Liontrust Asset Management PlcLSE: LIO

Half Year Report & Financial Statements 2024

· Issued by Liontrust Asset Management Plc

C O U R A G E · P O W E R · P R I D E

H A L F - Y E A R R E P O R T A N D C O N D E N S E D

I N T E R I M

F I N A N C I A L S TAT E M E N T S ( U N A U D I T E D ) T O 3 0

S E P T E M B E R 2 0 2 4

L I O N T R U S T A S S E T M A N A G E M E N T

P L C

DIRECTORS AND ADVISERS

DIRECTORS, REGISTERED OFFICE

Legal Advisers:

AND COMPANY NUMBER:

Macfarlanes LLP

Luke Savage (Non-executive Chair)

20 Cursitor Street

London EC4A 1LT

John Ions (Chief Executive Officer)

Bankers:

Vinay Abrol (Chief Financial Officer)

Royal Bank of Scotland Plc

280 Bishopsgate

Rebecca Shelley (Senior Independent Director)

London EC2M 4RB

Mandy Donald (Non-executive Director)

Financial Adviser and Corporate Broker:

Singer Capital Markets

Miriam Greenwood OBE DL (Non-executive Director)

1 Bartholomew Lane

London EC2N 2AX

2 Savoy Court

London WC2R 0EZ

Panmure Liberum

Registered in England with Company Number 02954692.

Ropemaker Place, Level 12

Company Secretary:

25 Ropemaker Street

London EC2Y 9LY

Sally Buckmaster

Independent Auditors:

HSBC Bank plc

8 Canada Square

KPMG LLP

Canary Wharf

15 Canada Square

London E14 5HQ

London E14 5GL

Registrars:

Equiniti Limited

Aspect House

Spencer Road

Lancing

West Sussex BN99 6DA

2 LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024

Luke Savage Non-executiveChair

CHAIR'S STATEMENT

I am delighted to have joined as the new Non-executive Chair of your Company and I am excited by the challenge and the opportunities in front of Liontrust, a company that I believe has an exciting future.

Having met many people across the Group, I have been impressed by their quality and passion for the business,

attributes that underpin the highly respected business and strong brand. The Group's agility and entrepreneurial culture means that it is possible for the business to make significant progress over a relatively short period of time.

There are clearly challenges for active managers at the moment, particularly from the growing demand for passive vehicles. This has not shaken the commitment at Liontrust to active management and the value this can add to client portfolios.

All active managers experience periods of volatile performance, and it is important always to understand what is driving this and the reasons for any underperformance. There is a real belief and trust in the investment processes at Liontrust and a recognition that the fund management teams stay true to them even during difficult times, especially when their investment approach is out of favour.

The Board believes in the four strategic objectives that Liontrust has set for itself - Continue to enhance the client experience and outcomes; Diversify the product range and investment offering; Further broaden distribution and the client base; and strengthen our technological, data and digital capability - and is ensuring the business has the support and the means to execute these in the best way possible. There are a number of options, for example, for broadening the Group's distribution and fund range, and we will support what we see as the most effective means to expedite this.

The Board has supported the investment in the business, the action to manage costs and other changes over the past year in the belief that these will help drive Liontrust forward. The confidence of the Board in the long-term outlook for the business and its

financial strength is demonstrated by our intention to targeting the same dividends for the financial year ending 31 March 2025 as last year and the announcement of a share buyback programme.

Results

Gross Profit of £81.1 million (2023: £98.6 million and £92.5 million excluding performance fees), with a Revenue Margin1 of 0.603% (2023: 0.627%) on Average AuMA of £26,860 million (2023: £29,495 million).

Adjusted profit before tax1 is £25.8 million (2023: £36.0 million), with an Adjusted Operating Margin1 of 30.5% (2023: 35.9%).

Statutory Profit before tax of £12.5 million (2023: Statutory Loss before tax of £10.1 million). This includes charges of £13.3 million (2023: £46.2 million) relating to acquisitions and non- recurring costs; the non-cash amortisation and impairment of the acquisition-related intangible assets and goodwill.

Adjusted profit before tax1 is disclosed in order to give shareholders an indication of the profitability of the Group excluding non- cash (intangible asset amortisation) expenses and non-recurring (professional fees relating to acquisition, cost reduction, restructuring and severance compensation related) expenses. See note 6 below for a reconciliation of Adjusted profit before tax1.

First Interim Dividend

In accordance with the Company's longstanding progressive dividend policy, which remains unchanged, the Board is declaring a first Interim dividend of 22.0 pence per share (2023: 22.0 pence) which will be payable on 8 January 2025 to shareholders who are on the register as at 29 November 2024, with the shares going ex-dividend on 28 November 2024. The last day for Dividend Reinvestment Plan elections is 13 December 2024.

Business transformation programme

In late 2023, Liontrust started a transformation of our business, with the initial focus on strengthening data management, delivery and analysis across the business through the implementation of an enterprise portfolio management system. The enhancements have been achieved by implementing BlackRock's Aladdin platform; a Middle-Office operating model with BNY; BNY Front Office Services; and a new enterprise data platform-BNY Data Vault.

1This is an Alternative Performance Measure, see note 2 on page 17.

LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024 3

Liontrust is reorganising the fund ranges: the closure of four smaller funds in our Irish domiciled fund range, which was completed in October 2024; the merger (subject to investor approval) of the GAM Star Alpha Technology Fund into our newly launching Liontrust GF Global Alpha Long/Short Fund to be managed by Mark Hawtin and the Global Equities team; and further fund rationalisation. We expect all this reorganisation to be completed by the end of March 2025.

We will integrate the Global Fixed Income investment team into the Multi-Asset investment team under John Husselbee and then insource the fixed income exposure that is currently with external fund managers for our Multi-Asset funds and portfolios by the end of 2025. This comes at a time when both teams believe there will be greater diversity in interest rate policies around the world and there is scope for greater impact from the fixed income exposure in the Multi-Asset investment team's asset allocation. The integration will provide the Multi-Asset investment team with greater control over managing duration and will enhance its expertise across rates and credit. The insourcing of the fixed income allocation should reduce costs for clients of the Multi-Asset funds and portfolios while the funds managed by the

Global Fixed Income team will benefit from being provided with permanent capital by the Multi-Asset investment team.

We are cutting our cost base, including through the proposed reduction of approximately 25 roles (12% of staff headcount) across our business for an annualised saving, if implemented in full, of employee-related, member-related and non-staff- related expenses of around £4.5 million. This is expected to be completed by the end of March 2025, and implementation costs for the role reductions are anticipated to be around £4.0 million, which will be incurred in the second half of the current financial year and the first half of the next.

Capital Management

As at 30 September 2024 the Company had surplus capital after foreseeable dividends of over £45 million (as set out in note 1d below). In light of this, the Directors intend to target a dividend of at least 72 pence per share for the year ending 31 March 2025. In addition, the Company is initiating a share buyback programme with an aggregate value of up to £5 million, to be phased over the period to 31 March 2025. The shares purchased by the Company will be cancelled.

4 LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024

ASSETS UNDER MANAGEMENT AND ADVICE

On 30 September 2024, our AuMA stood at £25,956 million and were broken down by type and investment process as follows:

Institutional

International

Accounts

Investment

UK Retail

Alternative

Funds &

Total

& Funds

Trusts

Funds & MPS

Funds

Accounts

Process

(£m)

(£m)

(£m)

(£m)

(£m)

(£m)

Sustainable Investment

9,477

312

-

8,768

-

397

Economic Advantage

5,918

413

-

5,408

-

97

Multi-Asset2

4,233

-

-

4,034

99

100

Global Equities

1,149

-

-

1,118

23

8

Global Innovation

834

-

-

834

-

-

Cashflow Solution

2,411

516

-

1,562

136

197

Global Fundamental

1,934

228

1,186

515

-

5

Total

25,956

1,469

1,186

22,239

258

804

AuMA as at 14 November 2024 were £25,219 million.

2Includes AuMA of the Global Fixed Income investment team which is being integrated into the Multi-Asset investment team.

FLOWS

The net outflows over the Period were £2,067 million (2023: £3,213 million). A reconciliation of fund flows and AuMA over the six-month period to 30 September 2024 is as follows:

Institutional

International

Accounts

Investment

UK Retail

Alternative

Funds &

Total

& Funds

Trusts

Funds & MPS

Funds

Accounts

(£m)

(£m)

(£m)

(£m)

(£m)

(£m)

Opening AuMA - 1 April 2024

27,822

1,741

1,135

23,815

236

895

Net flows

(2,067)

(268)

(20)

(1,676)

(11)

(92)

Market and Investment performance

201

(4)

71

100

33

1

Closing AuMA - 30 September 2024

25,956

1,469

1,186

22,239

258

804

LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024 5

Key Fund Performance (Quartile ranking)

UK domiciled funds

Quartile ranking

- Since Launch/

Quartile

Quartile

Quartile

Launch Date/

Manager

ranking

ranking

ranking

Manager

Appointed

- 5 year

- 3 year

- 1 year

Appointed

ECONOMIC ADVANTAGE FUNDS

Liontrust UK Growth Fund

1

3

3

4

01/04/1996

Liontrust Special Situations Fund

1

3

3

4

10/11/2005

Liontrust UK Smaller Companies Fund

1

2

3

4

08/01/1998

Liontrust UK Micro Cap Fund

1

1

2

4

09/03/2016

SUSTAINABLE FUTURE FUNDS

Liontrust SF Monthly Income Bond Fund

1

1

2

1

12/07/2010

Liontrust SF Managed Growth Fund

2

1

4

1

19/02/2001

Liontrust SF Corporate Bond Fund

3

2

3

1

19/02/2001

Liontrust SF Cautious Managed Fund

2

4

4

3

23/07/2014

Liontrust SF Defensive Managed Fund

1

4

4

2

23/07/2014

Liontrust SF European Growth Fund

3

4

4

2

19/02/2001

Liontrust SF Global Growth Fund

3

3

4

2

19/02/2001

Liontrust SF Managed Fund

2

2

4

1

19/02/2001

Liontrust UK Ethical Fund

3

4

4

1

01/12/2000

Liontrust SF UK Growth Fund

3

4

4

2

19/02/2001

GLOBAL INNOVATION FUNDS

Liontrust Global Dividend Fund

2

1

1

1

20/12/2012

Liontrust Global Innovation Fund

1

2

4

1

31/12/2001

Liontrust Global Technology Fund

2

2

1

1

15/12/2015

GLOBAL EQUITIES FUNDS

Liontrust Balanced Fund

1

1

3

1

31/12/1998

Liontrust China Fund

4

3

3

2

31/12/2004

Liontrust Emerging Market Fund

3

4

3

2

30/09/2008

Liontrust Global Alpha Fund

1

2

4

3

31/12/2001

Liontrust Global Smaller Companies Fund

4

3

4

3

31/12/2007

Liontrust India Fund

4

1

2

3

29/12/2006

Liontrust Japan Equity Fund

2

1

1

1

22/06/2015

Liontrust Latin America Fund

3

3

3

1

03/12/2007

Liontrust US Opportunities Fund

2

3

4

3

31/12/2002

6 LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024

Quartile ranking

- Since Launch/

Quartile

Quartile

Quartile

Launch Date/

Manager

ranking

ranking

ranking

Manager

Appointed

- 5 year

- 3 year

- 1 year

Appointed

CASHFLOW SOLUTION FUNDS

Liontrust European Dynamic Fund

1

1

1

4

15/11/2006

GLOBAL FIXED INCOME FUNDS

Liontrust Strategic Bond Fund

3

3

3

3

08/05/2018

GLOBAL FUNDAMENTAL FUNDS

Liontrust Income Fund

1

2

2

3

31/12/2002

Edinburgh Investment Trust Plc

1

-

1

1

27/03/2020

Liontrust UK Equity Fund

1

2

2

2

27/03/2003

Liontrust UK Focus Fund

1

3

3

1

29/09/2003

MULTI-ASSET FUNDS

Liontrust MA Explorer 35 Fund

1

-

-

1

31/12/2002

Liontrust MA Explorer Income 45 Fund

2

-

-

1

31/03/2020

Liontrust MA Explorer Income 60 Fund

1

-

-

1

27/03/2003

Liontrust MA Explorer 70 Fund

2

-

-

2

29/09/2003

Liontrust MA Explorer 85 Fund

1

-

-

2

29/09/2003

Liontrust MA Explorer 100 Fund

1

-

-

2

29/09/2003

Liontrust MA Monthly High Income Fund

3

4

2

1

01/05/2012

Liontrust MA UK Equity Fund

4

3

2

2

12/11/2001

Liontrust Strategic Bond Fund

2

3

3

1

08/05/2018

LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024 7

Key Fund Performance (Quartile ranking)

Irish domiciled funds

Quartile ranking

- Since Launch/

Quartile

Quartile

Quartile

Launch Date/

Manager

ranking

ranking

ranking

Manager

Appointed

- 5 year

- 3 year

- 1 year

Appointed

ECONOMIC ADVANTAGE FUNDS

Liontrust GF Special Situations Fund

1

3

3

3

08/11/2012

Liontrust GF UK Growth Fund

1

2

2

4

03/09/2014

SUSTAINABLE FUTURE FUNDS

Liontrust GF SF European

2

2

2

1

29/05/2018

Corporate Bond Fund

Liontrust GF SF Global Growth Fund

2

-

4

2

12/11/2019

Liontrust GF SF Multi Asset Global Fund

4

-

-

2

13/10/2021

Liontrust GF SF Pan-European Growth Fund

3

4

4

2

14/03/2001

Liontrust GF SF US Growth Fund

3

-

- -

3

07/07/2023

CASHFLOW SOLUTION FUNDS

Liontrust GF European Smaller

1

1

1

1

01/02/2017

Companies Fund

Liontrust GF European Strategic Equity Fund

1

1

1

1

25/04/2014

MULTI-ASSET FUNDS

Liontrust GF Absolute Return Fund

3

3

2

3

26/06/2018

Liontrust GF High Yield Fund

1

2

2

1

08/06/2018

Liontrust GF Strategic Bond Fund

1

2

2

1

13/04/2018

Source: Financial Express to 30 September 2024 as at 7 October 2024, bid-bid, total return, net of fees, based on primary share class.

Past performance is not a guide to future performance, investments can result in total loss of capital. The above funds are all UK authorised unit trusts, OEICs, Irish authorised OEICs (primary share class) or UK listed investment trusts. Onshore funds use the Financial Express Investment Association sectors. Offshore funds use the FCA Recognised offshore sectors. Edinburgh Investment Trust Plc uses the AIC Investment Trust UK Equity Income sector.

MA Explorer funds had an objective change on 05/04/2023 and rankings are shown from then.

MA Dynamic Passive fund range, MA Blended fund range, Diversified Real Assets Fund and Russia Funds (suspended) are not included as are in an IA sector that is not rankable, GF Pan European Dynamic Fund is excluded because was recently launched. GF UK Equity, International Equity, US Equity and GF Tortoise are excluded as these funds are closing.

Looking forward

Everyone at Liontrust is focused on returning the business to positive net flows and are confident that Liontrust has the right strategy, investment teams, brand, client relationships and strength of marketing to achieve this. Over the long term, the investment teams and processes have proved they add value to our clients and the fact that Liontrust is so highly regarded for communications and client service and engagement shows how well positioned we are to take advantage of improving fund performance.

As the new Non-executive Chair, I am looking forward to being part of the development of Liontrust over the coming years.

Luke Savage

Non-executive Chair

20 November 2024

8 LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Six months ended 30 September 2024

Six months to

Six months to

Year ended

30-Sep-24

30-Sep-23

31-Mar-24

(unaudited)

(unaudited)

(audited)

Note

£'000

£'000

£'000

Revenue

4

87,039

104,547

197,889

Cost of sales

4

(5,973)

(5,979)

(11,828)

Gross profit

81,066

98,568

186,061

Realised (loss)/gain on sale of financial assets

(6)

12

184

Unrealised gain/(loss) on financial assets

174

(132)

838

Administration expenses

5

(69,809)

(109,164)

(188,932)

Operating profit/(loss)

11,425

(10,716)

(1,849)

Interest receivable

1,121

642

1,337

Interest payable

(42)

(52)

(67)

Profit/(Loss) before tax

12,504

(10,126)

(579)

Taxation (charge)/credit

7

(3,766)

796

(2,911)

Profit/(Loss) for the period

8,738

(9,330)

(3,490)

Other comprehensive income:

-

-

-

Total comprehensive income

8,738

(9,330)

(3,490)

Pence

Pence

Pence

Basic earnings per share

8

13.67

(14.61)

(5.46)

Diluted earnings per share

8

13.67

(14.61)

(5.46)

All of the results are derived from continuing operations.

The accompanying notes form an integral part of these unaudited condensed interim financial statements.

LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024 9

CONSOLIDATED BALANCE SHEET

As at 30 September 2024

30-Sep-24

30-Sep-23

31-Mar-24

(unaudited)

(unaudited)

(audited)

Note

£'000

£'000

£'000

Assets

Non current assets

Intangible assets

9

43,919

58,233

48,472

Goodwill

10

32,110

34,052

32,110

Property, plant and equipment

2,809

2,600

3,719

78,838

94,885

84,301

Current assets

Trade and other receivables

11

172,716

194,665

229,586

Financial assets

12

5,752

9,710

8,157

Cash and cash equivalents

88,508

96,932

104,318

Total current assets

266,976

301,307

342,061

Liabilities

Non current liabilities

Deferred tax liability

(10,089)

(13,393)

(11,227)

Lease liability

(1,517)

(1,684)

(2,538)

Total non current liabilities

(11,606)

(15,077)

(13,765)

Current liabilities

Trade and other payables

(181,282)

(199,884)

(241,363)

Corporation tax payable

(4,468)

(1,208)

-

Total current liabilities

(185,750)

(201,092)

(241,363)

Net current assets

81,226

100,215

100,698

Net assets

148,458

180,023

171,234

Shareholders' equity

Ordinary shares

648

648

648

Capital redemption reserve

19

19

19

Retained Earnings

160,763

190,685

183,461

Own shares held

(12,972)

(11,329)

(12,894)

Total equity

148,458

180,023

171,234

10 LIONTRUST ASSET MANAGEMENT PLC HALF YEAR REPORT 2024