Japan Post Bank Co., Ltd. TSE:7182

JAPAN POST BANK : Consolidated Financial Results

Published

Source: MarketScreener

Consolidated Financial Resultsfor the Fiscal Year Ended March 31, 2026

May 15, 2026

Company name: JAPAN POST BANK Co., Ltd. Stock exchange listing: Tokyo Stock Exchange Code number: 7182 URL: https://www.jp-bank.japanpost.jp/en_index.html Representative: KASAMA Takayuki, President & CEO, Representative Executive Officer

Member of the Board of Directors

For inquiry: KOBAYASHI Mariko, General Manager of Financial Accounting Department Date of Ordinary General Meeting of Shareholders: June 23, 2026 (Scheduled) Dividend payment date: June 24, 2026 (Scheduled)

Securities Report issuing date: June 18, 2026 (Scheduled)

Trading accounts: Unestablished

Supplemental information for financial statements: Available

Investor meeting presentation: Scheduled (for investors and analysts)

(Figures are rounded down)

  1. Consolidated financial results for the fiscal year ended March 31, 2026
    1. Consolidated operating results

      (Millions of yen, except for per share data and percentages)

      Ordinary income

      Net ordinary income

      Net income attributable to owners of parent

      FY2026/3

      ¥ 2,852,206

      13.0 %

      ¥ 759,150

      29.8%

      ¥ 525,583

      26.8%

      FY2025/3

      2,522,052

      (4.8)

      584,533

      17.8

      414,324

      16.3

      Notes: 1. "Comprehensive income (loss)" was ¥464,011 million for the fiscal year ended March 31, 2026 and ¥(409,164) million for the fiscal year ended March 31, 2025.

  2. Percentages shown in "Ordinary income", "Net ordinary income" and "Net income attributable to owners of parent" are the increase (decrease) from the previous fiscal year.

Net income per share

Diluted net income per share

Net income to net assets attributable to

shareholders

Net ordinary income to total assets

Net ordinary income to ordinary income

FY2026/3

¥ 147.10

¥ -

5.7%

0.3%

26.6%

FY2025/3

114.60

4.4

0.2

23.1

Reference: "Gains (losses) from investments in affiliates", which was accounted for using the equity method, was ¥388 million for the fiscal year ended March 31, 2026 and ¥322 million for the fiscal year ended March 31, 2025.

Note: "Diluted net income per share" is not presented since there has been no potential dilution for the fiscal years ended March 31, 2026 and 2025.

  1. Consolidated financial conditions

    (Millions of yen, except for per share data and percentages)

    Total assets

    Total net assets

    Net assets attributable to shareholders to

    total assets

    Total net assets per share

    FY2026/3

    ¥ 226,571,574

    ¥ 9,260,090

    4.0%

    ¥ 2,586.63

    FY2025/3

    233,601,531

    9,090,989

    3.8

    2,511.18

    Reference: "Net assets attributable to shareholders" was ¥9,213,449 million as of March 31, 2026 and ¥9,040,152 million as of March 31, 2025.

    Note: "Net assets attributable to shareholders to total assets" is calculated as follows: [("Total net assets" – "Non-controlling interests") / "Total assets"] x 100

    "Net assets attributable to shareholders to total assets" above is not based on Capital Adequacy Notification.

  2. Consolidated cash flows

(Millions of yen)

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

Cash and cash equivalents at the end of the fiscal year

FY2026/3

¥ (9,437,450)

¥ (566,767)

¥ (295,066)

¥ 54,339,817

FY2025/3

4,597,293

2,525,403

(208,086)

64,639,102

  1. Dividends

    (Millions of yen, except for per share data and percentages)

    Dividends per share

    Total dividend payment

    Dividend payout ratio

    (Consolidated)

    Dividends to net assets

    (Consolidated)

    As of June 30

    As of

    September 30

    As of

    December 31

    As of March 31

    Total

    FY2025/3

    FY2026/3

    ¥ -

    ¥ 0.00

    0.00

    ¥ -

    ¥ 58.00

    74.00

    ¥ 58.00

    74.00

    ¥208,859

    263,671

    50.6%

    50.3

    2.2%

    2.9

    FY2027/3

    (forecast)

    0.00

    93.00

    93.00

    50.1

  2. Consolidated earnings forecasts for the fiscal year ending March 31, 2027

    (Millions of yen, except for per share data and percentages)

    Net ordinary income

    Net income attributable to owners of parent

    Net income per share

    FY2027/3

    ¥ 955,000 25.7 %

    ¥ 660,000 25.5 %

    ¥ 185.29

    Note: Percentages shown in "Net ordinary income" and "Net income attributable to owners of parent" are the increase (decrease) from the previous fiscal year.

    * Notes
    1. Significant changes in the scope of consolidation during the period: Yes

      Newly included: 2 companies (JP Asset Management Co., Ltd. and 1 other company)

    2. Changes in accounting policies, changes in accounting estimates and restatements

      1. Changes in accounting policies due to revision of accounting standards: No

      2. Changes in accounting policies due to reasons other than i): No

      3. Changes in accounting estimates: No

      4. Restatements: No

    3. Shares outstanding (common stock)

      As of March 31, 2026

      3,575,878,720 shares

      As of March 31, 2025

      3,604,335,520 shares

      As of March 31, 2026

      13,932,099 shares

      As of March 31, 2025

      4,378,660 shares

      FY2026/3

      3,572,944,599 shares

      FY2025/3

      3,615,355,334 shares

      1. Year-end issued shares (including treasury stock):

      2. Year-end treasury stock:

      3. Average number of outstanding shares:

Note: The year-end treasury stock includes the Bank's shares held by stock benefit trust (1,186,500 shares as of March 31, 2026 and 1,064,200 shares as of March 31, 2025). The treasury stock deducted to calculate the average number of outstanding shares includes the Bank's shares held by stock benefit trust (1,188,978 shares for FY2026/3 and 1,123,514 shares for FY2025/3).

(Reference) Non-Consolidated Financial Results1. Non-consolidated financial results for the fiscal year ended March 31, 2026
  1. Non-consolidated operating results

    (Millions of yen, except for per share data and percentages)

    Ordinary income

    Net ordinary income

    Net income

    FY2026/3

    ¥ 2,840,757

    13.1 %

    ¥ 748,076

    30.4%

    ¥ 528,976

    28.8%

    FY2025/3

    2,509,855

    (5.2)

    573,511

    15.9

    410,557

    15.8

    Note: Percentages shown in "Ordinary income", "Net ordinary income" and "Net income" are the increase (decrease) from the previous fiscal year.

    Net income per share

    Diluted net income

    per share

    FY2026/3

    ¥ 148.05

    ¥ -

    FY2025/3

    113.55

    Note: "Diluted net income per share" is not presented since there has been no potential dilution for the fiscal years ended March 31, 2026 and 2025.

  2. Non-consolidated financial conditions

    (Millions of yen, except for per share data and percentages)

    Total assets (A)

    Total net assets (B)

    (B) / (A)

    Total net assets

    per share

    FY2026/3

    FY2025/3

    ¥ 226,503,549

    233,547,839

    ¥ 9,190,054

    9,036,421

    4.0%

    3.8

    ¥ 2,580.06

    2,510.14

    Reference: "Net assets attributable to shareholders" was ¥9,190,054 million as of March 31, 2026 and ¥9,036,421 million as of March 31, 2025.

    • Note on audit procedures

      This document is not subject to the audit procedures by a certified public accountant or an audit corporation.

    • Forward-looking statements and other matters

This document contains forward-looking statements including forecasts, targets and plans of JAPAN POST BANK Co., Ltd. (the "Bank") and its consolidated subsidiaries (the "Japan Post Bank Group"). These statements are based on estimates at the time in light of the information currently available to the Bank. The statements and assumptions may prove to be incorrect and may not be realized in the future.

Any uncertainties, risks and other factors that may cause such a situation to arise include, but are not limited to, risks related to the effectiveness of risk management policies and procedures; market risks, market liquidity risks, credit risks and operational risks (such as risks related to the Bank's IT systems, the Bank's reputation, natural disasters, litigation and violations of applicable laws or regulations); risks related to Environmental, Social and Governance, or ESG, factors including climate change; risks related to business strategy and management planning; risks related to the expansion of the scope of operations; risks related to the business environment; risks related to the Bank's relationship with JAPAN POST HOLDINGS Co., Ltd. and JAPAN POST Co., Ltd.; risks related to domestic and overseas monetary policies; and other various risks. Please also see the Securities Report and the Semi-annual Securities Report for material facts that the Bank recognizes as potentially affecting the Japan Post Bank Group's actual results, performance or financial position. The Japan Post Bank Group's actual results, performance or financial position may be materially different from those expressed or implied by such forward-looking statements.

The statements in this document are current as of the date of the document or the date otherwise specified, and the Bank has no obligation or intent to keep this information up to date.

The information concerning companies or parties other than the Japan Post Bank Group and the Japan Post Group is based on publicly available and other information as cited, and the Bank has neither independently verified the accuracy and appropriateness of, nor makes any warranties with respect to, such information. The information of the document may be revised without prior notice.

[Attachment]Contents of Attachment
  1. Overview of Financial Results 2

    1. Overview of consolidated results of operations and financial conditions

      for the fiscal year ended March 31, 2026 2

    2. Earnings forecasts for the fiscal year ending March 31, 2027 2

    3. Basic policy concerning profit distribution and dividends for the fiscal year ended March 31, 2026

    and the fiscal year ending March 31, 2027 3

  2. Basic Approach to the Selection of Accounting Standards 3

  3. Consolidated Financial Statements 4

    1. Consolidated balance sheets 4

    2. Consolidated statements of income and consolidated statements of comprehensive income 6

    3. Consolidated statements of changes in net assets 8

    4. Consolidated statements of cash flows 10

    5. Notes to consolidated financial statements 12

    Notes on going-concern assumption 12

    Segment information 12

    Per share data 12

    Significant subsequent event 12

  4. Non-Consolidated Financial Statements 13

  1. Non-consolidated balance sheets 13

  2. Non-consolidated statements of income 15

  3. Non-consolidated statements of changes in net assets 17

  1. Overview of Financial Results
    1. Overview of consolidated results of operations and financial conditions for the fiscal year ended March 31, 2026

      (Operating results)

      Ordinary income increased by ¥330.1 billion from the previous fiscal year, to ¥2,852.2 billion for the fiscal year ended March 31, 2026. Interest income increased by ¥520.6 billion from the previous fiscal year, to

      ¥2,270.8 billion for the fiscal year ended March 31, 2026. Fees and commissions increased by ¥12.0 billion from the previous fiscal year, to ¥196.8 billion for the fiscal year ended March 31, 2026. Other operating income increased by ¥0.0 billion from the previous fiscal year, to ¥3.2 billion for the fiscal year ended March 31, 2026.

      Ordinary expenses increased by ¥155.5 billion from the previous fiscal year, to ¥2,093.0 billion for the fiscal year ended March 31, 2026. Interest expenses increased by ¥175.2 billion from the previous fiscal year, to

      ¥988.4 billion for the fiscal year ended March 31, 2026. General and administrative expenses increased by

      ¥31.6 billion from the previous fiscal year, to ¥946.4 billion for the fiscal year ended March 31, 2026.

      Taking into account of the above, net ordinary income increased by ¥174.6 billion from the previous fiscal year, to ¥759.1 billion for the fiscal year ended March 31, 2026, which equated to 105.4% of the earnings forecast of ¥720.0 billion in net ordinary income for the fiscal year ended March 31, 2026.

      Net income attributable to owners of parent increased by ¥111.2 billion from the previous fiscal year, to

      ¥525.5 billion for the fiscal year ended March 31, 2026, which equated to 105.1% of the earnings forecast of ¥500.0 billion in net income attributable to owners of parent for the fiscal year ended March 31, 2026.

      (Financial conditions)

      Total assets decreased by ¥7,029.9 billion from March 31, 2025, to ¥226,571.5 billion as of March 31, 2026. Securities increased by ¥1,818.8 billion from March 31, 2025, to ¥145,406.9 billion as of March 31, 2026. Loans increased by ¥1,241.5 billion from March 31, 2025, to ¥4,372.1 billion as of March 31, 2026. Deposits decreased by ¥4,353.0 billion from March 31, 2025, to ¥186,108.7 billion as of March 31, 2026.

      Shareholder's equity as of March 31, 2026 increased by ¥248.8 billion from March 31, 2025. In addition, total accumulated other comprehensive income decreased by ¥75.5 billion from March 31, 2025. As a result, net assets totaled ¥9,260.0 billion. Retained earnings, included in shareholders' equity, were

      ¥3,061.1 billion.

      As for cash flows, cash flows from operating activities decreased by ¥14,034.7 billion from the previous fiscal year, to ¥(9,437.4) billion for the fiscal year ended March 31, 2026. Cash flows from investing activities decreased by ¥3,092.1 billion from the previous fiscal year, to ¥(566.7) billion for the fiscal year ended March 31, 2026. Cash flows from financing activities decreased by ¥86.9 billion from the previous fiscal year, to ¥(295.0) billion for the fiscal year ended March 31, 2026. As a result, cash and cash equivalents decreased by ¥10,299.2 billion from March 31, 2025, to ¥54,339.8 billion as of March 31, 2026.

    2. Earnings forecasts for the fiscal year ending March 31, 2027

      As for earnings forecasts for the fiscal year ending March 31, 2027, net ordinary income and net income attributable to owners of parent are expected to amount to ¥955.0 billion and ¥660.0 billion, respectively.

      Amid growing uncertainty in the financial and economic environment, due to factors such as the situation in the Middle East, we will promote 4 business strategies of our New Medium-term Management Plan for the fiscal year ending March 31, 2027 to the fiscal year ending March 31, 2029: i) Digital Payment Business Strategy, ii) Consulting Business Strategy, iii) Market Operation and Asset Management Business Strategy, and iv) Regional and Corporate Solution Business Strategy, as we aim to achieve the profit targets in the plan.

    3. Basic policy concerning profit distribution and dividends for the fiscal year ended March 31, 2026 and the fiscal year ending March 31, 2027

    Providing returns to our shareholders is one of our most important management goals. Our basic dividend policy is to provide stable dividends to shareholders while maintaining sufficient retained earnings for sound operations in light of the public nature of the banking business.

    In consideration of the fact that net income attributable to owners of parent in this current fiscal year exceeded the earnings forecasts announced on February 13, 2026 and the shareholder return policy for the period of the Previous Medium-term Management Plan as described below, we declared dividends per share of ¥74 for the fiscal year ended March 31, 2026 (dividend payout ratio of 50.3%), an increase of ¥4 from the latest dividend forecast.

    Dividends per share are planned to be ¥93 for the fiscal year ending March 31, 2027, an increase of ¥19 per share from the fiscal year ended March 31, 2026.

    (Shareholder return policy of the Previous Medium-term Management Plan)

    Considering the balance between shareholder returns, financial soundness, and investment for growth, our basic policy is to maintain a consolidated dividend payout ratio of approximately 50% during the period of the Medium-term Management Plan.

    However, keeping in mind the stability and continuity of dividends and targeting a consolidated dividend payout ratio of 50% to 60%, we are increasing our initial dividend per share (DPS) forecast for the fiscal year ended March 31, 2025 (¥52 per share).

    (Shareholder return policy of the New Medium-term Management Plan)

    Considering the balance between shareholder returns, financial soundness, and investment for growth, we maintain a consolidated dividend payout ratio of approximately 50% and pay progressive dividends in line with profit growth.

  2. Basic Approach to the Selection of Accounting Standards

The Bank prepares its consolidated financial statements based on Japanese GAAP. The Bank discloses its consolidated financial statements in accordance with the "Ordinance for the Enforcement of the Banking Act" (Ordinance of Ministry of Finance No.10 of 1982).

3. Consolidated Financial Statements

(1) Consolidated balance sheets

(Millions of yen)

As of March 31,

As of March 31,

2025

2026

Assets

Cash and due from banks

64,639,102

54,349,817

Call loans

2,135,000

1,760,000

Receivables under resale agreements

8,463,537

8,270,151

Monetary claims bought

593,739

517,916

Trading account securities

224

214

Money held in trust

5,721,973

6,222,830

Securities

143,588,016

145,406,910

Loans

3,130,595

4,372,193

Foreign exchanges

134,261

178,799

Other assets

4,459,237

4,691,649

Tangible fixed assets

191,935

176,188

Buildings

66,422

62,714

Land

63,720

63,407

Construction in progress

64

62

Other

61,728

50,003

Intangible fixed assets

101,559

97,729

Software

67,610

78,630

Other

33,948

19,099

Asset for retirement benefits

1,432

42,992

Deferred tax assets

442,748

486,791

Reserve for possible loan losses

(1,057)

(1,235)

Reserve for possible investment losses

(775)

(1,373)

Total assets

233,601,531

226,571,574

(Millions of yen)

As of March 31,

2025

As of March 31,

2026

Liabilities

Deposits

190,461,748

186,108,700

Payables under repurchase agreements

26,985,038

22,517,468

Payables under securities lending transactions

2,004,678

2,433,717

Borrowed money

2,510,100

2,819,400

Foreign exchanges

924

939

Other liabilities

2,496,676

3,381,840

Reserve for bonuses

7,555

8,349

Reserve for bonuses for management board

235

287

Liability for retirement benefits

4

6

Reserve for employee stock ownership plan trust

414

432

Reserve for management board benefit trust

630

732

Reserve for reimbursement of deposits

42,534

39,607

Total liabilities

224,510,541

217,311,484

Net Assets

Capital stock

3,500,000

3,500,000

Capital surplus

3,500,000

3,497,232

Retained earnings

2,784,473

3,061,190

Treasury stock

(6,384)

(31,485)

Total shareholders' equity

9,778,088

10,026,937

Net unrealized gains (losses) on available-for-sale securities

390,850

628,853

Net deferred gains (losses) on hedges

(1,126,952)

(1,464,276)

Accumulated adjustments for retirement benefits

(1,833)

21,935

Total accumulated other comprehensive income

(737,936)

(813,487)

Non-controlling interests

50,836

46,641

Total net assets

9,090,989

9,260,090

Total liabilities and net assets

233,601,531

226,571,574

  1. Consolidated statements of income and consolidated statements of

    comprehensive income

    Consolidated statements of income

    (Millions of yen)

    FY2025/3

    FY2026/3

    Ordinary income

    2,522,052

    2,852,206

    Interest income

    1,750,168

    2,270,832

    Interest on loans

    12,140

    23,864

    Interest and dividends on securities

    1,555,103

    1,860,830

    Interest on call loans

    5,756

    10,411

    Interest on receivables under resale agreements

    8,609

    32,599

    Interest on receivables under securities borrowing transactions

    568

    Interest on deposits with banks

    149,801

    318,725

    Other interest income

    18,190

    24,401

    Fees and commissions

    184,839

    196,841

    Other operating income

    3,157

    3,222

    Other ordinary income

    583,886

    381,310

    Reversal of reserve for possible loan losses

    10

    Recoveries of written-off claims

    15

    15

    Other

    583,860

    381,294

    Ordinary expenses

    1,937,518

    2,093,056

    Interest expenses

    813,244

    988,450

    Interest on deposits

    104,253

    313,418

    Interest on payables under repurchase agreements

    332,517

    304,246

    Interest on payables under securities lending transactions

    117,323

    94,284

    Interest on borrowings

    2,713

    8,292

    Other interest expenses

    256,436

    268,208

    Fees and commissions

    28,483

    29,254

    Other operating expenses

    70,590

    71,328

    General and administrative expenses

    914,753

    946,425

    Other ordinary expenses

    110,446

    57,597

    Provision for reserve for possible loan losses

    187

    Other

    110,446

    57,410

    Net ordinary income

    584,533

    759,150

    Extraordinary income

    403

    Gains on step acquisitions

    403

    Extraordinary loss

    355

    1,236

    Losses on sales and disposals of fixed assets

    352

    596

    Losses on impairment of fixed assets

    3

    640

    Income before income taxes

    584,178

    758,316

    Income taxes

    Current

    168,051

    229,355

    Deferred

    (5,149)

    (10,631)

    Total income taxes

    162,901

    218,723

    Net income

    421,277

    539,592

    Net income attributable to non-controlling interests

    6,952

    14,009

    Net income attributable to owners of parent

    414,324

    525,583

    Consolidated statements of comprehensive income

    (Millions of yen)

    FY2025/3

    FY2026/3

    Net income

    421,277

    539,592

    Other comprehensive income (loss)

    (830,441)

    (75,580)

    Net unrealized gains (losses) on available-for-sale securities

    (966,686)

    237,973

    Net deferred gains (losses) on hedges

    139,180

    (337,324)

    Adjustments for retirement benefits

    (2,934)

    23,769

    Comprehensive income (loss)

    (409,164)

    464,011

    Total comprehensive income (loss) attributable to:

    Owners of parent

    (417,348)

    450,031

    Non-controlling interests

    8,184

    13,980

  2. Consolidated statements of changes in net assets

    For the fiscal year ended March 31, 2025

    (Millions of yen)

    Shareholders' equity

    Capital stock

    Capital surplus

    Retained earnings

    Treasury stock

    Total shareholders'

    equity

    Balance at the beginning of the

    fiscal year

    3,500,000

    3,500,000

    2,574,567

    (1,523)

    9,573,043

    Cumulative effects of changes

    in accounting policies

    47

    47

    Restated balance

    3,500,000

    3,500,000

    2,574,615

    (1,523)

    9,573,091

    Changes during the fiscal year

    Cash dividends

    (184,494)

    (184,494)

    Net income attributable to

    owners of parent

    414,324

    414,324

    Repurchase of treasury stock

    (25,206)

    (25,206)

    Disposal of treasury stock

    0

    373

    373

    Cancellation of treasury stock

    (19,971)

    19,971

    Changes in equity of parent due to transactions with non-

    controlling shareholders

    Transfer from retained earnings

    to capital surplus

    19,971

    (19,971)

    Net changes in items other

    than shareholders' equity

    Total changes during the fiscal

    year

    209,858

    (4,861)

    204,997

    Balance at the end of the fiscal

    year

    3,500,000

    3,500,000

    2,784,473

    (6,384)

    9,778,088

    Accumulated other comprehensive income

    Non-controlling interests

    Total net assets

    Net unrealized gains (losses) on available-for-sale securities

    Net deferred gains (losses) on hedges

    Accumulated adjustments for retirement benefits

    Total accumulated other comprehensive

    income

    Balance at the beginning of the

    fiscal year

    1,358,768

    (1,266,085)

    1,101

    93,784

    41,094

    9,707,923

    Cumulative effects of changes

    in accounting policies

    (47)

    (47)

    Restated balance

    1,358,768

    (1,266,133)

    1,101

    93,736

    41,094

    9,707,923

    Changes during the fiscal year

    Cash dividends

    (184,494)

    Net income attributable to

    owners of parent

    414,324

    Repurchase of treasury stock

    (25,206)

    Disposal of treasury stock

    373

    Cancellation of treasury stock

    Changes in equity of parent due to transactions with non-

    controlling shareholders

    Transfer from retained earnings

    to capital surplus

    Net changes in items other

    than shareholders' equity

    (967,918)

    139,180

    (2,934)

    (831,673)

    9,742

    (821,931)

    Total changes during the fiscal

    year

    (967,918)

    139,180

    (2,934)

    (831,673)

    9,742

    (616,933)

    Balance at the end of the fiscal

    year

    390,850

    (1,126,952)

    (1,833)

    (737,936)

    50,836

    9,090,989

    For the fiscal year ended March 31, 2026

    (Millions of yen)

    Shareholders' equity

    Capital stock

    Capital surplus

    Retained earnings

    Treasury stock

    Total shareholders'

    equity

    Balance at the beginning of the

    fiscal year

    3,500,000

    3,500,000

    2,784,473

    (6,384)

    9,778,088

    Cumulative effects of changes

    in accounting policies

    Restated balance

    3,500,000

    3,500,000

    2,784,473

    (6,384)

    9,778,088

    Changes during the fiscal year

    Cash dividends

    (208,859)

    (208,859)

    Net income attributable to

    owners of parent

    525,583

    525,583

    Repurchase of treasury stock

    (65,368)

    (65,368)

    Disposal of treasury stock

    0

    260

    260

    Cancellation of treasury stock

    (40,006)

    40,006

    Changes in equity of parent due to transactions with non-

    controlling shareholders

    (2,767)

    (2,767)

    Transfer from retained earnings

    to capital surplus

    40,006

    (40,006)

    Net changes in items other

    than shareholders' equity

    Total changes during the fiscal

    year

    (2,767)

    276,717

    (25,100)

    248,848

    Balance at the end of the fiscal

    year

    3,500,000

    3,497,232

    3,061,190

    (31,485)

    10,026,937

    Accumulated other comprehensive income

    Non-controlling interests

    Total net assets

    Net unrealized gains (losses) on available-for-sale securities

    Net deferred gains (losses) on hedges

    Accumulated adjustments for retirement benefits

    Total accumulated other comprehensive

    income

    Balance at the beginning of the

    fiscal year

    390,850

    (1,126,952)

    (1,833)

    (737,936)

    50,836

    9,090,989

    Cumulative effects of changes

    in accounting policies

    Restated balance

    390,850

    (1,126,952)

    (1,833)

    (737,936)

    50,836

    9,090,989

    Changes during the fiscal year

    Cash dividends

    (208,859)

    Net income attributable to

    owners of parent

    525,583

    Repurchase of treasury stock

    (65,368)

    Disposal of treasury stock

    260

    Cancellation of treasury stock

    Changes in equity of parent due to transactions with non-

    controlling shareholders

    (2,767)

    Transfer from retained earnings

    to capital surplus

    Net changes in items other

    than shareholders' equity

    238,003

    (337,324)

    23,769

    (75,551)

    (4,195)

    (79,747)

    Total changes during the fiscal

    year

    238,003

    (337,324)

    23,769

    (75,551)

    (4,195)

    169,101

    Balance at the end of the fiscal

    year

    628,853

    (1,464,276)

    21,935

    (813,487)

    46,641

    9,260,090

  3. Consolidated statements of cash flowsCash flows from operating activities

    (Millions of yen)

    FY2025/3 FY2026/3

    Income before income taxes

    584,178

    758,316

    Depreciation and amortization

    45,744

    51,590

    Losses on impairment of fixed assets

    3

    640

    Losses (gains) on step acquisitions

    (403)

    Equity in losses (gains) of affiliates

    (322)

    (388)

    Net change in reserve for possible loan losses

    (18)

    178

    Net change in reserve for possible investment losses

    597

    Net change in reserve for bonuses

    59

    794

    Net change in reserve for bonuses for management board

    235

    52

    Net change in asset for retirement benefits

    (4,478)

    (6,998)

    Net change in liability for retirement benefits

    (2,052)

    2

    Net change in reserve for employee stock ownership plan trust

    (95)

    18

    Net change in reserve for management board benefit trust

    203

    102

    Net change in reserve for reimbursement of deposits

    (8,416)

    (2,926)

    Interest income

    (1,750,168)

    (2,270,832)

    Interest expenses

    813,244

    988,450

    Losses (gains) related to securities ‒ net

    12,843

    (42,942)

    Losses (gains) on money held in trust ‒ net

    (451,533)

    (223,654)

    Foreign exchange losses (gains) ‒ net

    (423,621)

    (1,065,940)

    Losses (gains) on sales and disposals of fixed assets ‒ net

    352

    596

    Net change in loans

    3,716,839

    (1,242,195)

    Net change in deposits

    (2,338,968)

    (4,353,048)

    Net change in borrowed money

    525,200

    309,300

    Net change in negotiable certificates of deposit

    (10,000)

    Net change in call loans, etc.

    1,069,817

    633,336

    Net change in call money, etc.

    2,942,412

    (4,467,570)

    Net change in payables under securities lending transactions

    (369,120)

    429,038

    Net change in foreign exchange assets

    47,070

    (44,537)

    Net change in foreign exchange liabilities

    (348)

    15

    Interest received

    1,723,342

    2,173,385

    Interest paid

    (791,366)

    (880,569)

    Other ‒ net

    (569,260)

    35,952

    Subtotal

    4,771,774

    (9,229,638)

    Income taxes refund (paid)

    (174,481)

    (207,812)

    Net cash provided by (used in) operating activities

    4,597,293

    (9,437,450)

    Cash flows from investing activities

    Purchases of securities

    (28,234,677)

    (24,962,587)

    Proceeds from sales of securities

    2,957,649

    1,724,779

    Proceeds from maturity of securities

    27,472,192

    22,969,997

    Investment in money held in trust

    (649,649)

    (874,498)

    Proceeds from disposition of money held in trust

    1,033,508

    618,434

    Purchases of tangible fixed assets

    (23,949)

    (8,435)

    Purchases of intangible fixed assets

    Purchases of stocks of subsidiaries resulting in change in the scope of consolidation

    Other ‒ net

    (29,645)

    (24)

    (34,177)

    (262)

    (17)

    Net cash provided by (used in) investing activities

    2,525,403

    (566,767)

    (Millions of yen)

    FY2025/3

    FY2026/3

    Cash flows from financing activities

    Repurchase of treasury stock

    (25,206)

    (65,368)

    Proceeds from disposal of treasury stock

    53

    24

    Proceeds from investments by non-controlling shareholders

    13,308

    2,410

    Cash dividends paid

    (184,490)

    (208,778)

    Cash dividends paid to non-controlling shareholders

    (11,750)

    (19,510)

    Purchases of stocks of subsidiaries not resulting in change in the scope of consolidation

    Purchases of investments of subsidiaries not resulting in change in the scope of consolidation

    — (3,697)

    — (147)

    Net cash provided by (used in) financing activities

    (208,086)

    (295,066)

    Effect of exchange rate changes on cash and cash equivalents

    Net change in cash and cash equivalents

    6,914,609

    (10,299,284)

    Cash and cash equivalents at the beginning of the fiscal year

    57,724,492

    64,639,102

    Cash and cash equivalents at the end of the fiscal year

    64,639,102

    54,339,817

  4. Notes to consolidated financial statements Notes on going-concern assumption

None

Segment information

Segment information is omitted since the Group comprises only one segment, which is defined as banking services.

Per share data

Net assets per share as of March 31, 2026 and net income per share for the fiscal year then ended were as follows:

(Yen) Net assets per share 2,586.63

Net income per share 147.10

Notes: 1. Diluted net income per share is not presented since there has been no potential dilution for the fiscal year ended March 31, 2026.

  1. Net assets per share as of March 31, 2026 were calculated based on the following:

    Net assets

    9,260,090

    Amount deducted from net assets

    46,641

    Non-controlling interests

    46,641

    Net assets attributable to common stock at the end of the fiscal year

    9,213,449

    (Millions of yen)

    Number of common stock at the end of the fiscal year used for the calculation of net assets per share (thousand shares)

    3,561,946

  2. Net income per share data for the fiscal year ended March 31, 2026 was calculated based on the following:

    (Millions of yen)

    Net income attributable to owners of parent 525,583 Amount not attributable to common shareholders - Net income attributable to owners of parent attributable to common stock 525,583

    Average number of common stock outstanding during the fiscal year

    (thousand shares)

    3,572,944

  3. To calculate net assets per share, the treasury stock deducted from the number of common stock outstanding as of March 31, 2026 included 1,186 thousand shares of treasury stock held by the stock benefit trust.

To calculate net income per share, the treasury stock deducted to calculate the average number of outstanding shares for the fiscal year ended March 31, 2026 included 1,188 thousand shares of treasury stock held by the stock benefit trust.

Significant subsequent event

None

4. Non-Consolidated Financial Statements

(1) Non-consolidated balance sheets

(Millions of yen)

As of March 31,

As of March 31,

2025

2026

Assets

Cash and due from banks

64,607,384

54,336,427

Cash

280,120

300,501

Due from banks

64,327,264

54,035,926

Call loans

2,135,000

1,760,000

Receivables under resale agreements

8,463,537

8,270,151

Monetary claims bought

593,739

517,916

Trading account securities

224

214

Trading Japanese government bonds

224

214

Money held in trust

5,721,973

6,222,830

Securities

143,565,339

145,374,043

Japanese government bonds

40,342,652

41,437,884

Japanese local government bonds

5,600,875

5,573,898

Short-term corporate bonds

678,731

823,599

Japanese corporate bonds

9,483,343

9,206,311

Japanese stocks

33,383

75,271

Other securities

87,426,352

88,257,077

Loans

3,130,595

4,372,193

Loans on deeds

3,062,399

4,313,809

Overdrafts

68,195

58,384

Foreign exchanges

134,261

178,799

Due from foreign banks

134,261

178,799

Other assets

4,459,004

4,691,301

Domestic exchange settlement accounts-debit

31,209

30,200

Prepaid expenses

4,029

7,298

Accrued income

276,842

313,662

Initial margins for future transactions

47,000

10,000

Derivatives other than trading

177,353

237,156

Cash collateral paid for financial instruments

2,205,844

2,391,627

Other

1,716,724

1,701,355

Tangible fixed assets

191,678

175,851

Buildings

66,264

62,499

Land

63,720

63,407

Construction in progress

64

62

Other

61,629

49,882

Intangible fixed assets

101,053

97,367

Software

67,136

78,272

Other

33,916

19,094

Prepaid pension costs

4,107

10,960

Deferred tax assets

440,981

496,707

Reserve for possible loan losses

(1,043)

(1,214)

Total assets

233,547,839

226,503,549

(Millions of yen)

As of March 31,

2025

As of March 31,

2026

Liabilities

Deposits

190,465,032

186,113,094

Transfer deposits

12,166,082

11,877,911

Ordinary deposits

112,670,829

112,175,379

Savings deposits

840,749

809,182

Time deposits

8,601,820

10,290,352

Special deposits

321,067

275,183

TEIGAKU deposits

55,722,082

50,560,617

Other deposits

142,399

124,467

Payables under repurchase agreements

26,985,038

22,517,468

Payables under securities lending transactions

2,004,678

2,433,717

Borrowed money

2,510,100

2,819,400

Borrowings

2,510,100

2,819,400

Foreign exchanges

924

939

Foreign bills payable

924

939

Other liabilities

2,494,629

3,380,399

Domestic exchange settlement accounts-credit

53,430

50,118

Income taxes payable

47,191

67,583

Accrued expenses

218,120

313,849

Unearned income

28,540

28,308

Derivatives other than trading

1,984,601

2,640,281

Cash collateral received for financial instruments

81

Lease obligations

1,057

Asset retirement obligations

40

57

Other

162,623

279,143

Reserve for bonuses

7,253

7,519

Reserve for bonuses for management board

183

183

Reserve for employee stock ownership plan trust

414

432

Reserve for management board benefit trust

630

732

Reserve for reimbursement of deposits

42,534

39,607

Total liabilities

224,511,418

217,313,495

Net Assets

Capital stock

3,500,000

3,500,000

Capital surplus

3,500,000

3,500,000

Legal capital surplus

3,500,000

3,500,000

Retained earnings

2,777,217

3,057,327

Other retained earnings

2,777,217

3,057,327

Retained earnings brought forward

2,777,217

3,057,327

Treasury stock

(6,384)

(31,485)

Total shareholders' equity

9,770,832

10,025,842

Net unrealized gains (losses) on available-for-sale securities

392,541

628,489

Net deferred gains (losses) on hedges

(1,126,952)

(1,464,276)

Total valuation and translation adjustments

(734,411)

(835,787)

Total net assets

9,036,421

9,190,054

Total liabilities and net assets

233,547,839

226,503,549

(2) Non-consolidated statements of income

(Millions of yen)

FY2025/3

FY2026/3

Ordinary income

2,509,855

2,840,757

Interest income

1,750,285

2,266,821

Interest on loans

12,140

23,864

Interest and dividends on securities

1,555,220

1,856,819

Interest on call loans

5,756

10,411

Interest on receivables under resale agreements

8,609

32,599

Interest on receivables under securities borrowing transactions

568

Interest on deposits with banks

149,801

318,724

Other interest income

18,190

24,401

Fees and commissions

184,109

195,717

Fees and commissions on domestic and foreign exchanges

91,192

101,746

Other fees and commissions

92,917

93,970

Other operating income

3,157

3,222

Gains on sales of bonds

2,993

3,007

Income from derivatives other than for trading or hedging

164

214

Other ordinary income

572,302

374,996

Reversal of reserve for possible loan losses

16

Recoveries of written-off claims

15

15

Gains on sales of stocks and other securities

82,829

97,079

Gains on money held in trust

460,912

225,659

Other

28,529

52,242

Ordinary expenses

1,936,343

2,092,681

Interest expenses

813,244

988,450

Interest on deposits

104,253

313,418

Interest on payables under repurchase agreements

332,517

304,246

Interest on payables under securities lending transactions

117,323

94,284

Interest on borrowings

2,713

8,292

Interest on interest rate swaps

254,005

266,830

Other interest expenses

2,431

1,377

Fees and commissions

29,237

30,010

Fees and commissions on domestic and foreign exchanges

3,715

4,105

Other fees and commissions

25,521

25,904

Other operating expenses

71,571

75,787

Losses on foreign exchanges

69,781

66,091

Losses on sales of bonds

1,789

9,695

General and administrative expenses

911,511

941,089

Other ordinary expenses

110,779

57,342

Provision for reserve for possible loan losses

180

Losses on sales of stocks and other securities

96,703

49,004

Losses on devaluation of stocks and other securities

162

Losses on money held in trust

9,378

2,005

Other

4,697

5,990

Net ordinary income

573,511

748,076

(Millions of yen)

FY2025/3 FY2026/3Extraordinary loss 351 1,236

Losses on sales and disposals of fixed assets

348

595

Losses on impairment of fixed assets

3

640

Income before income taxes

573,159

746,840

Income taxes

Current

167,730

228,297

Deferred

(5,128)

(10,433)

Total income taxes

162,602

217,863

Net income

410,557

528,976