Leon's Furniture LimitedTSX: LNF

Leon's Furniture Limited - 2006 fourth quarter

· Issued by Leon's Furniture Limited via CNW

TORONTO, Feb. 20 /CNW/ - For the three months ended December 31, 2006, total Leon's sales were $236,766,000 including $56,658,000 of franchise sales ($224,779,000 including $54,535,000 of franchise sales in 2005), an increase of 5.3% and net income was $20,712,000, $1.17 per common share ($19,658,000, $1.11 per common share in 2005), an increase of 5.4% per share.

In our fourth quarter 2007, we continued to see good growth in sales and profits over the prior year. We had a very successful grand opening of a new warehouse and showroom in Saskatoon, Saskatchewan and same store corporate sales were up 3.0% for the quarter.

For the year ended December 31, 2006, total Leon's sales were $768,453,000 including $177,167,000 franchise sales ($720,787,000 including $173,043,000 franchise sales in 2005), an increase of 6.6%. Net income was $53,602,000, $3.03 per common share ($48,964,000, $2.73 per common share in 2005), an increase of 11% per share. Same store corporate sales were up 3.9% over the prior year.

Overall, we are proud to report that Leon's Furniture Limited continued to increase sales and grow profits in 2006. We want to congratulate all our Associates across Canada for their strong efforts, hard work, and dedication in helping achieve these goals.

Major renovations are well on their way for existing stores in Kitchener, Ontario and Calgary, Alberta, scheduled for completion by the summer of 2007. A new warehouse and showroom in Newmarket, Ontario will open in March 2007. As well, a new showroom and warehouse in Longueuil, Quebec has commenced and should be completed by the fall of 2007.

The Directors are pleased to declare an increase of the quarterly dividend from 25 cents per common share to 28 cents per common share, payable on April 6, 2007 to the shareholders of record at the close of business on March 2, 2007. As of 2006, dividends paid by Leon's Furniture Limited are "eligible dividends" as per the proposed changes to the Income Tax Act (Bill C-28, Canada).

The 2006 Annual Report will be mailed in late March to shareholders of record on March 23, 2007. The Annual and Special Meeting of Shareholders will take place on May 14, 2007.

As communicated in a press release dated November 14, 2006, the Directors previously authorized the Company, subject to shareholder approval at its Annual and Special Meeting of Shareholders on May 14, 2007, to seek regulatory approval of the subdivision of its common shares and the convertible non-voting shares on a four for one basis.

EARNINGS PER SHARE FOR EACH QUARTER
-----------------------------------
                                                                  YEAR
                      MARCH 31   JUNE 30  SEPT. 30    DEC. 31    TOTAL
                      --------  --------  --------    -------    -----

2006 - Basic          55 cents  47 cents  84 cents      $1.17    $3.03
     - Fully Diluted  53 cents  45 cents  81 cents      $1.12    $2.91

2005 - Basic          43 cents  43 cents  76 cents      $1.11    $2.73
     - Fully Diluted  41 cents  42 cents  74 cents      $1.04    $2.61

2004 - Basic          40 cents  41 cents  75 cents   93 cents    $2.49
     - Fully Diluted  39 cents  40 cents  73 cents   89 cents    $2.41


LEON'S FURNITURE LIMITED - MEUBLES LEON LTEE

Mark J. Leon
Chairman of the Board



Leon's Furniture Limited-Meubles Leon Ltee
Incorporated under the laws of Ontario

                     CONSOLIDATED BALANCE SHEETS
                             (UNAUDITED)

                                                       As at       As at
                                                 December 31 December 31
(in thousands)                                          2006        2005
                                                           $           $
-------------------------------------------------------------------------

ASSETS
Current
Cash and cash equivalents                             28,172      19,074
Marketable securities                                 92,055      75,128
Accounts receivable                                   26,319      22,223
Inventory                                             74,733      72,644
Income taxes recoverable                                   -         621
-------------------------------------------------------------------------
Total current assets                                 221,279     189,690
Future tax assets                                     10,652       9,989
Capital assets, net                                  207,066     182,023
-------------------------------------------------------------------------
                                                     438,997     381,702
-------------------------------------------------------------------------
-------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current
Accounts payable and accrued liabilities              94,023      75,485
Income taxes payable                                   2,963           -
Customers' deposits                                   12,887       9,496
Dividends payable                                      4,427       3,844
Deferred warranty plan revenue                        12,487      10,299
Future tax liabilities                                   204         455
-------------------------------------------------------------------------
Total current liabilities                            126,991      99,579
Deferred warranty plan revenue                        18,216      17,220
Redeemable share liability                               631         406
Future tax liabilities                                 5,584       4,059
-------------------------------------------------------------------------
Total liabilities                                    151,422     121,264
-------------------------------------------------------------------------

Shareholders' equity
Common shares                                         11,538      10,968
Retained earnings                                    276,037     249,470
-------------------------------------------------------------------------
Total shareholders' equity                           287,575     260,438
-------------------------------------------------------------------------
                                                     438,997     381,702
-------------------------------------------------------------------------
-------------------------------------------------------------------------



Leon's Furniture Limited-Meubles Leon Ltee

                CONSOLIDATED STATEMENTS OF INCOME AND
                          RETAINED EARNINGS
                             (UNAUDITED)

Period ended December 31st
(in thousands, except earnings per share)

                                  3 months ended         12 months ended
                                2006        2005        2006        2005
                                   $           $           $           $

Sales                        180,108     170,244     591,286     547,744
Cost of sales                101,604      97,409     341,403     320,340
-------------------------------------------------------------------------
Gross profit                  78,504      72,835     249,883     227,404
-------------------------------------------------------------------------

Operating expenses (income)
Salaries and commissions      24,515      22,252      89,413      79,960
Advertising                    9,845       9,802      32,326      30,494
Rent and property taxes        2,809       2,227      10,656       9,518
Amortization                   3,470       3,114      13,348      11,892
Employee profit-sharing plan   1,175         829       3,645       3,105
Other operating expenses      10,381      10,118      35,913      33,675
Interest income                 (697)       (825)     (3,539)     (2,857)
Other income                  (4,541)     (4,532)    (11,370)    (13,108)
-------------------------------------------------------------------------
                              46,957      42,985     170,392     152,679
-------------------------------------------------------------------------
Income before gain on sale
 of capital property and
 income taxes                 31,547      29,850      79,491      74,725
Gain on sale of capital
 property                          -           -       2,010           -
-------------------------------------------------------------------------
Income before income taxes    31,547      29,850      81,501      74,725
Provision for income taxes    10,835      10,192      27,899      25,761
-------------------------------------------------------------------------
Net income for the period     20,712      19,658      53,602      48,964


Retained earnings,
 beginning of the period     260,159     233,655     249,470     239,335
Dividends declared            (4,427)     (3,843)    (26,554)    (14,725)
Excess of cost of share
 repurchase over carrying
 value of related shares        (407)          -        (481)    (24,104)
-------------------------------------------------------------------------
Retained earnings,
 end of period               276,037     249,470     276,037     249,470
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Weighted average number of
 common shares outstanding
Basic                         17,706      17,677      17,700      17,963
Diluted                       18,435      18,901      18,429      18,734
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Earnings per share
Basic                     $     1.17  $     1.11  $     3.03  $     2.73
Diluted                   $     1.12  $     1.04  $     2.91  $     2.61
-------------------------------------------------------------------------
-------------------------------------------------------------------------



Leon's Furniture Limited-Meubles Leon Ltee

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (UNAUDITED)

Period ended December 31st
(in thousands)

                                  3 months ended         12 months ended
                                2006        2005        2006        2005
                                   $           $           $           $
-------------------------------------------------------------------------

OPERATING ACTIVITIES
Net income for the period     20,712      19,658      53,602      48,964
Add (deduct) items not
 involving a current cash
 payment
  Amortization of capital
   assets                      3,470       3,114      13,348      11,892
  Amortization of deferred
   warranty revenue           (3,308)     (2,355)    (11,703)    (10,129)
  Gain on sale of marketable
   securities                   (387)       (786)       (393)     (1,962)
  Future tax expense           1,221         794         611       1,115
  Loss (gain) on sale of
   capital assets                (14)          1      (2,030)        (96)
Cash received on warranty
 sales                         4,638       4,166      14,887      12,847
-------------------------------------------------------------------------
                              26,332      24,592      68,322      62,631
Net change in non-cash
 working capital balances
 related to operations         4,236       7,342      16,656      (6,368)
-------------------------------------------------------------------------
Cash provided by operating
 activities                   30,568      31,934      84,978      56,263
-------------------------------------------------------------------------

INVESTING ACTIVITIES
Purchase of capital assets    (9,146)     (6,303)    (35,843)    (25,186)
Proceeds on sale of capital
 assets                           25           -       2,154         417
Purchase of marketable
 securities                 (684,279)   (717,189) (2,344,105) (2,328,397)
Proceeds on sale of
 marketable securities       686,483     709,395   2,327,571   2,339,231
Issuance of series 2005
 shares (note)                     -       7,535           -       7,535
Decrease in employee share
 purchase loans                    7      (7,505)        492      (6,839)
-------------------------------------------------------------------------
Cash used in investing
 activities                   (6,910)    (14,067)    (49,731)    (13,239)
-------------------------------------------------------------------------

FINANCING ACTIVITIES
Dividends paid                (4,427)     (3,563)    (25,663)    (14,538)
Repurchase of capital stock     (412)          -        (486)    (24,407)
-------------------------------------------------------------------------
Cash used in financing
 activities                   (4,839)     (3,563)    (26,149)    (38,945)
-------------------------------------------------------------------------

Net increase in cash and
 cash equivalents during
 the period                   18,819      14,304       9,098       4,079
Cash and cash equivalents,
 beginning of period           9,353       4,770      19,074      14,995
-------------------------------------------------------------------------
Cash and cash equivalents,
 end of period                28,172      19,074      28,172      19,074
-------------------------------------------------------------------------
-------------------------------------------------------------------------