Kawasaki Heavy Industries Ltd. TSE:7012

Kawasaki Heavy Industries : Report of Earnings and Financial Statements for the Nine Months Ended December 31, 2025 (Consolidate...

Published

Source: MarketScreener

Report of Earnings and Financial Statements for the Nine Months Ended December 31, 2025 (Consolidated)

Listed company’s name: Kawasaki Heavy Industries, Ltd.

Listed on: TSE (Prime Market), and NSE (Premier Market)

February 9, 2026

Stock code: 7012

URL: https://global.kawasaki.com

Representative: Yasuhiko Hashimoto, President and Chief Executive Officer

Contact: Takashi Torii, Executive Officer, Group Manager, Corporate Communication Group Department

Tel: +81 3-3435-2130

Scheduled dates:

Commencement of dividend payments: Preparation of supplementary materials on financial results:

-

Yes

Holding of financial results presentation: Yes (for institutional investors, analysts and the press)

(Amounts in millions of yen rounded down to the nearest millions of yen)

  1. Consolidated Financial Results for the Nine Months Ended December 31, 2025 (April 1, 2025 - December 31, 2025)

    1. Operating Results (Percentages indicate year-on-year changes.)

      Revenue

      Business Profit

      Profit before tax

      Profit

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Nine months ended

      December 31, 2025

      1,561,403

      10.9

      82,437

      4.3

      88,872

      37.9

      70,131

      51.6

      Nine months ended

      December 31, 2024

      1,407,362

      14.5

      79,039

      64,462

      46,268

      Profit attributable to

      owners of parent

      Total comprehensive

      income

      Basic earnings

      per share

      Diluted earnings

      per share

      Millions of yen

      %

      Millions of yen

      %

      Nine months ended

      December 31, 2025

      65,853

      49.1

      91,836

      73.0

      393.97

      -

      Nine months ended

      December 31, 2024

      44,163

      53,097

      562.9

      263.64

      -

    2. Financial Condition

    Total assets

    Total equity

    Equity attributable to owners of parent

    Ratio of equity

    attributable to owners of parent to total assets

    Millions of yen

    Millions of yen

    Millions of yen

    %

    As of December 31, 2025

    3,286,731

    875,107

    807,694

    24.6

    As of March 31, 2025

    3,016,951

    725,064

    702,915

    23.3

  2. Dividends

    Record date or term

    Dividend per share

    1Q

    2Q

    3Q

    Year-end

    Total

    yen

    yen

    yen

    yen

    yen

    Year ended March 31, 2025

    -

    70.0

    -

    80.0

    150.0

    Year ending March 31, 2026

    -

    75.0

    Year ending March 31, 2026 (forecast)

    -

    91.0

    166.0

    Note: Revisions to the most recently announced dividend forecast: Yes

    In the Company’s articles of incorporation, the dates of record are set as the last day of the fiscal second quarter and the last day of the fiscal year.

  3. Forecast of Consolidated Earnings for the Fiscal Year Ending March 31, 2026 (April 1, 2025 - March 31, 2026)

(Percentages indicate year-on-year changes.)

Revenue

Business profit

Profit before tax

Profit attributable to

owners of parent

Basic earnings

per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

yen

Full year

2,340,000

9.9

145,000

1.3

122,000

13.5

90,000

2.3

538.43

Note: Revisions to the most recently announced earnings forecast: Yes

Notes

  1. Significant changes in scope of consolidation during the period: None

  2. Changes in accounting policies and changes in accounting estimates

    1. Changes in accounting policies required by IFRS: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

  3. Number of shares issued and outstanding (common shares)

  1. Number of shares issued as of period-end (including treasury shares)

    December 31, 2025:

    March 31, 2025:

    167,921,800 shares

    167,921,800 shares

  2. Number of shares held in treasury as of period-end

    December 31, 2025:

    March 31, 2025:

    752,850 shares

    785,225 shares

  3. Average number of shares during respective periods

December 31, 2025:

December 31, 2024:

167,150,862 shares

167,509,334 shares

  • Review of the accompanying quarterly consolidated financial statements by a certified public accountant or an auditing firm: None

  • Appropriate Use of Financial Forecasts and Other Important Matters

Forward-Looking Statements

These materials contain various forward-looking statements and other forecasts regarding performance and other matters. Such statements are based on information available at the time of their preparation, and do not mean that the Company promises to achieve these figures. Actual results may differ from those expressed or implied by forward-looking statements due to a range of factors.

How to Obtain Supplementary Material on Financial Results and Details of the Financial Results

The Company plans to conduct a presentation for institutional investors, analysts and the press on Monday, February 9, 2026, and to post the presentation material on financial results to be used for the presentation on TDnet and the Company’s website simultaneously with the announcement of financial results.

Accompanying Materials – Contents
  1. Qualitative Information about Financial Statements 2

  2. Condensed Quarterly Consolidated Financial Statements and Notes 3

    1. Condensed Quarterly Consolidated Statement of Financial Position 3

    2. Condensed Quarterly Consolidated Statement of Profit and Loss and

      4

      Condensed Quarterly Consolidated Statement of Comprehensive Income

    3. Condensed Quarterly Consolidated Statement of Changes in Equity 6

    4. Condensed Quarterly Consolidated Statement of Cash Flow 8

    5. Notes Concerning Condensed Quarterly Consolidated Financial Statements 9

      (Note on the going-concern assumption) 9

      (Segment information) 9

      (Material subsequent events) 10

  3. Other 11

1

  1. Qualitative Information about Financial Statements

    The overview of the consolidated operating results, consolidated financial position, and consolidated earnings is provided in the "Financial Results for Third Quarter FY2025" made available today (February 9, 2026) on our Company's official website (https://global.kawasaki.com).

    2

    (Consolidated)
  2. Condensed Quarterly Consolidated Financial Statements and Notes
(1) Condensed Quarterly Consolidated Statement of Financial Position

Assets

Current assets

(Millions of yen)

As of As of

March 31, 2025 December 31, 2025

Cash and cash equivalents

132,776

108,754

Trade and other receivables

764,383

797,644

Contract assets

170,556

181,332

Inventories

775,434

901,034

Income taxes receivable

200

5,221

Other financial assets

11,770

17,665

Other current assets

168,779

205,014

Total current assets

2,023,901

2,216,667

Non-current assets

Property, plant and equipment

515,743

537,714

Intangible assets

75,760

79,574

Right-of-use assets

58,697

69,628

Investments accounted for using equity method

108,271

145,491

Other financial assets

71,802

80,424

Deferred tax assets

128,796

125,058

Other non-current assets

33,978

32,170

Total non-current assets

993,050

1,070,063

Total assets

3,016,951

3,286,731

Liabilities and equity Liabilities

Current liabilities

Trade and other payables

593,878

622,073

Bonds, borrowings and other financial liabilities

527,197

693,564

Income taxes payable

20,188

7,244

Contract liabilities

363,534

381,632

Provisions

35,731

33,263

Refund liabilities

73,097

62,490

Other current liabilities

233,675

173,427

Total current liabilities

1,847,303

1,973,697

Non-current liabilities

Bonds, borrowings and other financial liabilities

362,313

351,893

Retirement benefit liability

67,100

70,280

Provisions

1,038

1,867

Deferred tax liabilities

1,019

1,896

Other non-current liabilities

13,112

11,987

Total non-current liabilities

444,584

437,925

Total liabilities

2,291,887

2,411,623

Equity

Equity attributable to owners of parent

Share capital

104,484

104,484

Capital surplus

56,456

105,597

Retained earnings

483,530

523,814

Treasury shares

(4,093)

(3,906)

Other components of equity

62,537

77,704

Total equity attributable to owners of parent

702,915

807,694

Non-controlling interests

22,148

67,413

Total equity

725,064

875,107

Total liabilities and equity

3,016,951

3,286,731

3