Kamigumi Co., Ltd.TSE: 9364

Presentation Materials on Financial Results for the Six Months Ended September 30, 2025

· Issued by Kamigumi Co., Ltd.

Understand, connect, and become a new driving force



Presentation Materials on Financial Results for the Six Months Ended September 30, 2025

November 19, 2025

Kamigumi Co., Ltd.

Kamigumi Co., Ltd. All Rights Reserved.

Contents

Kamigumi Co., Ltd. Presentation Materials on Financial Results for the Six Months Ended September 30, 2025

  1. Financial Results for the Six Months Ended September 30, 2025

  2. Revised Forecasts of Financial Results for the Year Ending March 31, 2026

  3. Progress on the Medium-Term

    Management Plan

    1



  4. Supplemental Information

P. 3

P. 10

P. 12

P. 18







01 Financial Results for the Six Months Ended September 30, 2025 Consolidated statements of income (YoY)

(Millions of yen)

Progress (%)

vs. Revised forecasts

Six months ended

September 30,

2024

Composition

(%)

Six months ended

September 30,

2025

Composition

(%)

Change (%)

Operating revenue

137,656 100.0

146,516

100.0

6.4

51.0

Operating costs

109,873

79.8

115,263

78.7

4.9

Selling, general and

administrative expenses

10,907

7.9

11,959

8.2

9.6

Operating profit

16,875

12.3

19,292

13.2

14.3

EBITDA

23,373

17.0

25,670

17.5

9.8

Ordinary profit

18,690

13.6

21,489

14.7

15.0

Profit attributable to

owners of parent

13,519

9.8

15,245

10.4

12.8

-

-

55.1

-54.8

51.9

3

Profit attributable to

owners of parent

Up just 12.8% YoY due to a decrease from last year's gains on sale of securities

Ordinary profit

Up 15.0% YoY due to increased gains on equity method

investments

Operating profit

Up 14.3% YoY due to higher profit margins resulting from

increased revenue

Operating revenue

Up 6.4% YoY due to growth in container handling volumes





Half year results vs. initial forecasts

4



Main factors

Revenue: Increased handling volumes for certain cargo Profit: Higher profitability due to increased revenue

Higher than anticipated gains on equity method investments



Six months ended

September 30, 2025 (initial forecast)

Composition

(%)

Six months ended

September 30, 2025 (result)

Composition

(%)

Change (%)

(Millions of yen)

Operating revenue

142,000

100.0

146,516

100.0

3.2

Operating profit

16,300

11.5

19,292

13.2

18.4

Ordinary profit

18,000

12.7

21,489

14.7

19.4

Profit attributable to owners of parent

13,300

9.4

15,245

10.4

14.6