrease) in cash and cash equivalents | 195,715,117 | 660,166,535 | ||
Cash and cash equivalents at the beginning of the year | (1,008,375,778) | (1,668,542,313) | ||
Cash and cash equivalents at the end of the period | (812,660,661) | (1,008,375,778) | ||
Chief Executive Officer | Director | Chief Financial Officer | ||
Share capital | Capital Reserve | Revenue reserves | Total | |||
Issued, subscribed and paid-up | Share premium | Surplus on revaluation of Property, Plant and Equipment | General reserve | Un-appropriated profit | Loan from director | |
---------------------------------------------------- Rupees ----------------------------------------------------
Balance as at July 01, 2024 | 184,320,000 | 65,280,000 | 2,090,700,372 | 168,000,000 | (135,525,326) | 16,701,079 | 2,389,476,125 |
Loss for the nine months ended March 31, 2025 | - | - | - | - | (596,356,647) | - | (596,356,647) |
Other comprehensive income / (loss) for period | - | - | - | - | - | - | |
- | - | - | - | (596,356,647) | - | (596,356,647) | |
Transaction with ownwers | 186,990,000 | 186,990,000 | |||||
Transfer to unappropriated profit on account of | |||||||
incremental depreciation on surplus of revaluation | |||||||
of property, plant & machinery | - | (40,797,037) | 40,797,037 | - | |||
Balance as at March 31, 2024 | 184,320,000 | 65,280,000 | 2,049,903,335 | 168,000,000 | (691,084,936) | 203,691,079 | 1,980,109,478 |
Balance as at July 01, 2025 | 184,320,000 | 65,280,000 | 2,020,077,493 | - | (719,741,055) | 28,046,079 | 1,577,982,517 |
Loss for the nine months ended March 31, 2026 | - | - | - | - | (1,232,868,086) | - | (1,232,868,086) |
Other comprehensive income / (loss) for period | - | - | - | - | - | - | |
- | - | - | - | (1,232,868,086) | - | (1,232,868,086) | |
Transaction with ownwers 'Transfer from surplus on disposal of land | (53,548,865) | 53,548,865 | 273,385,218 | 273,385,218 - | |||
Transfer to unappropriated profit on account of | |||||||
incremental depreciation on surplus of revaluation | |||||||
of property, plant & machinery | - | (50,294,117) | - | 50,294,117 | - | ||
Balance as at March 31, 2026 | 184,320,000 | 65,280,000 | 1,916,234,511 | - | (1,848,766,159) | 301,431,297 | 618,499,649 |
