Kawasaki Heavy Industries Ltd. TSE:7012
Kawasaki Heavy Industries : Report of Earnings and Financial Statements for the Nine Months Ended December 31, 2025 (Consolidate...
Source: MarketScreener
Listed company’s name: Kawasaki Heavy Industries, Ltd.
Listed on: TSE (Prime Market), and NSE (Premier Market)
February 9, 2026
Stock code: 7012
URL: https://global.kawasaki.com
Representative: Yasuhiko Hashimoto, President and Chief Executive Officer
Contact: Takashi Torii, Executive Officer, Group Manager, Corporate Communication Group Department
Tel: +81 3-3435-2130
Scheduled dates:
Commencement of dividend payments: Preparation of supplementary materials on financial results:
-
Yes
Holding of financial results presentation: Yes (for institutional investors, analysts and the press)
(Amounts in millions of yen rounded down to the nearest millions of yen)
Consolidated Financial Results for the Nine Months Ended December 31, 2025 (April 1, 2025 - December 31, 2025)
Operating Results (Percentages indicate year-on-year changes.)
Revenue
Business Profit
Profit before tax
Profit
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
Nine months ended
December 31, 2025
1,561,403
10.9
82,437
4.3
88,872
37.9
70,131
51.6
Nine months ended
December 31, 2024
1,407,362
14.5
79,039
—
64,462
—
46,268
—
Profit attributable to
owners of parent
Total comprehensive
income
Basic earnings
per share
Diluted earnings
per share
Millions of yen
%
Millions of yen
%
Nine months ended
December 31, 2025
65,853
49.1
91,836
73.0
393.97
-
Nine months ended
December 31, 2024
44,163
—
53,097
562.9
263.64
-
Financial Condition
Total assets
Total equity
Equity attributable to owners of parent
Ratio of equity
attributable to owners of parent to total assets
Millions of yen
Millions of yen
Millions of yen
%
As of December 31, 2025
3,286,731
875,107
807,694
24.6
As of March 31, 2025
3,016,951
725,064
702,915
23.3
Dividends
Record date or term
Dividend per share
1Q
2Q
3Q
Year-end
Total
yen
yen
yen
yen
yen
Year ended March 31, 2025
-
70.0
-
80.0
150.0
Year ending March 31, 2026
-
75.0
Year ending March 31, 2026 (forecast)
-
91.0
166.0
Note: Revisions to the most recently announced dividend forecast: Yes
In the Company’s articles of incorporation, the dates of record are set as the last day of the fiscal second quarter and the last day of the fiscal year.
Forecast of Consolidated Earnings for the Fiscal Year Ending March 31, 2026 (April 1, 2025 - March 31, 2026)
(Percentages indicate year-on-year changes.)
Revenue | Business profit | Profit before tax | Profit attributable to owners of parent | Basic earnings per share | |||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | yen | |
Full year | 2,340,000 | 9.9 | 145,000 | 1.3 | 122,000 | 13.5 | 90,000 | 2.3 | 538.43 |
Note: Revisions to the most recently announced earnings forecast: Yes
Notes
Significant changes in scope of consolidation during the period: None
Changes in accounting policies and changes in accounting estimates
Changes in accounting policies required by IFRS: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Number of shares issued and outstanding (common shares)
Number of shares issued as of period-end (including treasury shares)
December 31, 2025:
March 31, 2025:
167,921,800 shares
167,921,800 shares
Number of shares held in treasury as of period-end
December 31, 2025:
March 31, 2025:
752,850 shares
785,225 shares
Average number of shares during respective periods
December 31, 2025:
December 31, 2024:
167,150,862 shares
167,509,334 shares
Review of the accompanying quarterly consolidated financial statements by a certified public accountant or an auditing firm: None
Appropriate Use of Financial Forecasts and Other Important Matters
Forward-Looking Statements
These materials contain various forward-looking statements and other forecasts regarding performance and other matters. Such statements are based on information available at the time of their preparation, and do not mean that the Company promises to achieve these figures. Actual results may differ from those expressed or implied by forward-looking statements due to a range of factors.
How to Obtain Supplementary Material on Financial Results and Details of the Financial Results
The Company plans to conduct a presentation for institutional investors, analysts and the press on Monday, February 9, 2026, and to post the presentation material on financial results to be used for the presentation on TDnet and the Company’s website simultaneously with the announcement of financial results.
Accompanying Materials – ContentsQualitative Information about Financial Statements 2
Condensed Quarterly Consolidated Financial Statements and Notes 3
Condensed Quarterly Consolidated Statement of Financial Position 3
Condensed Quarterly Consolidated Statement of Profit and Loss and
4
Condensed Quarterly Consolidated Statement of Comprehensive Income
Condensed Quarterly Consolidated Statement of Changes in Equity 6
Condensed Quarterly Consolidated Statement of Cash Flow 8
Notes Concerning Condensed Quarterly Consolidated Financial Statements 9
(Note on the going-concern assumption) 9
(Segment information) 9
(Material subsequent events) 10
Other 11
1
- Qualitative Information about Financial Statements
The overview of the consolidated operating results, consolidated financial position, and consolidated earnings is provided in the "Financial Results for Third Quarter FY2025" made available today (February 9, 2026) on our Company's official website (https://global.kawasaki.com).
2
(Consolidated) - Condensed Quarterly Consolidated Financial Statements and Notes
Assets
Current assets
(Millions of yen)
As of As of
March 31, 2025 December 31, 2025
Cash and cash equivalents | 132,776 | 108,754 | |
Trade and other receivables | 764,383 | 797,644 | |
Contract assets | 170,556 | 181,332 | |
Inventories | 775,434 | 901,034 | |
Income taxes receivable | 200 | 5,221 | |
Other financial assets | 11,770 | 17,665 | |
Other current assets | 168,779 | 205,014 | |
Total current assets | 2,023,901 | 2,216,667 | |
Non-current assets | |||
Property, plant and equipment | 515,743 | 537,714 | |
Intangible assets | 75,760 | 79,574 | |
Right-of-use assets | 58,697 | 69,628 | |
Investments accounted for using equity method | 108,271 | 145,491 | |
Other financial assets | 71,802 | 80,424 | |
Deferred tax assets | 128,796 | 125,058 | |
Other non-current assets | 33,978 | 32,170 | |
Total non-current assets | 993,050 | 1,070,063 | |
Total assets | 3,016,951 | 3,286,731 | |
Liabilities and equity Liabilities
Current liabilities
Trade and other payables | 593,878 | 622,073 | |
Bonds, borrowings and other financial liabilities | 527,197 | 693,564 | |
Income taxes payable | 20,188 | 7,244 | |
Contract liabilities | 363,534 | 381,632 | |
Provisions | 35,731 | 33,263 | |
Refund liabilities | 73,097 | 62,490 | |
Other current liabilities | 233,675 | 173,427 | |
Total current liabilities | 1,847,303 | 1,973,697 | |
Non-current liabilities | |||
Bonds, borrowings and other financial liabilities | 362,313 | 351,893 | |
Retirement benefit liability | 67,100 | 70,280 | |
Provisions | 1,038 | 1,867 | |
Deferred tax liabilities | 1,019 | 1,896 | |
Other non-current liabilities | 13,112 | 11,987 | |
Total non-current liabilities | 444,584 | 437,925 | |
Total liabilities | 2,291,887 | 2,411,623 | |
Equity Equity attributable to owners of parent | |||
Share capital | 104,484 | 104,484 | |
Capital surplus | 56,456 | 105,597 | |
Retained earnings | 483,530 | 523,814 | |
Treasury shares | (4,093) | (3,906) | |
Other components of equity | 62,537 | 77,704 | |
Total equity attributable to owners of parent | 702,915 | 807,694 | |
Non-controlling interests | 22,148 | 67,413 | |
Total equity | 725,064 | 875,107 | |
Total liabilities and equity | 3,016,951 | 3,286,731 | |
3