Las Vegas Sands : Fourth Quarter 2025 Presentation

About this update from Las Vegas Sands Corp.

4Q25 Earnings Presentation January 28, 2026 Investment Case, Strategic Priorities and Market Updates Investment Case: Global leader in Integrated Resort development and operation delivering industry-leading returns Largest scale operator in the most important markets with industry-leading revenues and margins Balance sheet strength enables investment in promising growth opportunities Experienced leadership team dedicated to driving long-term shareholder value and maximizing shareholder returns Strategic Priorities: Leveraging market-leading suite capacity in both Macao and Singapore to attract more high-value business Returning excess capital to shareholders through share repurchase program Pursuing development opportunities in new jurisdictions Fourth Quarter 2025 Financial Highlights ($ in US millions, except per share information) LVS Consolidated Fourth Quarter Financial Results 4Q24 4Q25 Change Quarter Ended December 31, 2025 vs December 31, 2024 Net Revenue $2,896 Net Income 392 Net Income Attributable to LVS 324 Diluted EPS $0.45 Dividends per Common Share $0.20 $3,649 448 395 $0.58 $0.25 $753 56 71 $0.13 $0.05 Adjusted Net Income Attributable to LVS 387 Adjusted Diluted EPS $0.54 579 $0.85 192 $0.31 Adjusted Property EBITDA 1,108 Adjusted Property EBITDA Margin 38.3% 1,414 38.8% 306 50 bps $500 million of LVS stock repurchased in 4Q25 - 8.14 million LVS shares at a weighted average price of $61.39 $169 million of dividends paid by LVS ($0.25 per share) In October 2025, the LVS Board of Directors announced a 20% increase in LVS' recurring common stock dividend for the 2026 calendar year, raising the annual dividend to $1.20 per share ($0.30 per share per quarter) $66 million of SCL shares purchased in 4Q25, increasing LVS ownership interest in SCL to 74.80% as of December 31, 2025 Fourth Quarter 2025 Adjusted Property EBITDA ($ in US millions) Adjusted Property EBITDA 4Q24 4Q25 Change % Change Macao Operations $571 $608 $37 6.5% Adjusted Property EBITDA Margin 32.2% 29.5% -270 bps Marina Bay Sands $537 $806 $269 50.1% Adjusted Property EBITDA Margin 47.2% 50.3% 310 bps LVS Total $1,108 $1,414 $306 27.6% Adjusted Property EBITDA Margin 38.3% 38.8% 50 bps See slides 6 and 7 for the impact of expected hold in our rolling play in Macao and Singapore In 4Q25 hold on rolling play positively impacted Adjusted Property EBITDA by $26 million 1 in Macao and positively impacted Adjusted Property EBITDA in Singapore by $45 million 1 In 4Q24 hold on rolling play negatively impacted Adjusted Property EBITDA by $22 million 1 in Macao and negatively impacted Adjusted Property EBITDA in Singapore by $21 million 1 1. These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3% for Sands China. For Marina Bay Sands in 4Q24 and 4Q25 the amounts present the illustrative impact if the Rolling Chip win percentage was 3.7% and 3.9%, respectively. The theoretical hold percentages on Rolling Chip at MBS play during each quarter were calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Illustrative Impact of Hold in Our Rolling Play 1 Macao - Select Quarterly Results ($ in US millions) Macao Operations 4Q24 1Q25 2Q25 3Q25 4Q25 Actual Hold % 2.45% 2.99% 3.56% 3.39% 3.92% Expected Hold % 1 3.3% 3.3% 3.3% 3.3% 3.3% Net Revenue $1,771 $1,709 $1,797 $1,906 $2,058 Expected hold impact 1 38 17 (11) (4) (44) Had we held as expected in our rolling play, Net Revenue would have been $44 million lower in 4Q25 Adjusted Property EBITDA 571 535 566 601 608 Expected hold impact 1 22 10 (7) (2) (26) Had we held as expected in our rolling play, Adjusted Property EBITDA would have been $26 million lower in 4Q25 Adjusted Property EBITDA Margin 32.2% 31.3% 31.5% 31.5% 29.5% Expected hold impact 1 32.8% 31.6% 31.3% 31.5% 28.9% Had we held as expected in our rolling play, Adjusted Property EBITDA margin would have been 28.9% in 4Q25 These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3%. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Illustrative Impact of Hold in Our Rolling Play 1 Marina Bay Sands - Select Quarterly Results ($ in US millions) Marina Bay Sands 4Q24 1Q25 2Q25 3Q25 4Q25 Actual Hold % 3.34% 3.70% 5.26% 4.84% 4.36% Expected Hold % 1 3.7% 3.8% 4.1% 4.2% 3.9% Net Revenue $1,137 $1,163 $1,388 $1,436 $1,603 Expected hold impact 1 29 8 (102) (57) (60) Had we held as expected in our rolling play, Net Revenue would have been $60 million lower in 4Q25 Adjusted Property EBITDA 2 $537 $605 $768 $743 $806 Expected hold impact 1,2 21 6 (80) (43) (45) Had we held as expected in our rolling play, Adjusted Property EBITDA would have been $45 million lower in 4Q25 Adjusted Property EBITDA Margin 2 47.2% 52.0% 55.3% 51.7% 50.3% Expected hold impact 1,2 47.9% 52.2% 53.5% 50.8% 49.3% Had we held as expected in our rolling play, Adjusted Property EBITDA margin would have been 49.3% in 4Q25 In 4Q24 - 4Q25 the amounts present the illustrative impact if the Rolling Chip win percentage was 3.7%, 3.8%, 4.1%, 4.2% and 3.9%, respectively. These theoretical hold percentages on Rolling Chip play during each quarter were calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Due to the tiered gaming tax structure in Singapore gaming tax rates at MBS increase from 8% to 12% on premium play when certain annual GGR thresholds are exceeded. These thresholds were met in July in 2025, versus November in 2024. The higher gaming tax rate was in place throughout the quarter ended December 31, 2025. Operating Update: Macao Property Portfolio Quarter Ended December 31, 2025 Macao market overview: The Macao market generated gaming revenue of ~$8.2 billion for 4Q25, up 15% from 4Q24 - Mass gaming revenue was ~$6.9 billion, up 9% compared to 4Q24 Visitation from China excluding Guangdong province in 4Q25 remained below 2019 level at ~92% of the comparable period Total visitation in 4Q25 was 113% above the comparable period in 2019, with Guangdong province visitation up 35% compared to 2019 Spend per visitor in the lower tier customer segments remains subdued Macao portfolio quarterly financial results: SCL's property portfolio increased total gaming revenue by 23% from 4Q24 Mass win was $1.74 billion during 4Q25, up 14% compared to 4Q24 Adjusted Property EBITDA was $608 million Assuming expected hold in our rolling play, Adjusted Property EBITDA would have been lower by $26 million 1 Adjusted Property EBITDA margin was 29.5% In 4Q25 the amount presents the illustrative impact if the current period Rolling Chip win percentage was 3.3%. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Source: Macao DSEC. Operating Update: Marina Bay Sands in Singapore Quarter Ended December 31, 2025 Marina Bay Sands property update: Suite renovation and refurbishment program completed in 2Q25 The resort now features 1,844 keys, including 775 suites Marina Bay Sands quarterly financial results: Adjusted Property EBITDA of $806 million - Assuming expected hold in our rolling play, Adjusted Property EBITDA would have been lower by $45 million 1 Mass win was $951 million, up 27% from $746 million in 4Q24 Rolling volume was $13.4 billion, up 66% from $8.1 billion in 4Q24 Adjusted Property EBITDA margin was 50.3% 2 In 4Q25 the amount presents the illustrative impact if the Rolling Chip win percentage was 3.9%. The theoretical hold percentage on Rolling Chip play during the quarter is calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Due to the tiered gaming tax structure in Singapore gaming tax rates at MBS increase from 8% to 12% on premium play when certain annual GGR thresholds are exceeded. These thresholds were met in July in 2025, versus November in 2024. The higher gaming tax rate was in place throughout the quarter ended December 31, 2025. LVS Adjusted Property EBITDA Select Quarterly Results LVS Adjusted Property EBITDA $1,414 $1,334 $1,344 $1,108 $1,140 +$43 +$16 -$87 -$45 -$71 Assuming Expected Hold in our Rolling Play 1 ($ in US millions) $1,500 $1,200 $900 $600 $300 $0 4Q24 1Q25 2Q25 3Q25 4Q25 These amounts present the illustrative impact if the current period Rolling Chip win percentage was 3.3% for Sands China. For Marina Bay Sands in 4Q24 - 4Q25 the amounts present the illustrative impact if the Rolling Chip win percentage was 3.7%, 3.8%, 4.1%, 4.2% and 3.9%, respectively. These theoretical hold percentages on Rolling Chip play at Marina Bay Sands during each quarter were calculated utilizing smart table data. Expected hold impact calculations include the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. Attention : This is an excerpt of the original content. To continue reading it, access the original document here .

View stock analysis, news, and events for Las Vegas Sands Corp.