
October 21, 2026
Investment Case and Strategic PrioritiesInvestment Case:
Global leader in Integrated Resort development and operation delivering industry-leading returns
Largest scale operator in the most important markets with industry-leading revenues and margins
Strong balance sheet and cash flow generation enable investments in both promising growth opportunities and robust program to return capital to shareholders
Experienced leadership team dedicated to driving long-term shareholder value and maximizing shareholder returns
Strategic Priorities:
Creating unique and memorable hospitality and entertainment experiences
Leveraging market-leading suite capacity in both Singapore and Macao to attract more high-value business
Returning excess capital to shareholders through share repurchase and dividend programs
Pursuing development opportunities in new jurisdictions
We believe our market-leading assets coupled with our focus on delivering unique and memorable hospitality and entertainment experiences to our customers will drive growth and produce strong returns for our shareholders in the years ahead
FINANCIAL PERFORMANCE & RETURN OF CAPITAL
CONSOLIDATED FINANCIALS
Net revenue decreased 3.5% to $3.22 billion
Net income decreased 28.3% to $352 million
Diluted earnings per share decreased 21.3% to $0.48 per share
Consolidated Adjusted Property EBITDA decreased 16.7% to $1.12 billion
RETURN OF CAPITAL TO SHAREHOLDERS & PURCHASE OF SANDS CHINA STOCK
LVS repurchased $950 million of common stock in 3Q26
LVS has repurchased 19.0% of outstanding shares over the last 12 quarters,1 returning approximately $7.0 billion to shareholders
Repurchases in the quarter totaled 20.97 million LVS shares at a weighted average price of $45.31, 627.0 million shares outstanding at quarter-end
The remaining amount authorized under our share repurchase program was $5.06 billion at September 30, 2026
LVS paid dividends of $193 million ($0.30 per share) in 3Q26
LVS purchased 62 million Sands China shares for $101 million, increasing its ownership percentage to 75.56% at September 30, 2026
OPERATING PERFORMANCE
MARINA BAY SANDS
▪
▪
▪
▪
▪
The high end of the premium gaming segment was softer during the quarter
Marina Bay Sands Adjusted Property EBITDA decreased 20.6% to $590 million
- Lower hold on rolling play negatively impacted Adjusted Property EBITDA by $4 million
Mass win (including tables and slots) decreased 9% to $826 million
Rolling win decreased 13% to $382 million
Adjusted Property EBITDA margin decreased 610bps to 45.6%
SANDS CHINA LTD.
SCL continues to focus on enhancing service levels, improving the customer experience and investing in our product
SCL delivered growth in gaming volumes in every segment: Rolling tables, Non-Rolling tables and Slots/ETGs
SCL's Macao mass GGR market-share was 26.1%, the highest result since 4Q23
The Macao Market revenue and growth continue to be led by the premium segment, which remains deeply competitive
Macao Adjusted Property EBITDA decreased 12.0% to $529 million
- Higher hold on rolling play positively impacted Adjusted Property EBITDA by $11 million
Adjusted Property EBITDA margin decreased 420bps to 27.3%
1. Reflects LVS shares repurchased as a percentage of shares outstanding as of September 30, 2023. Note: all increases/decreases above reflect 3Q26 results compared to 3Q25, unless otherwise stated.
Third Quarter 2026 Financial Highlights Quarter Ended September 30, 2026 v. September 30, 2025($ in US millions, except per share information) | LVS Consolidated Third Quarter Financial Results 3Q25 3Q26 $ Change | % Change | ||
Net Revenue | $3,331 | $3,216 | ($115) | -3.5% |
Net Income | 491 | 352 | (139) | -28.3% |
Net Income Attributable to LVS | 419 | 304 | (115) | -27.4% |
Diluted EPS | $0.61 | $0.48 | ($0.13) | -21.3% |
Dividends per Common Share | $0.25 | $0.30 | $0.05 | 20.0% |
Adjusted Net Income Attributable to LVS | 536 | 343 | (193) | -36.0% |
Adjusted Diluted EPS | $0.78 | $0.54 | ($0.24) | -30.8% |
Adjusted Property EBITDA | 1,344 | 1,119 | (225) | -16.7% |
Adjusted Property EBITDA Margin | 40.3% | 34.8% | -550 bps | - |
$950 million of LVS stock repurchased in 3Q26
20.97 million LVS shares repurchased at a weighted average price of $45.31
627.0 million shares outstanding at quarter-end 3Q26 (down from 677.3 at quarter-end 3Q25)
$193 million of dividends paid by LVS ($0.30 per share) in 3Q26
$101 million of SCL stock purchased during the quarter, increasing LVS ownership of SCL to 75.56%
LVS Adjusted Property EBITDA Select Quarterly Results($ in US millions)
LVS Adjusted Property EBITDA$1,414
$1,421
$1,344
$1,119
$1,119
-$7
+$50
-$45
-$71
-$9
Assuming Expected Hold in our Rolling Play1
$1,500
$1,200
$900
$600
$300
$0
3Q25 4Q25 1Q26 2Q26 3Q26
1. These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3% for Sands China. For Marina Bay Sands in 3Q25 - 3Q26 the amounts present the illustrative impact if the Rolling Chip win percentage was 4.2%, 3.9%, 3.6%, 4.2%, and 4.6%, respectively. These theoretical hold percentages on Rolling Chip play at Marina Bay Sands during each quarter were calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.
Third Quarter 2026 Adjusted Property EBITDA($ in US millions) | 3Q25 | Adjusted Property EBITDA 3Q26 Change | % Change | |
Marina Bay Sands | $743 | $590 | ($153) | -20.6% |
Adjusted Property EBITDA Margin | 51.7% | 45.6% | -610 bps | |
Macao Operations | $601 | $529 | ($72) | -12.0% |
Adjusted Property EBITDA Margin | 31.5% | 27.3% | -420 bps | |
LVS Total | $1,344 | $1,119 | ($225) | -16.7% |
Adjusted Property EBITDA Margin | 40.3% | 34.8% | -550 bps | |
See slides 58 and 59 in the appendix for the presentation of the illustrative impact of hold in our rolling play in Singapore and Macao
In 3Q26 hold on rolling play negatively impacted Adjusted Property EBITDA in Singapore by $4 million1 and positively impacted Adjusted Property EBITDA by $11 million1 in Macao
In 3Q25 hold on rolling play positively impacted Adjusted Property EBITDA in Singapore by $43 million1 and positively impacted Adjusted Property EBITDA by $2 million1 in Macao
For Marina Bay Sands in 3Q25 and 3Q26 the amounts present the illustrative impact if the Rolling Chip win percentage was 4.2% and 4.6%, respectively. The theoretical hold percentages on Rolling Chip at MBS play during each quarter were calculated utilizing smart table data. For Sands China the amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3%. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.
Marina Bay Sands Marina Bay Sands Market-leading Premium Suites and Service Offerings Drive Strong Financial Performance Adjusted Property EBITDA1The high end of the premium gaming segment was softer
during the quarter
Financial results for the quarter ended September 30, 2026:
Adjusted Property EBITDA was $590 million, a decrease of 21% compared to 3Q25
Assuming expected hold in our rolling play, Adjusted Property EBITDA would have been $4 million2 higher
Adjusted Property EBITDA margin was 45.6%
Assuming expected hold in our rolling play, Adjusted Property EBITDA margin would have been 45.7%2
Mass gaming revenue (Non-Rolling tables and slots):
Mass gaming revenue decreased 9% to $826 million
Non-Rolling table win decreased 14% to $537 million
Slot win increased 3% to reach $289 million
Rolling volume decreased 7% to $8.4 billion
Rolling win: $382 million, hold percentage 4.53%
Occupancy: 95.8%
ADR: $1,038
Retail revenues: $70 million
Assuming Expected Hold in Our Rolling Play2
($ in US millions)
$806
$743
$788
$689
$590
+$4
-$37
-$43
+$6
-$45
$1,000
$800
$600
$400
$200
$0
3Q25 4Q25 1Q26 2Q26 3Q26
Mass Gaming Revenue($ in US millions)
$905
$951
$902
$886
$826
$537
$595
$630
$656
$625
$289
$291
$272
$280
$295
$1,000
$750
$500
$250
$0
3Q25 4Q25 1Q26 2Q26 3Q26
Slot Machines Non-Rolling Tables
Due to the tiered gaming tax structure in Singapore, gaming tax rates at MBS increase from 8% to 12% on premium play when certain annual GGR thresholds are exceeded. The threshold was met in July in 2025 and in June in 2026.
In 3Q25 - 3Q26 the amounts present the illustrative impact if the Rolling Chip win percentage was 4.2%, 3.9%, 3.6%, 4.2%, and 4.6%, respectively. These theoretical hold percentages on Rolling Chip play during each
quarter were calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.
Marina Bay Sands Mass Gaming Revenue (Tables & Slots)MBS Mass Gaming Revenue (Tables & Slots)
$951
$905
$902 $886
$843 $826
$778
$746
$687
$668
$580
$584
$604
$549
$569
$477
$424
$390
$275
Initial delivery of upgraded suite product
Completion of 775 upgraded suites
($ US in millions)
$1,000
$950
$900
$850
$800
$750
$700
$650
$600
$550
$500
$450
$400
$350
$300
$250
$200
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
Mass Win (Tables & Slots)
Note: Covid-19 related travel restrictions were put in place in Singapore in first quarter of 2020. Beginning in the second quarter of 2022, most of those restrictions were reduced or removed.
Marina Bay Sands: Hold Impact Disclosures Implementation of Smart Table Technology Enables Calculation of Theoretical Hold RatesMarina Bay Sands introduction of smart tables:
Marina Bay Sands (MBS) has rolled out smart table technology across its baccarat gaming areas
This smart table system uses a combination of RFID technology and table-top cameras to capture data on placed bets
One benefit of this digital data collection includes the ability to provide a theoretical hold percentage based on the expected outcome for different wager types and the distribution of specific wagers during each quarterly period
Update:
Smart table technology has been installed on all baccarat Rolling Chip tables at MBS since the third quarter of 2024
We introduced a new disclosure methodology for the calculation of expected hold impact on our results at MBS in 3Q25, including four prior quarters using the smart table data
The specific wagers made by players in each quarter will determine the theoretical hold, and as a result, the theoretical hold will vary from quarter to quarter
Since 3Q24, the theoretical hold rates calculated based upon data captured by smart table technology have been as follows:
4.6%
4.1%
4.2%
4.2%
3.7%
3.8%
3.9%
3.5%
3.6%
5.0%
4.5%
4.0%
3.5%
3.0%
2.5%
($ in US billions)
3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
Rolling Volume $6.6 $8.1 $8.0 $8.9 $9.1 $13.4 $18.0 $9.3 $8.4
SCL continues to focus on enhancing service levels, improving the customer experience and investing in our product
Adjusted Property EBITDAMarket share of mass revenue in the Macao market reached 26.1%, our strongest performance since 4Q23
Gaming volumes reflected growth in all segments: Rolling table volumes +31% YoY, Non-Rolling table volumes +11% YoY, Slots/ETGs +26% YoY
Financial results for the quarter ended September 30, 2026:
Adjusted Property EBITDA decreased 12% to $529 million
Assuming expected hold in our rolling play, Adjusted Property EBITDA would have been $11 million1 lower
Adjusted Property EBITDA margin was 27.3%
Assuming expected hold in our rolling play, Adjusted Property EBITDA margin would have been 27.0%1
Gaming Revenues:
Non-Rolling table win decreased 2% to $1.47 billion
Slot win increased 18% to reach $223 million
Rolling win increased 41% to $209 million, hold percentage was 3.64% (an increase of 25 bps)
Occupancy: 97.9%; ADR: $231
Retail revenues: $131 million2
($ in US millions)
$601
$608
$633
$529
$430
+$87
-$11
-$26
-$2
-$15
Assuming Expected Hold in Our Rolling Play1
$800
$600
$400
$200
$0
3Q25 4Q25 1Q26 2Q26 3Q26
Mass Gaming Revenue
($ in US millions)
$1,689
$189
$1,738
$1,781
$1,688
$222
$1,691
$196
$217
$223
$1,500
$1,542
$1,564
$1,466
$1,468
$2,000
$1,500
$1,000
$500
$0
3Q25 4Q25 1Q26 2Q26 3Q26
Slot Machines Non-Rolling Tables
These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3%. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.
Excludes results from retail outlets at Sands Macao.
Sands China Financial Performance Quarter Ended September 30, 2026 v. September 30, 2025($ in US millions) Net Revenue Adj. Property EBITDA Adj. Property EBITDA Margin
Growth Growth Growth
3Q25
3Q26
$
%
3Q25
3Q26
$
%
3Q25
3Q26
bps
The Venetian Macao
$692
$649
(43)
-6.2%
$242
$205
($37)
-15.3%
35.0%
31.6%
(340)
The Londoner Macao
686
685
(1)
-0.1%
219
178
(41)
-18.7%
31.9%
26.0%
(590)
Four Seasons/Plaza Casino
206
238
32
15.5%
74
85
11
14.9%
35.9%
35.7%
(20)
The Parisian Macao
218
231
13
6.0%
53
46
(7)
-13.2%
24.3%
19.9%
(440)
Sands Macao
72
99
27
37.5%
8
14
6
75.0%
11.1%
14.1%
300
Ferry Operations and Other
32
38
6
18.8%
5
1
(4)
-80.0%
15.6%
2.6%
(1,300)
Total Macao Portfolio
1,906
1,940
34
1.8%
601
529
(72)
-12.0%
31.5%
27.3%
(420)
Total Macao Portfolio Margins Assuming Expected Hold in Our Rolling Play1
31.5%
27.0%
(450)
Sands China continues to invest in enhanced service levels and improving the customer experience throughout the property portfolio
Sands China delivered 26.1% share of Macao mass market revenue, its highest share since 4Q23
Additional investment in premium suites and other hospitality offerings will be completed throughout the property portfolio through 2028
SCL property portfolio increased gaming volumes across all gaming segments:
Rolling table volumes +31%
Non-Rolling table volumes +11%
Slots/ETGs +26%
1. These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3%. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated
directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.
Sands China Mass Market Table Update Base Mass and Premium Mass Table Win SCL Base Mass Table Win by Quarter$754
$751
$742
$734
$721
-4% v. 3Q25
Avg. Win per Table per Day:
$7,924
($ in US millions)
SCL Premium Mass Table Win by Quarter$822
$791
$746
$747
$732
Flat v. 3Q25
Avg. Win per Table per Day:
$15,092
($ in US millions)
$900 $900
$600 $600
$300 $300
$0
Avg. Tables
$0
3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
1,008 | 991 | 998 | 989 | 989 |
3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
519 | 540 | 525 | 534 | 538 |
Avg. Tables
Note: Sands China's base mass and premium mass table revenues as presented above are based on the geographic position of Non-Rolling (mass) tables on the gaming floor. Some high-end mass play occurs in the base mass geographic area.
Sands China Mass Market Revenue Share Update Mass GGR Tables & Slots SCL Mass Gaming Revenue (Tables & Slots) and Mass Market Revenue Share1,2($ in US millions)
26.1%
$148
25.6%
25.8%
24.5%
24.9%
24.9%
25.3% 25.3%
25.0%
$383
24.3%
23.6%
23.8%
23.6%
24.0%
$284
21.5% $210
$1,559
$1,738
$1,781
$1,689
$1,688
$1,691
$1,580
$1,583
$1,531
26.6%
$1,505
$1,529
$1,445
$1,447
$1,321
$1,029
27.7% 27.9%
27.0%
$2,000 40%
$1,500 35%
$1,000 30%
$500 25%
$0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
SCL Mass Win SCL Mass Market Share %
20%
Sands China mass revenue share reached 26.1%, its best result since 4Q23
Market -wide mass GGR for all periods through 2Q26 is defined as mass win (tables and slots) as reported by the casino operators in their public filings (does not include revenue from Galaxy's City Clubs business). All figures reported in Hong Kong dollars have been converted to USD using a 7.75 exchange rate.
Market-wide mass GGR for 3Q26 is estimated by LVS management based on DICJ reported data and LVS management's estimated differences between DICJ reporting and win reported by operators in public filings. Note: Covid-19 related travel restrictions were put in place in China in the first quarter of 2020. In early 2023, most of those restrictions were reduced or removed.
Source: Public company filings, Macao DSEC, Macao DICJ.
Sands China: Macao Market EBITDA Share Macao Concessionaire Adjusted Property EBITDA Share29.9%
27.4%
27.8% 28.8% 28.1%
29.3%
23.5%
1
5.5%
6.7%
6.3%
4.4%
5.4%
4.0%
5.5%
16.4%
14.4%
15.7%
15.9%
14.7%
16.4%
14.7%
11.9%
15.3%
16.5%
15.2%
13.0%
13.6%
15.5%
13.8%
15.4%
12.5%
16.2%
12.9%
12.4%
14.8%
12.9%
23.5%
21.7% 22.3%
23.0%
21.2%
26.1%
22.3%
24.7%
35.0%
4.1%
13.5%
12.5%
33.5%
4.6%
14.5%
12.8%
30.1%
5.5%
15.9%
12.3%
29.1%
5.8%
16.3%
12.9%
31.1%
7.1%
13.6%
13.9%
100%
35.3% | 33.7% | ||
0.4% | 3.5% | ||
16.2% | 14.0% | ||
10.8% | 13.3% |
80%
60%
15.3% | 14.2% | 15.2% | 16.7% | 14.5% | 14.0% | |||||
20.3% | 20.7% | 19.3% | 19.4% | 21.3% | 20.3% |
40%
20%
0%
1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
SCL SJM MGM China Melco
Wynn Macau
Galaxy
Had we held as expected in our rolling play, SCL's Adjusted Property EBITDA would have been $87 million higher in 2Q26.
Note: Covid-19 related travel restrictions were put in place in China in the first quarter of 2020. In early 2023, most of those restrictions were reduced or removed. Source: Public company filings (does not include Adj. Property EBITDA from Galaxy's City Clubs business).
Balance Sheet, L iquidity, Return of Capital to Shareholders and Capital Expenditures Strong Balance Sheet and LiquidityAs of September 30, 2026:
| Trailing Twelve Months Ended September 30, 2026:
| |||
($ in US millions) As of September 30, 2026 | Sands China | Marina Bay Sands | LVS Corp. and Other | Total Consolidated |
Cash and Cash Equivalents1 | $1,093 | $627 | $1,138 | $2,858 |
Debt4 | 6,257 | 4,069 | 4,970 | 15,296 |
Net Debt (Cash)4 | 5,164 | 3,442 | 3,832 | 12,438 |
Trailing Twelve Months Adjusted Property EBITDA | 2,200 | 2,873 | - | 5,073 |
Gross Debt to TTM Adjusted Property EBITDA | 2.8x | 1.4x | - | 3.0x |
Net Debt to TTM Adjusted Property EBITDA | 2.3x | 1.2x | - | 2.5x |
Excluding MBS Expansion Delayed Draw Facility5 | ||||
Gross Debt to TTM Adjusted Property EBITDA | 2.8x | 1.0x | - | 2.8x |
Net Debt to TTM Adjusted Property EBITDA | 2.3x | 0.8x | - | 2.2x |
Excludes restricted cash.
Denotes cash plus total revolver availability. Does not include $4.57 billion available under a delayed draw term loan facility that may be used to finance costs related to the Marina Bay Sands Expansion Project.
Includes the impact of $137 million land premium payment made in 1Q26, related to the Marina Bay Sands Expansion, which is recorded under US GAAP as a reduction in cash flow from operations.
Debt balances shown here are net of deferred financing costs and original issue discounts of $135 million and exclude finance leases.
Excludes Marina Bay Sands' Delayed Draw Facility balance of $1.27 billion (net of deferred financing costs and original issue discount of $22 million).
Total Capital Returned to LVS Shareholders 3Q23 - 3Q26
Repurchases Comprise
~76% of Capital Return
(Share amounts and $ in US millions) | Total 3Q23 - 3Q26 | |||||||||||||||
3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 | $ % | |||
LVS Share Repurchases 1 | - | $505 | $450 | $400 | $450 | $450 | $450 | $800 | $500 | $500 | $740 | $787 | $950 | $6,982 | 76.2% | |
LVS Dividends Paid2 | 153 | 152 | 151 | 148 | 147 | 145 | 179 | 175 | 171 | 169 | 202 | 197 | 193 | 2,182 | 23.8% | |
Total Return of Capital | $153 | $657 | $601 | $548 | $597 | $595 | $629 | $975 | $671 | $669 | $942 | $984 | $1,143 | $9,164 | 100.0% | |
3Q23 | 4Q23 | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 | Shares | % S/O4 | ||
LVS Shares Repurchased | - | 11.12 | 8.58 | 8.74 | 11.43 | 8.81 | 10.09 | 20.21 | 9.19 | 8.14 | 13.06 | 15.03 | 20.97 | 145.37 | 19.0% | |
LVS Shares Outstanding3 | 764.5 | 753.4 | 745.0 | 736.4 | 725.0 | 716.3 | 706.6 | 686.5 | 677.3 | 674.9 | 662.9 | 647.9 | 627.0 |
LVS has repurchased 145.37 million shares, or 19.0% of shares outstanding, over the last 12 quarters ended September 30, 2026
Total at 3Q26
LVS share repurchases were suspended at the onset of the Covid-19 pandemic and were reinstated in 4Q23.
A quarterly dividend of $0.20 per share was initiated in 3Q23, in 1Q25 the dividend was increased to $0.25 per share, and in 1Q26 the dividend was increased to $0.30 per share.
Reflects basic shares outstanding at quarter end.
Reflects LVS shares repurchased as a percentage of shares outstanding as of September 30, 2023.
Capital Expenditures ExpectationsInvestments to enhance our industry-leading portfolio of Integrated Resorts in Singapore and Macao
Investment in high-quality assets drives revenue growth
Scale and quality of assets create competitive advantage
($ in US millions)
LVS Capex Expectations
$420
$2,016
$1,950
$1,567
$54
$1,487
$1,017
$828
$651
$196
$157
$100
$103
$426
$500
$500
$500
$172
$300
$428
$200
$88
$475
$419
$785
$217
$750
$750
$450
$200
$319
$137
$409
$500
$848
$1,150
$2,600
$265
$298
$3,000
$2,500
$2,000
$1,500
$1,000
$500
$0
2021A 2022A 2023A 2024A 2025A 2026E 2027E 2028E
SCL1
Marina Bay Sands
Marina Bay Sands Expansion Project2,3 Marina Bay Sands Land Premium
Maintenance and Other
Includes SCL capital expenditure commitment related to new concession, through 2032 (~$2.7 billion), and additional capital expenditure commitments (~$0.7 billion) at a Macao market GGR of ~$22.5 billion.
Total capital expenditures presented for the MBS Expansion Project in Singapore exclude financing fees, interest costs, and pre-opening expenses.
While the Company is contractually obligated to complete the MBS Expansion Project by July 2029, the current estimate is that construction will be complete in June 2030 with an anticipated opening date in January 2031. Any extension of the completion date beyond July 2029 is subject to the approval of the Singapore government.
AppendicesM a r i n a B a y S a n d s R e c e n t l y C o m p l e t e d I n v e s t m e n t s a n d E x p a n s i o n P r o j e c t U p d a t e
M a c a o M a r k e t a n d S a n d s C h i n a A d d i t i o n a l I n f o r m a t i o n
E n v i r o n m e n t a l , S o c i a l a n d G o v e r n a n c e ( E S G )
R e t a i l M a l l O p e r a t i o n s a n d S u p p l e m e n t a l I n f o r m a t i o n
I l l u s t r a t i v e I m p a c t o f H o l d i n O u r R o l l i n g P l a y
R e c o n c i l i a t i o n o f N o n - G A A P F i n a n c i a l M e a s u r e s a n d O t h e r F i n a n c i a l I n f o r m a t i o n
2 5 - 3 2
3 4 - 4 8
5 0 - 5 2
5 4 - 5 6
5 8 - 5 9
6 1 - 6 9
Marina Bay Sands Recently CompletedInvestments and Expansion Project Update
Marina Bay Sands: Suite Renovation and Refurbishment Program Completed in 2Q25 Elevation of Hotel Towers, Premium Gaming Areas, Public Spaces, Lifestyle ExperiencesRenovation and Refurbishment Program to elevate and enhance room and suite product and conduct refurbishments to increase Singapore's business and leisure tourism appeal and target our service offerings to the region's most valuable and discerning visitors seeking immersive travel experiences
The resort now features:
1,844 keys including 775 suites
The Paiza collection with dedicated arrival and departure experiences
Enhancements to premium gaming areas including Tower gaming
Enhancements to dining, entertainment and retail offerings
MBS Renovation Phase I
Hotel Towers 1 and 2 - introduction of redesigned rooms and suites and VIP arrival
Premium Gaming
Tower Gaming
Paiza Sky Residence
Premium Retail and F&B Offerings
MBS Renovation Phase II
Hotel Tower 3 - introduction of redesigned rooms and suites
VIP arrival renovation
Additional lobby, Skypark, dining and F&B, spa and wellness amenities
Investing in the future of high-value tourism in Singapore
The Marina Bay Sands Expansion Project will complement and enhance the existing resort by introducing a new luxurious and exclusive hotel experience, a 15,000-seat arena, additional MICE capacity and entertainment offerings including premium gaming areas
Iconic Design: A new property designed by Moshe Safdie, the architect of the original Marina Bay Sands, that will redefine the Singapore skyline
The Skyloop: Multi-story signature rooftop experience with infinity pools, destination F&B and nightlife, and public attractions
All-Suite Ultra Luxury Hotel: up to 570 luxury suites featuring the highest level of design
Arena: A 15,000-seat arena designed to be the leading live entertainment venue in Asia featuring unique premium hospitality experiences
Premium MICE Facilities: ~110,000 net sq. ft. including a grand ballroom and premium meeting amenities
Entertainment: including signature dining experiences, luxury retail boutiques, podium and sky gaming, as well as additional lifestyle and wellness amenities
($ in US billions)
Additional Land Premium1 | 1.0 | Note: Land Premium for 47-Year Leasehold | ||
Total Land Premiums | $2.0 | 25% | ||
Additional Development Costs: | ||||
Hard Construction Costs | $3.5 | |||
Soft Construction Costs and Other2 | 1.2 | |||
Design, Construction and Other Costs | $4.7 | 59% | ||
Pre-Opening Expense | 0.3 | |||
Financing Fees and Interest | 1.0 | |||
Pre-Opening and Finance Costs | $1.3 | 16% | ||
Total Development Cost3 | $8.0 | 100% |
Original Land Premium (paid 2019) $1.0
Investing in the growth of Singapore's high-value leisure and business tourism market
Denotes $985 million of additional land premium, $848 million of which the Company paid in April 2025, and the remaining $137 million of which was paid in March 2026.
Soft construction costs and other includes design and development.
Development cost is estimated and subject to substantial revision based on project schedule and other factors.
Estimated Date | Key Milestone | Status | |
October 2024 May 2025 May 2025 - 20301 January 20311 |
| Complete Complete On Track |
While the Company is contractually obligated to complete the MBS Expansion Project by July 2029, the current estimate is that construction will be complete in June 2030 with an anticipated opening date in January 2031. Any extension of the completion date beyond July 2029 is subject to the approval of the Singapore government.
($ in US millions)
MBS Expansion Project Capital Expenditure Expectations
$1,850
$1,200
$1,150
$1,065
$587
$500
$350
$217
$200
$450
$137
$848
$1,000
$2,000
$1,500
$1,000
$500
$0
2024 and Prior 2025A 2026E 2027E 2028E 2029E 2030E
Capital expenditures
Land Premium
While the Company is contractually obligated to complete the MBS Expansion Project by July 2029, the current estimate is that construction will be complete in June 2030 with an anticipated opening date in January 2031. Any extension of the completion date beyond July 2029 is subject to the approval of the Singapore government.
Total expenditures presented exclude financing fees and interest costs of ~$1.0 billion and pre-opening expenses of $300 million.
Development cost is estimated and subject to substantial revision based on project schedule and other factors.
Marina Bay Sands Expansion ProjectContributing to Singapore's Economic Growth and Enhancing Singapore's Tourism Appeal
Marina Bay Sands Original Integrated Resort
Contributed meaningfully to economic growth and to Singapore's appeal as an exciting global city
Delivered iconic architecture to Singapore's central business district area
MBS is an important contributor to the MICE business in Singapore creating thousands of jobs for Singaporeans (MBS employed
>10,000 FTEs in each of the last four years)
Created procurement and sourcing opportunities for Singapore-based small and medium enterprises (SMEs)
Marina Bay Sands Expansion Project
Further enhance MBS' status as an iconic architectural landmark
Provide suite product and customer experiences that are designed to be the finest and most exclusive in the world
Introduce a 'state-of-the-art' arena designed for live musical performances that can attract the highest-caliber global entertainment events and artists to Singapore
Extend the success of Singapore as a MICE destination
Ensure MBS is positioned to grow its economic, employment, SME support and tourism destination contributions to Singapore in the decades ahead
($ in US millions)
-3%
$6,873 $6,891
$6,673
$6,758
$6,503
$6,473
$6,171
$6,139
$6,292
$5,936
$6,051
$6,141
$5,350
$4,730
$3,715
$1,779
$1,157
$890
$621
$8,000
$7,000
$6,000
$5,000
$4,000
$3,000
$2,000
$1,000
$0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
Mass win in Macao decreased 3% to ~$6.5 billion in 3Q26
Market -wide mass GGR for all periods through 2Q26 is defined as mass win (tables and slots) as reported by the casino operators in their public filings (does not include revenue from Galaxy's City Clubs business). All figures reported in Hong Kong dollars have been converted to USD using a 7.75 exchange rate.
Market-wide mass GGR for 3Q26 is estimated by LVS management based on DICJ reported data and LVS management's estimated differences between DICJ reporting and win reported by operators in public filings. Source: Public company filings, Macao DICJ.
($ in US millions) Mass Win (Tables and Slots)1
Q1 | Q2 | Q3 | Q4 | Total | |
2024 | $6,171 | $6,139 | $6,051 | $6,292 | $24,653 |
Growth ('24 v '23) | 66.1% | 29.8% | 13.1% | 6.0% | 24.9% |
2025 | $6,141 | $6,503 | $6,673 | $6,873 | $26,190 |
Growth ('25 v '24) | -0.5% | 5.9% | 10.3% | 9.2% | 6.2% |
2026 | $6,891 | $6,758 | $6,4732 | ||
Growth ('26 v '25) | 12.2% | 3.9% | -3.0% |
Market -wide mass GGR for all periods through 2Q26 is defined as mass win (tables and slots) as reported by the casino operators in their public filings (does not include revenue from Galaxy's City Clubs business). All figures reported in Hong Kong dollars have been converted to USD using a 7.75 exchange rate.
Market-wide mass GGR for 3Q26 is estimated by LVS management based on DICJ reported data and LVS management's estimated differences between DICJ reporting and win reported by operators in public filings. Source: Public company filings, Macao DICJ.
($ in US millions) VIP Win1
Q1 | Q2 | Q3 | Q4 | Total | |
2024 | $902 | $850 | $813 | $839 | $3,404 |
Growth ('24 v '23) | 55.4% | -3.0% | 12.5% | 10.9% | 15.9% |
2025 | $996 | $1,058 | $1,030 | $1,308 | $4,392 |
Growth ('25 v '24) | 10.4% | 24.6% | 26.7% | 55.9% | 29.0% |
2026 | $1,195 | $750 | $940 2 | ||
Growth ('26 v '25) | 19.9% | -29.1% | -8.7% |
Market -wide VIP GGR for all periods through 2Q26 is defined as rolling win as reported by the casino operators in their public filings (does not include revenue from Galaxy's City Clubs business). All figures reported in Hong Kong dollars have been converted to USD using a 7.75 exchange rate.
Market-wide VIP GGR for 3Q26 is estimated by LVS management based on DICJ reported data and LVS management's estimated differences between DICJ reporting and win reported by operators in public filings. Source: Public company filings, Macao DICJ.
(millions)
1
July and August Visitation
2026 v. 2025 2026 v. 2019
2026 2025 Variance Growth 2019 Variance % of 2019
China, excluding Guangdong Province | 2.43 | 2.44 | (0.01) | -0.4% | 2.79 | (0.36) | 87% |
Guangdong Province | 3.83 | 3.38 | 0.45 | 13.4% | 2.42 | 1.41 | 158% |
Hong Kong | 1.21 | 1.31 | (0.10) | -7.8% | 1.30 | (0.10) | 93% |
All Other Visitation | 0.55 | 0.55 | 0.00 | 0.6% | 0.64 | (0.08) | 87% |
Total Macao Visitation | 8.02 | 7.68 | 0.34 | 4.5% | 7.15 | 0.87 | 112% |
September visitation is not yet available. Source: Macao DSEC statistical database.
July and August Visitation Population GDP Per Penetration
Province | 2025 | 2026 | % of 2025 | (MM) | Capita (US$) | Rate |
Jiangsu | 177,143 | 189,512 | 107% | 85 | $23,258 | 0.2% |
Hunan | 159,080 | 170,421 | 107% | 65 | $11,857 | 0.3% |
Zhejiang | 175,465 | 170,203 | 97% | 67 | $19,636 | 0.3% |
Guangxi | 161,959 | 162,878 | 101% | 50 | $8,293 | 0.3% |
Fujian | 146,700 | 159,983 | 109% | 42 | $19,995 | 0.4% |
Shanghai | 141,225 | 142,311 | 101% | 25 | $31,759 | 0.6% |
Hubei | 130,826 | 132,731 | 101% | 58 | $15,007 | 0.2% |
Sichuan | 110,826 | 113,154 | 102% | 83 | $11,321 | 0.1% |
Jiangxi | 92,091 | 94,441 | 103% | 45 | $11,205 | 0.2% |
Beijing | 91,424 | 91,056 | 100% | 22 | $33,244 | 0.4% |
Henan | 73,426 | 86,090 | 117% | 97 | $9,517 | 0.1% |
Shandong | 68,578 | 74,848 | 109% | 100 | $14,301 | 0.1% |
Anhui | 64,275 | 70,979 | 110% | 61 | $12,125 | 0.1% |
Chongqing | 53,034 | 53,732 | 101% | 32 | $14,742 | 0.2% |
Shaanxi | 46,764 | 50,082 | 107% | 40 | $12,868 | 0.1% |
Hebei | 43,216 | 47,359 | 110% | 74 | $9,331 | 0.1% |
Shanxi | 39,664 | 39,947 | 101% | 34 | $10,363 | 0.1% |
Liaoning | 37,201 | 38,138 | 103% | 41 | $11,179 | 0.1% |
Jilin | 30,997 | 36,945 | 119% | 23 | $9,072 | 0.2% |
Heilongjiang | 28,641 | 29,689 | 104% | 30 | $7,827 | 0.1% |
Tianjin | 25,457 | 25,554 | 100% | 14 | $18,930 | 0.2% |
Other Provinces (Ex. GD) | 545,220 | 452,727 | 83% | 192 | N/A | 0.2% |
% of 2025 | China Excluding Guangdong | 2,443,212 | 2,432,780 | 100% | 1,279 | $13,582 | 0.2% | ||
< 100% ≥ 100% - < 105% ≥ 105% - < 110% | > 110% | Guangdong | 3,377,874 | 3,830,090 | 113% | 126 | $16,123 | 3.0% | |
Data not available | Total China | 5,821,086 | 6,262,870 | 108% | 1,405 | $13,810 | 0.4% | ||
Visitation figures shown exclude visitation from Hong Kong SAR.
September visitation is not yet available.
Note: Penetration rates assume that each visitor to Macao is a unique visitor. GDP per Capita defined as 2025 GDP divided by 2025 population (the latest provincial and national data available). Source: Macao DSEC statistical database, National Bureau of Statistics of China.
Macao Market: Macao Airport Passenger VolumeMacao Airport Monthly Passenger Volume in 3Q26 was ~74% of 3Q19 Volume
Macao Airport Passenger Volume(000's)
2019
2023 - 2026
% of 2019
50%
64% 67%
Passenger Volume in 3Q26 ~74% of 3Q19
32% 1,196
757
1,605 1,593
1,779 1,871
2,022 2,117
1,898 1,838 1,774 1,887
2,013
1,799 1,931
75% 74%
74% 75%
79%
80% 80%
77%
81%
85%
91%
2,518
2,337 2,384
2,372
3,500 100%
3,000
2,500
2,000
1,500
1,000
500
80%
60%
40%
20%
0 0%
1Q19 2Q19 3Q19 4Q19 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 2Q26
In 3Q26 the Macao Airport passenger volume averaged ~74% of the 3Q19 volume
Note: Covid-19 related travel restrictions were put in place in China in the first quarter of 2020. In early 2023, most of those restrictions were reduced or removed. Source: CAM/Macau International Airport Co., Ltd.
Sands China: Mass Market Table and Slots Update Total Mass Table Win and Slots Win SCL Mass Table1 Win by Quarter SCL Slots2 Win by Quarter($ in US millions) ($ in US millions)
$222
$223
$217
$196
$189
+18% v. 3Q25
Avg. Win per Unit per Day:
$440
$1,564
$1,542
$1,500
$1,466
$1,468
-2% v. 3Q25
Avg. Win per Table per Day:
$10,450
$1,800 $250
$1,500
$200
$1,200
$150
$900
$100
$600
$300
$50
$0
Avg. Tables
3Q25 4Q25 1Q26 2Q26 3Q26
$0
1,527 1,531 1,523 1,523 1,527
Avg. Slots
3Q25 4Q25 1Q26 2Q26 3Q26
5,489 5,224 5,385 5,344 5,511
Excludes rolling play.
Includes slots and electronic table games.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

