Loxley Public Co. Ltd.SET: LOXLEY

Management Discussion and Analysis Quarter 3/2024

· Issued by Loxley Public Co. Ltd.

-Translation-

LOXLEY/CS/012/2024

14 November, 2024

Subject:

Clarification of the change in net profit in the consolidated financial statement exceeding

20% compared to the same period of the previous year for Loxley Public Company

Limited for the third quarter ended 30 September, 2024.

To:

President

The Stock Exchange of Thailand

Loxley Public Company Limited ("the Company") has submitted the consolidated financial statements for the third quarter ended 30 September, 2024, which could be summarized as follows:

Quarter 3

Change

THB:Million

2024

2023

MB

%

Revenue from sale of goods and rendering of services

2,990

2,883

107

4%

Cost of sale of goods and rendering of services

(2,494)

(2,480)

14

1%

Gross profit

496

403

93

23%

Distribution costs and administrative expenses

(505)

(446)

59

13%

Other income and loss on fair value adjustment-net

9

17

(8)

(45%)

Profit (loss) from operating activities

0

(26)

26

>100%

Reversal of (set up) ECL in accordance with TFRS9

(6)

37

(43)

>(100%)

Share of profit of associates and joint ventures, net

82

89

(7)

(9%)

Finance costs/Income tax/NCI

(69)

(50)

(19)

(39%)

Net profit

7

50

(43)

(86%)

According to the table presented above, the operating performance for the third quarter ended 30 September, 2024, resulted in revenue of 2,990 million Baht and a net profit of 7 million Baht, representing a change of more than 20% from the previous year. The details of these changes can be summarized as follows:

Page | 1

Revenue from sale of goods and rendering of services

Revenue from sales and services for the three-month period ended 30 September, 2024, amounted to 2,990 million Baht. The majority of this revenue was derived from the Trading Business Group, contributing 30%, and the Information Technology Business Group, contributing 28%. This is similar to the same period of the previous year, with an increase of 4%.

Profit (loss) from operating activities

Operating profit (loss) for the three-month period ended 30 September, 2024, was zero, an improvement from the same period of the previous year, which recorded a loss of 26 million Baht. This change was mainly due to a 93 million Baht increase in gross profit, driven by improved performance in the Energy and Information Technology Business Groups. However, administrative expenses increased partly due to investments in additional personnel within the Information Technology Business Group to support the expansion of digital platform operations.

Reversal of impairment loss in accordance with TFRS 9

In the third quarter of 2023, the Company received a repayment of 30 million Baht from an associate for an account receivable that had previously been fully impaired. However, no such special items occurred in 2024, and the Company has only set up expected credit losses on receivables as part of its regular accounting practices.

Net Profit

For the third quarter ended 30 September, 2024, the Company recorded a net profit of 7 million Baht, representing a decrease of more than 20% compared to the same quarter of the previous year. This decline in net profit was mainly due to the various factors explained in the sections above.

Please be informed accordingly.

Sincerely yours,

Loxley Public Company Limited

(Mrs. Manisara Janewithayapun)

Company Secretary

Page | 2

Earlier from Loxley Public

All Loxley Public news releases