JSGCL/CS/052/2025
October 17, 2025
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building
Stock Exchange Road Karachi.
$$JS Global
Y48dn r&r,The Cenrre Plot No, zB, SMS Abdullah Haroon Road
Saddar, Karach -74400, Pakistan.http://www,ysgcI.com/contactus.aspk
UAN• +92 21 1 J J 574 T1 I
Fcx: +92 21 3563 3574
Subject Dear Sir,
Financial Results for the nine months ended September 30, 2025
We have Io inform you that the Board of Directors of JS Global Capital Limited ("the Company") in their meeting held on October 17, 2025, at 9:30 a.m. (PST) at 20* Floor, The Center, Plot No. 28, SB-5, Abdullah Haroon Road, Saddar, Karachi, has approved the unaudited financial statements for the nine months ended September 30, 2025, and recommended the following:
CASH DIYIDEND BONUS SHARES
ANY OTHER ENTITLEMENT J CORPORATE ACTION ANY OTHER PRICE SENSITIVE INFORMATION
Nil
NG
NH
The financial Tesults of the Company are enclosed.
The Quarterly Report of the Company will be transmitted through PUCARS separately, within the specified time.
Yours Sincerely,
Muhammad Farukh Company Secretary
cc: The Executive Director
Enforcement and Monitoring Division
Securities and Exchange Commission of Pakistan 63, Jinnah Avenue, NIC Building
Blue Area, Islamabad.
EQUITY AND LABTLIWES
Na»
September 30, December 31,
2025 2024
(Un•audited) (Audited)
- - {Rupees) -------
ASSETS
September 30, December 31
2025 2024
(Un•audited) (Audited) Note -------- (Rupees) - --
Swara caphal and reserves
Authorised capital.
150. 000, 000
tDecember 31, 2023
150, 000, 000) ord nary shares of Rs.10 each
Sued, aubccribad and
1.500,000,000 1 TOO 000 000
Non-current assats
Property and equipment 2
investment property J3
Intongible assafs 14
Long term investments 15
Long term loans and deposits
Deferred taxation - net
772,826,314 | / 48.528,898 | |
110,588,135 | 12.975, 079 | |
5,000,000 | 5,g00.000 | |
87.724,442 | 66,396, 279 | |
37,3M.OO2 | ||
jJi88S,2Sd | 139 079 042 |
1,149,4B2,O74
1, 103.930.665
paid-up shere capital
Share premium
Surplus on re-measurement of equity securihes at fair value through other comprehensive ncome
Unappropnated proof
uABicIWEG0 z74,772,970
1,810.104,900
6¥,277,1Z5
1.250,031,881
3,39g,186,876
274.772,970
1,610.104,900
40.283 944
820.082. 192
2.945, 244.006
Non-current liabilities
Long-term financing- secured Lease liability
Creditors, awued expenses
'/
8
147.525.643
266 503, 083
Current assete
125,625, 000 251.250, 000
21.900,842 1 5 2S3. 083
229,509,438 | 110,383, 203 | |
4,591,683,$32 | 1,938,827. 495 | |
1,845.12fi, 878 | 1.552.453,450 | |
54.496.Z01 | ||
1,646,088,463 | 1.495.095.264 | |
51.418,051 | 1.397,823 | |
27,158,753 | 29,689,829 | |
77.263,706 | ||
3,222,486,4g1 | 2 919 864 737 |
Short term invesfments 16
Trade debt 17
Receivable against margin finance
675.7 33.560
3.361.643
96.403,948
9.804. 901
8,131,966,948
766,3fi3,346
3,381,843
175,059,011
17,674,787
14,550,789
Loans and advances -oonsidered good
and other liabilities 10
Short tern borrowing - secured 9
UnUaimed dividend
Current matuñty of long-term
Provision for tax
5.286, 351 .032
Short-term deposits and
prepayments
Interesl accrued 18
Other receivables
Advance tax
Current matuñty of leaee liabil/ 8
g, 108,966,70s
6,071, 655,284
Cash and bank balances 19
11,503.187,148
8.179,471,706
283 402 ? 7
12.6S2.679.2Z2 I P83 402 373
Contingencies and Commitments 1 1
The annexed notes 1 to 29 form an iMagral part of thesa financial statements
Director
Chief Executive Officer
Chief Financial Officer
2
JS GLOBAL CAPITAL LIMITED
CONDENSED €NTER£M STATEMENT OF PROFIT OR LO9S (UN•AUDITED)
FOR THE PERIOD ENDED $EP4EMBER 30, 2025
Nine months ended Three months ended September 30, September 30, September 30, September 30,
2025 2024 2025 2024
(Un•audited) (Un-audited) (Un-audited) {Un-audited) Note ------------- (Rupees) ------------- -----------• (Rupees) -------------
Operating revenue | 20 | 1,364,622,427 | 812,382.609 | 614,661,860 | 292.691 245 | |||
Capital ga n on sale of investments - net | 73,090,108 | 20.719 375 | 24,297,927 | 13 822,138 | ||||
Unrealised gain / (loss) on remeasurement of investments at fair value through profit or loss - net | 30,347,099 | (20,469 116) | 3,114,513 | (23.494,63Z) | ||||
Unrealised (loss) / gain on remeasuremenI | ||||||||
of derivatives at fair value through profit or loss - net | (z,767,264) | 3,223.B87 | 27,934,758 | 7.111 763 | ||||
Dividend income | 123,66B,939 | 116.357,392 | 22,20t,78 ' | 21 271,717 | ||||
Margin finance income | 206,619,504 | 132 807.645 | 67,464,492 | 39,173 517 | ||||
1,795,580,813 | 1 065.021.792 | 759,675,337 | 350.575 743 | |||||
Administrative and operating expenses (1,260.053.658) (796 068 871 ) (542,S15.691) f273 986 799 | ||||||||
535,527,155 | 268,952 921 | " | 2't7,159,646 | 76,588 944 | ||||
Other operating income - net | 153,143.357 | 138.700 322 | 54,675.14s | s1 4g2.s0s | ||||
688,670,512 | 407 653.243 | 271,B34,794 | " 128 08J ,550 | |||||
Provision for Sindh Workers' Welfare Fund | (12,242,392) | (6 539.070) | | 5,063,831) | (1.946 065) | ||||
Finance cost | 21 | (85.711.54 7) | (78 806 156 | (27,803,869) | t28 884 719J | |||
Pmfit before Income taxes and final taxes | 590,746,603 | 322,30B 017 | 238,967,094 | 97, 250 766 | ||||
Taxation - final taxat on | {18,550,398) | (16,572 862) | {3,330,325) | (2,475 855) | ||||
Profit before income tax | 572,166,205 | 305 735 155 | 235,636,769 | 94,774,91 1 | ||||
Taxation - current | |138,304,642) | (80.165,480) | (53,680,682) | (30.907.032› | ||||
- deferred | {3,911,874) | 1.649.964 | (5,017',775) | 515 720 | ||||
22.1 | (142,216,516) | (78 515.516) | (58,698,457) | (30 391,312) | ||||
8 27
Profit after taxation 429.949.689 227.210.63u 176,938,312 64.383.599
Earnings per share - basic and diluted
23
6.44
23‹
The annexed notes 1 to 29 form an integral part of these financial statements.
Director Chief Executive Officer
Chief Financial OPicer
J9 GLOBAL CAPITAL LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE PERIOD ENDED SEPTEMBER 30, 2025
Nine months ended Three months ended September 30, September 30, September 30, September 30,
2025 2024 2025 2024
(Un-audited) (Un•audited) (Un•audited) (Un•audited)
----- (Rupees) ------------- •------------ Rupees ••-----------
Profit for the period 429,949,689 227 219 639 176,938,312 64,383.599
Other comprehensive income (loss)
Items that will not be reclassified
8 569 487 (1.284 300 | 19,672,370 859,214 | 10 067,495 218.250 |
to statement of profit or loss subsequently
Surplus on re-measurement of
investments at fair value through OCI during the period- Equity securities
Less Related tax
Items that may be reclassified
to statemenl of profit or loss subsequently
20,157,020
832,500
20,989,520
7,285,187 20,531,584 10.285.745
Surplus / (deficit) on re-measurement of at fair value through OCI during the period- Debt Securities
Less Related tax
5,050
(1.389)
3.661
16. 300 r2 445) | 2,450 (611) | (24,673) 3 701 |
13 855
1,839
(20 972)
Total comprehensive income / gloss) for the period
450.942,870 234 518 681 197,471,735 7d 648 372
The annexed notes 1 to 29 form an integral part of these financial statements.
Director Chief Executive Officer Chief Financial OfficerUS GLOBAL CAPOTAL LI MITED
conoeuseo inzen‹ni srazeueur or cnauces iiv eeuizx ‹ue-xuorzeoj
FOR TOE PERIOD E DDED SEPTEMBER 30, 2025
Reserves Unrealised gain /
revaluation of
available-for-sele
/ fair value
e
s ss*u id.d and paid-up
t
c o' prehen eve Revenue reserve income Unappropriated
share capital Share premium investments - net profit
S ub•total
Total
- - -- - ------------ ---- - ---- --- ---- (Rupees) ----------"----------
Balance as at January 01, Z024 | 274.777,970 | 1,810,104,900 | 1,306,7 00 | 365,526,535 | 2,176,938,135 | 2,451.711,105 | |
Total comprehensive incoma for the period | |||||||
Profil for the nine months ended September 30, 2024 | 227, 219,639 | 227,219, 639 | 227, 219.639 | ||||
Other comprehensive income • net of tax | 7.299, 04 2 | 7,299, 042 | 7, 299, 042 | ||||
Total comprehensive income for the period | 7 ,299, 042 | 227, 2 j 9,639 | 234. S 4 8,68 4 | 234, S 48.68 4 | |||
Transactions with owners | |||||||
8eiance as at September 30, 2024 | 274.772, 970 | 1.810.104, 900 | 8,605.742 | 592,746,17 4 | 2,41 1, 456,816 | 2,586229786 | |
Balance as at 1 January 2025 | 274,772.970 | 1,810,104,900 | 40,283,944 | 820, 082,192 | 2,670,471,03 6 | z,945,z44,006 | |
Profit for the nine mon Arts ended | |||||||
Seplemder 30, 2025 | - | 4 29 949,689 | 429. 949, 689 | 4 29, 949.689 | |||
Othar comprehensive income - net of tax | 20.993. 18 1 | 20,993, 18 1 | 20,993, 181 | ||||
Tota| comprehensive income for tlne period | 20.993181 | 429,9 9,689 | 450.94,870 | 4 50,94 2,87 0 | |||
Transactions with owners | |||||||
Balance as at September 30, 2025 | 274, 772,97 0 | 1,810,104,900 | 61, 277,125 | 1, 250,031,881 | 3,121,413,906 | 3,396,186,876 |
Tlne annexed notes 1 to 29 form an integral pan of these financial statements.
Director Chief Executive Officer Chief Financial Officer
JS GLOBAL CAPITAL LlM€TED
cozaDe/vseo iivzen ss sxazexsenz or cAsn mows Our+-Auotzeoj
EOy THE PE GOOD ENOED SE#TEMBE R 30, 2O25
Sept 0
2:id) *(Un bidded)
Note ------•---- (R upaes) ------•----
CASH FLOWS Ffi'*OM OPERA TIfitG ACTtVI7IES
Profit before (axation
Ad)uetmente for:
Oegfaciatian of operating assets expense
Depreciation of nghl-of-use assets Gain on disposal of right-of•use assets Impairment of TRE Certificate Depreciation of investment property Amortisation of intangible assets
Gain on sale of property and equipment
Unrealised (gain) / loss on remeasurement of investments at fair value through profit Unrealised loss / (gain) on remeasuremenl of derivatives at fa*r value through profit Provision for doubtful debls
Provision for Sindh Workers' Welfare Fund Finance cost
Cach generated from operating activities
before working capital changes
(Oecreeae) / Increase In current assets Trade debts
Receivable against margin finance Loans and advances
Short-term deposits and prepayments
Interest and mark-up accrued Other receivables
{Decrease) / ncrease in current liabilities Creditors, accrued expenses and other liabilities Cash generated from operations
Fjnanca cost paid Taxes paid
Net cas h generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of propeny and eguipment
Proceeds from disposal of operating assets Long term loans, advances and deposits Long term investments - net
Sfiorl term investments - net
Net caeh used in investing activities
CASfd FLOWS FROM FINANCING ACTIVITIES
Long term•financing obtained Short term borrowing - secured Repayment of long-term financing
Net cash (used in) / generated from financing activities
Increaa• in cash and Cesh equiveTents during the period Ceah and cash equivalent* at tfie beginning of tfi+e period Cash and caah equivalents at the end of the period
The annexed notes to 29 form an integral part of these flnancial Statements
590,716,603
58,280,492
1 1, 067,697
48, 394.7 96
1 4 ,789, 34 3
2,386,944
2,386. 943
(30.347, 099)
(696, 44 3
20, 469, 1 46
(3, 223. 887
12,242,392
85,711,517
6,539, 070
78 806. 156
142,109, 207
(2,652,856,037) | ( 1,64 7, 427, 40 | |
(92,674,822) | 318, 478.699 | |
(35, g29,997) | 15.159. 961 | |
(150,993,189) | 536,864. 868 | |
{50, 020, 228) | (6 274, 221 | |
2,533,076 | 7 730 572 |
732,825,810
{2,979, 24 y, 197)
2,832,693,B90 586,278,504
(64,262,750)
(57.097, 079)
(69.293,482) | t34, 67 5,363 |
17,317, 000 | |
(5,393,635} | 2, 137,490 |
(334,9g2) | (536, 064 |
(119,126, 23II | (4 19 077 706 |
464,918,674
(11,798, 475, | 10 2 /3, 78 | |
385, 000 000 | ||
90,619,786 | ||
236.58 1,875 |
(194,148,334)
31,851.374
302,621,714
2,9t9,864,737
19 3.222.486, 451
322.308, 0 17
164. d63.094
4 86, 7 1, 1 11
(790,928. d05)
1 096 665 177
7 g2, 507. 883
(71, 280, 0 16)
t73.863 851 )
6°7,36p.0 6
(434,834.64 2)
88. 144, gd7
300,674,321
1, 137,205, 237
1.437.8 9 558
Director Chief Executive Officer Chief Financ iaI Ollieer
