Kaken Pharmaceutical Co., Ltd.TSE: 4521

Reference Data of Financial Statements for the 1Q of Fiscal 2024

· Issued by Kaken Pharmaceutical Co., Ltd.

Consolidated Financial Results for 1st Quarter of Fiscal 2024

(Reference Data of Consolidated Financial Results)

August 7, 2024

KAKEN PHARMACEUTICAL CO., LTD.

Corporate Communications

Tel: +81-(0)3-5977-5002

1. Summary of Consolidated Financial Statements for 1st Quarter of

Fiscal 2024

(amounts are rounded down to the nearest million Yen)

FY2023

FY2024

Change

Revised

Change

FY2023

Plan

1Q

1Q

Amount

%

Amount

%

FY2024

Net sales

18,150

72,044

18,254

103

100.6%

88,500

16,456

122.8%

Operating profit

3,293

9,513

2,750

(543)

83.5%

20,800

11,287

218.6%

Ratio to net sales

18.1%

13.2%

15.1%

23.5%

Ordinary profit

3,488

9,951

3,011

(477)

86.3%

21,200

11,249

213.0%

Ratio to net sales

19.2%

13.8%

16.5%

24.0%

Profit

2,510

8,025

1,754

(755)

69.9%

14,200

6,175

176.9%

Ratio to net sales

13.8%

11.1%

9.6%

16.0%

Comprehensive income

3,810

11,684

1,607

(2,203)

42.2%

Capital expenditures

205

2,304

2,014

1,808

981.8%

3,000

696

130.2%

R&D Expenses

2,600

12,543

2,998

397

115.3%

15,700

3,157

125.2%

Depreciation and amortization

639

2,596

638

(1)

99.8%

2,600

4

100.2%

(excl. amortization of goodwill)

2. Consolidated Net Sales by Segment

(amounts are rounded down to the nearest million Yen)

FY2023

FY2023

FY2024

Change

1Q

1Q

Amount

%

Pharmaceuticals, medical devices

17,545

69,613

17,643

98

100.6%

& crop protection products

Real estate business

605

2,430

611

5

101.0%

Total

18,150

72,044

18,254

103

100.6%

1

KAKEN PHARMACEUTICAL CO., LTD.

3. Sales of Main Pharmaceuticals and Medical Devices (non-consolidated)

(amounts are rounded down to the nearest million Yen)

FY2023

FY2023

FY2024

Change

Plan

Change

1Q

1Q

(%)

FY2024

(%)

Onychomycosis treatment

4,667

17,116

4,495

96.3%

17,200

100.5%

Clenafin

Anti-osteoarthritis agent

4,535

18,040

4,912

108.3%

19,000

105.3%

Artz

Post-operativeanti-adhesive

1,735

6,995

1,724

99.4%

6,800

97.2%

Seprafilm

Wound-healing agent

671

2,626

626

93.2%

2,600

99.0%

Fiblast

Primary axillary hyperhydrosis

treatment

687

1,812

681

99.1%

2,200

121.4%

Ecclock

Periodontal regenerative agent

231

898

233

100.7%

900

100.2%

Regroth

Lumber disc herniation treatment

91

382

104

114.0%

400

104.7%

Hernicore

Generic products (total)

2,013

7,992

2,062

102.4%

8,100

101.4%

2

KAKEN PHARMACEUTICAL CO., LTD.

4. Projects under Development

As of August 7, 2024

Development

Planned

Development

Remarks

Code

Indication

Stage (*)

KAR

Head lice

P III

In-licensed from Arbor Pharmaceuticals, LLC.

Product name in the US: Sklice®

KP-001

Refractory vascular

P III

Development project transferred through

malformations

succession from ARTham Therapeutics Inc.

KP-483

Solid tumors

P I

Product discovered in-house

(Immuno-oncology)

KP-910

Peripheral neuropathic

P I

Product discovered in-house

pain

KC-8025

Primary biliary

P I

In-licensed from CymaBay Therapeutics, Inc.

(Seladelpar)

cholangitis

Tildacerfont

Congenital adrenal

P I

In-licensed from Spruce Biosciences, Inc.

hyperplasia

KP-001 (USA)

Refractory vascular

P I

Development project transferred through

malformations

succession from ARTham Therapeutics Inc.

(*) The development stage includes the preparation period for clinical trials.

【Out-licensed overseas】

Product

Development

Out-licensed to

Indication

Stage

Clenafin (Europe)

Filed

Almirall S.A.

Onychomycosis

Clenafin (China)

P III

AIM

Onychomycosis

Ecclock (Korea)

Filed

Dong-Wha Pharm Co., Ltd.

Primary axillary hyperhidrosis

【Other】

Development

Development

Developed by

Indication

Code

Stage

NM26

P I

Johnson & Johnson

Atopic dermatitis and other indication

3

KAKEN PHARMACEUTICAL CO., LTD.