Japan Post Bank Co., Ltd. TSE:7182
JAPAN POST BANK : Consolidated Financial Results
Source: MarketScreener
Consolidated Financial Resultsfor the Fiscal Year Ended March 31, 2026
May 15, 2026
Company name: JAPAN POST BANK Co., Ltd. Stock exchange listing: Tokyo Stock Exchange Code number: 7182 URL: https://www.jp-bank.japanpost.jp/en_index.html Representative: KASAMA Takayuki, President & CEO, Representative Executive Officer
Member of the Board of Directors
For inquiry: KOBAYASHI Mariko, General Manager of Financial Accounting Department Date of Ordinary General Meeting of Shareholders: June 23, 2026 (Scheduled) Dividend payment date: June 24, 2026 (Scheduled)
Securities Report issuing date: June 18, 2026 (Scheduled)
Trading accounts: Unestablished
Supplemental information for financial statements: Available
Investor meeting presentation: Scheduled (for investors and analysts)
(Figures are rounded down)
- Consolidated financial results for the fiscal year ended March 31, 2026
- Consolidated operating results
(Millions of yen, except for per share data and percentages)
Ordinary income
Net ordinary income
Net income attributable to owners of parent
FY2026/3
¥ 2,852,206
13.0 %
¥ 759,150
29.8%
¥ 525,583
26.8%
FY2025/3
2,522,052
(4.8)
584,533
17.8
414,324
16.3
Notes: 1. "Comprehensive income (loss)" was ¥464,011 million for the fiscal year ended March 31, 2026 and ¥(409,164) million for the fiscal year ended March 31, 2025.
- Consolidated operating results
Percentages shown in "Ordinary income", "Net ordinary income" and "Net income attributable to owners of parent" are the increase (decrease) from the previous fiscal year.
Net income per share | Diluted net income per share | Net income to net assets attributable to shareholders | Net ordinary income to total assets | Net ordinary income to ordinary income | |
FY2026/3 | ¥ 147.10 | ¥ - | 5.7% | 0.3% | 26.6% |
FY2025/3 | 114.60 | — | 4.4 | 0.2 | 23.1 |
Reference: "Gains (losses) from investments in affiliates", which was accounted for using the equity method, was ¥388 million for the fiscal year ended March 31, 2026 and ¥322 million for the fiscal year ended March 31, 2025.
Note: "Diluted net income per share" is not presented since there has been no potential dilution for the fiscal years ended March 31, 2026 and 2025.
- Consolidated financial conditions
(Millions of yen, except for per share data and percentages)
Total assets
Total net assets
Net assets attributable to shareholders to
total assets
Total net assets per share
FY2026/3
¥ 226,571,574
¥ 9,260,090
4.0%
¥ 2,586.63
FY2025/3
233,601,531
9,090,989
3.8
2,511.18
Reference: "Net assets attributable to shareholders" was ¥9,213,449 million as of March 31, 2026 and ¥9,040,152 million as of March 31, 2025.
Note: "Net assets attributable to shareholders to total assets" is calculated as follows: [("Total net assets" – "Non-controlling interests") / "Total assets"] x 100
"Net assets attributable to shareholders to total assets" above is not based on Capital Adequacy Notification.
- Consolidated cash flows
(Millions of yen)
Cash flows from operating activities | Cash flows from investing activities | Cash flows from financing activities | Cash and cash equivalents at the end of the fiscal year | |
FY2026/3 | ¥ (9,437,450) | ¥ (566,767) | ¥ (295,066) | ¥ 54,339,817 |
FY2025/3 | 4,597,293 | 2,525,403 | (208,086) | 64,639,102 |
- Dividends
(Millions of yen, except for per share data and percentages)
Dividends per share
Total dividend payment
Dividend payout ratio
(Consolidated)
Dividends to net assets
(Consolidated)
As of June 30
As of
September 30
As of
December 31
As of March 31
Total
FY2025/3
FY2026/3
¥ -
—
¥ 0.00
0.00
¥ -
—
¥ 58.00
74.00
¥ 58.00
74.00
¥208,859
263,671
50.6%
50.3
2.2%
2.9
FY2027/3
(forecast)
—
0.00
—
93.00
93.00
50.1
- Consolidated earnings forecasts for the fiscal year ending March 31, 2027
(Millions of yen, except for per share data and percentages)
Net ordinary income
Net income attributable to owners of parent
Net income per share
FY2027/3
¥ 955,000 25.7 %
¥ 660,000 25.5 %
¥ 185.29
Note: Percentages shown in "Net ordinary income" and "Net income attributable to owners of parent" are the increase (decrease) from the previous fiscal year.
* NotesSignificant changes in the scope of consolidation during the period: Yes
Newly included: 2 companies (JP Asset Management Co., Ltd. and 1 other company)
Changes in accounting policies, changes in accounting estimates and restatements
Changes in accounting policies due to revision of accounting standards: No
Changes in accounting policies due to reasons other than i): No
Changes in accounting estimates: No
Restatements: No
Shares outstanding (common stock)
As of March 31, 2026
3,575,878,720 shares
As of March 31, 2025
3,604,335,520 shares
As of March 31, 2026
13,932,099 shares
As of March 31, 2025
4,378,660 shares
FY2026/3
3,572,944,599 shares
FY2025/3
3,615,355,334 shares
Year-end issued shares (including treasury stock):
Year-end treasury stock:
Average number of outstanding shares:
Note: The year-end treasury stock includes the Bank's shares held by stock benefit trust (1,186,500 shares as of March 31, 2026 and 1,064,200 shares as of March 31, 2025). The treasury stock deducted to calculate the average number of outstanding shares includes the Bank's shares held by stock benefit trust (1,188,978 shares for FY2026/3 and 1,123,514 shares for FY2025/3).
(Reference) Non-Consolidated Financial Results1. Non-consolidated financial results for the fiscal year ended March 31, 2026- Non-consolidated operating results
(Millions of yen, except for per share data and percentages)
Ordinary income
Net ordinary income
Net income
FY2026/3
¥ 2,840,757
13.1 %
¥ 748,076
30.4%
¥ 528,976
28.8%
FY2025/3
2,509,855
(5.2)
573,511
15.9
410,557
15.8
Note: Percentages shown in "Ordinary income", "Net ordinary income" and "Net income" are the increase (decrease) from the previous fiscal year.
Net income per share
Diluted net income
per share
FY2026/3
¥ 148.05
¥ -
FY2025/3
113.55
—
Note: "Diluted net income per share" is not presented since there has been no potential dilution for the fiscal years ended March 31, 2026 and 2025.
- Non-consolidated financial conditions
(Millions of yen, except for per share data and percentages)
Total assets (A)
Total net assets (B)
(B) / (A)
Total net assets
per share
FY2026/3
FY2025/3
¥ 226,503,549
233,547,839
¥ 9,190,054
9,036,421
4.0%
3.8
¥ 2,580.06
2,510.14
Reference: "Net assets attributable to shareholders" was ¥9,190,054 million as of March 31, 2026 and ¥9,036,421 million as of March 31, 2025.
Note on audit procedures
This document is not subject to the audit procedures by a certified public accountant or an audit corporation.
Forward-looking statements and other matters
This document contains forward-looking statements including forecasts, targets and plans of JAPAN POST BANK Co., Ltd. (the "Bank") and its consolidated subsidiaries (the "Japan Post Bank Group"). These statements are based on estimates at the time in light of the information currently available to the Bank. The statements and assumptions may prove to be incorrect and may not be realized in the future.
Any uncertainties, risks and other factors that may cause such a situation to arise include, but are not limited to, risks related to the effectiveness of risk management policies and procedures; market risks, market liquidity risks, credit risks and operational risks (such as risks related to the Bank's IT systems, the Bank's reputation, natural disasters, litigation and violations of applicable laws or regulations); risks related to Environmental, Social and Governance, or ESG, factors including climate change; risks related to business strategy and management planning; risks related to the expansion of the scope of operations; risks related to the business environment; risks related to the Bank's relationship with JAPAN POST HOLDINGS Co., Ltd. and JAPAN POST Co., Ltd.; risks related to domestic and overseas monetary policies; and other various risks. Please also see the Securities Report and the Semi-annual Securities Report for material facts that the Bank recognizes as potentially affecting the Japan Post Bank Group's actual results, performance or financial position. The Japan Post Bank Group's actual results, performance or financial position may be materially different from those expressed or implied by such forward-looking statements.
The statements in this document are current as of the date of the document or the date otherwise specified, and the Bank has no obligation or intent to keep this information up to date.
The information concerning companies or parties other than the Japan Post Bank Group and the Japan Post Group is based on publicly available and other information as cited, and the Bank has neither independently verified the accuracy and appropriateness of, nor makes any warranties with respect to, such information. The information of the document may be revised without prior notice.
[Attachment]Contents of AttachmentOverview of Financial Results 2
Overview of consolidated results of operations and financial conditions
for the fiscal year ended March 31, 2026 2
Earnings forecasts for the fiscal year ending March 31, 2027 2
Basic policy concerning profit distribution and dividends for the fiscal year ended March 31, 2026
and the fiscal year ending March 31, 2027 3
Basic Approach to the Selection of Accounting Standards 3
Consolidated Financial Statements 4
Consolidated balance sheets 4
Consolidated statements of income and consolidated statements of comprehensive income 6
Consolidated statements of changes in net assets 8
Consolidated statements of cash flows 10
Notes to consolidated financial statements 12
Notes on going-concern assumption 12
Segment information 12
Per share data 12
Significant subsequent event 12
Non-Consolidated Financial Statements 13
Non-consolidated balance sheets 13
Non-consolidated statements of income 15
Non-consolidated statements of changes in net assets 17
- Overview of Financial Results
- Overview of consolidated results of operations and financial conditions for the fiscal year ended March 31, 2026
(Operating results)
Ordinary income increased by ¥330.1 billion from the previous fiscal year, to ¥2,852.2 billion for the fiscal year ended March 31, 2026. Interest income increased by ¥520.6 billion from the previous fiscal year, to
¥2,270.8 billion for the fiscal year ended March 31, 2026. Fees and commissions increased by ¥12.0 billion from the previous fiscal year, to ¥196.8 billion for the fiscal year ended March 31, 2026. Other operating income increased by ¥0.0 billion from the previous fiscal year, to ¥3.2 billion for the fiscal year ended March 31, 2026.
Ordinary expenses increased by ¥155.5 billion from the previous fiscal year, to ¥2,093.0 billion for the fiscal year ended March 31, 2026. Interest expenses increased by ¥175.2 billion from the previous fiscal year, to
¥988.4 billion for the fiscal year ended March 31, 2026. General and administrative expenses increased by
¥31.6 billion from the previous fiscal year, to ¥946.4 billion for the fiscal year ended March 31, 2026.
Taking into account of the above, net ordinary income increased by ¥174.6 billion from the previous fiscal year, to ¥759.1 billion for the fiscal year ended March 31, 2026, which equated to 105.4% of the earnings forecast of ¥720.0 billion in net ordinary income for the fiscal year ended March 31, 2026.
Net income attributable to owners of parent increased by ¥111.2 billion from the previous fiscal year, to
¥525.5 billion for the fiscal year ended March 31, 2026, which equated to 105.1% of the earnings forecast of ¥500.0 billion in net income attributable to owners of parent for the fiscal year ended March 31, 2026.
(Financial conditions)
Total assets decreased by ¥7,029.9 billion from March 31, 2025, to ¥226,571.5 billion as of March 31, 2026. Securities increased by ¥1,818.8 billion from March 31, 2025, to ¥145,406.9 billion as of March 31, 2026. Loans increased by ¥1,241.5 billion from March 31, 2025, to ¥4,372.1 billion as of March 31, 2026. Deposits decreased by ¥4,353.0 billion from March 31, 2025, to ¥186,108.7 billion as of March 31, 2026.
Shareholder's equity as of March 31, 2026 increased by ¥248.8 billion from March 31, 2025. In addition, total accumulated other comprehensive income decreased by ¥75.5 billion from March 31, 2025. As a result, net assets totaled ¥9,260.0 billion. Retained earnings, included in shareholders' equity, were
¥3,061.1 billion.
As for cash flows, cash flows from operating activities decreased by ¥14,034.7 billion from the previous fiscal year, to ¥(9,437.4) billion for the fiscal year ended March 31, 2026. Cash flows from investing activities decreased by ¥3,092.1 billion from the previous fiscal year, to ¥(566.7) billion for the fiscal year ended March 31, 2026. Cash flows from financing activities decreased by ¥86.9 billion from the previous fiscal year, to ¥(295.0) billion for the fiscal year ended March 31, 2026. As a result, cash and cash equivalents decreased by ¥10,299.2 billion from March 31, 2025, to ¥54,339.8 billion as of March 31, 2026.
- Earnings forecasts for the fiscal year ending March 31, 2027
As for earnings forecasts for the fiscal year ending March 31, 2027, net ordinary income and net income attributable to owners of parent are expected to amount to ¥955.0 billion and ¥660.0 billion, respectively.
Amid growing uncertainty in the financial and economic environment, due to factors such as the situation in the Middle East, we will promote 4 business strategies of our New Medium-term Management Plan for the fiscal year ending March 31, 2027 to the fiscal year ending March 31, 2029: i) Digital Payment Business Strategy, ii) Consulting Business Strategy, iii) Market Operation and Asset Management Business Strategy, and iv) Regional and Corporate Solution Business Strategy, as we aim to achieve the profit targets in the plan.
- Basic policy concerning profit distribution and dividends for the fiscal year ended March 31, 2026 and the fiscal year ending March 31, 2027
Providing returns to our shareholders is one of our most important management goals. Our basic dividend policy is to provide stable dividends to shareholders while maintaining sufficient retained earnings for sound operations in light of the public nature of the banking business.
In consideration of the fact that net income attributable to owners of parent in this current fiscal year exceeded the earnings forecasts announced on February 13, 2026 and the shareholder return policy for the period of the Previous Medium-term Management Plan as described below, we declared dividends per share of ¥74 for the fiscal year ended March 31, 2026 (dividend payout ratio of 50.3%), an increase of ¥4 from the latest dividend forecast.
Dividends per share are planned to be ¥93 for the fiscal year ending March 31, 2027, an increase of ¥19 per share from the fiscal year ended March 31, 2026.
(Shareholder return policy of the Previous Medium-term Management Plan)
Considering the balance between shareholder returns, financial soundness, and investment for growth, our basic policy is to maintain a consolidated dividend payout ratio of approximately 50% during the period of the Medium-term Management Plan.
However, keeping in mind the stability and continuity of dividends and targeting a consolidated dividend payout ratio of 50% to 60%, we are increasing our initial dividend per share (DPS) forecast for the fiscal year ended March 31, 2025 (¥52 per share).
(Shareholder return policy of the New Medium-term Management Plan)
Considering the balance between shareholder returns, financial soundness, and investment for growth, we maintain a consolidated dividend payout ratio of approximately 50% and pay progressive dividends in line with profit growth.
- Overview of consolidated results of operations and financial conditions for the fiscal year ended March 31, 2026
- Basic Approach to the Selection of Accounting Standards
The Bank prepares its consolidated financial statements based on Japanese GAAP. The Bank discloses its consolidated financial statements in accordance with the "Ordinance for the Enforcement of the Banking Act" (Ordinance of Ministry of Finance No.10 of 1982).
3. Consolidated Financial Statements (1) Consolidated balance sheets | ||
(Millions of yen) | ||
As of March 31, | As of March 31, | |
2025 | 2026 | |
Assets | ||
Cash and due from banks | 64,639,102 | 54,349,817 |
Call loans | 2,135,000 | 1,760,000 |
Receivables under resale agreements | 8,463,537 | 8,270,151 |
Monetary claims bought | 593,739 | 517,916 |
Trading account securities | 224 | 214 |
Money held in trust | 5,721,973 | 6,222,830 |
Securities | 143,588,016 | 145,406,910 |
Loans | 3,130,595 | 4,372,193 |
Foreign exchanges | 134,261 | 178,799 |
Other assets | 4,459,237 | 4,691,649 |
Tangible fixed assets | 191,935 | 176,188 |
Buildings | 66,422 | 62,714 |
Land | 63,720 | 63,407 |
Construction in progress | 64 | 62 |
Other | 61,728 | 50,003 |
Intangible fixed assets | 101,559 | 97,729 |
Software | 67,610 | 78,630 |
Other | 33,948 | 19,099 |
Asset for retirement benefits | 1,432 | 42,992 |
Deferred tax assets | 442,748 | 486,791 |
Reserve for possible loan losses | (1,057) | (1,235) |
Reserve for possible investment losses | (775) | (1,373) |
Total assets | 233,601,531 | 226,571,574 |
(Millions of yen)
As of March 31, 2025 | As of March 31, 2026 | |
Liabilities | ||
Deposits | 190,461,748 | 186,108,700 |
Payables under repurchase agreements | 26,985,038 | 22,517,468 |
Payables under securities lending transactions | 2,004,678 | 2,433,717 |
Borrowed money | 2,510,100 | 2,819,400 |
Foreign exchanges | 924 | 939 |
Other liabilities | 2,496,676 | 3,381,840 |
Reserve for bonuses | 7,555 | 8,349 |
Reserve for bonuses for management board | 235 | 287 |
Liability for retirement benefits | 4 | 6 |
Reserve for employee stock ownership plan trust | 414 | 432 |
Reserve for management board benefit trust | 630 | 732 |
Reserve for reimbursement of deposits | 42,534 | 39,607 |
Total liabilities | 224,510,541 | 217,311,484 |
Net Assets | ||
Capital stock | 3,500,000 | 3,500,000 |
Capital surplus | 3,500,000 | 3,497,232 |
Retained earnings | 2,784,473 | 3,061,190 |
Treasury stock | (6,384) | (31,485) |
Total shareholders' equity | 9,778,088 | 10,026,937 |
Net unrealized gains (losses) on available-for-sale securities | 390,850 | 628,853 |
Net deferred gains (losses) on hedges | (1,126,952) | (1,464,276) |
Accumulated adjustments for retirement benefits | (1,833) | 21,935 |
Total accumulated other comprehensive income | (737,936) | (813,487) |
Non-controlling interests | 50,836 | 46,641 |
Total net assets | 9,090,989 | 9,260,090 |
Total liabilities and net assets | 233,601,531 | 226,571,574 |
- Consolidated statements of income and consolidated statements of
comprehensive income
Consolidated statements of income
(Millions of yen)
FY2025/3
FY2026/3
Ordinary income
2,522,052
2,852,206
Interest income
1,750,168
2,270,832
Interest on loans
12,140
23,864
Interest and dividends on securities
1,555,103
1,860,830
Interest on call loans
5,756
10,411
Interest on receivables under resale agreements
8,609
32,599
Interest on receivables under securities borrowing transactions
568
—
Interest on deposits with banks
149,801
318,725
Other interest income
18,190
24,401
Fees and commissions
184,839
196,841
Other operating income
3,157
3,222
Other ordinary income
583,886
381,310
Reversal of reserve for possible loan losses
10
—
Recoveries of written-off claims
15
15
Other
583,860
381,294
Ordinary expenses
1,937,518
2,093,056
Interest expenses
813,244
988,450
Interest on deposits
104,253
313,418
Interest on payables under repurchase agreements
332,517
304,246
Interest on payables under securities lending transactions
117,323
94,284
Interest on borrowings
2,713
8,292
Other interest expenses
256,436
268,208
Fees and commissions
28,483
29,254
Other operating expenses
70,590
71,328
General and administrative expenses
914,753
946,425
Other ordinary expenses
110,446
57,597
Provision for reserve for possible loan losses
—
187
Other
110,446
57,410
Net ordinary income
584,533
759,150
Extraordinary income
—
403
Gains on step acquisitions
—
403
Extraordinary loss
355
1,236
Losses on sales and disposals of fixed assets
352
596
Losses on impairment of fixed assets
3
640
Income before income taxes
584,178
758,316
Income taxes
Current
168,051
229,355
Deferred
(5,149)
(10,631)
Total income taxes
162,901
218,723
Net income
421,277
539,592
Net income attributable to non-controlling interests
6,952
14,009
Net income attributable to owners of parent
414,324
525,583
Consolidated statements of comprehensive income
(Millions of yen)
FY2025/3
FY2026/3
Net income
421,277
539,592
Other comprehensive income (loss)
(830,441)
(75,580)
Net unrealized gains (losses) on available-for-sale securities
(966,686)
237,973
Net deferred gains (losses) on hedges
139,180
(337,324)
Adjustments for retirement benefits
(2,934)
23,769
Comprehensive income (loss)
(409,164)
464,011
Total comprehensive income (loss) attributable to:
Owners of parent
(417,348)
450,031
Non-controlling interests
8,184
13,980
- Consolidated statements of changes in net assets
For the fiscal year ended March 31, 2025
(Millions of yen)
Shareholders' equity
Capital stock
Capital surplus
Retained earnings
Treasury stock
Total shareholders'
equity
Balance at the beginning of the
fiscal year
3,500,000
3,500,000
2,574,567
(1,523)
9,573,043
Cumulative effects of changes
in accounting policies
47
47
Restated balance
3,500,000
3,500,000
2,574,615
(1,523)
9,573,091
Changes during the fiscal year
Cash dividends
(184,494)
(184,494)
Net income attributable to
owners of parent
414,324
414,324
Repurchase of treasury stock
(25,206)
(25,206)
Disposal of treasury stock
0
373
373
Cancellation of treasury stock
(19,971)
19,971
—
Changes in equity of parent due to transactions with non-
controlling shareholders
—
Transfer from retained earnings
to capital surplus
19,971
(19,971)
—
Net changes in items other
than shareholders' equity
Total changes during the fiscal
year
—
—
209,858
(4,861)
204,997
Balance at the end of the fiscal
year
3,500,000
3,500,000
2,784,473
(6,384)
9,778,088
Accumulated other comprehensive income
Non-controlling interests
Total net assets
Net unrealized gains (losses) on available-for-sale securities
Net deferred gains (losses) on hedges
Accumulated adjustments for retirement benefits
Total accumulated other comprehensive
income
Balance at the beginning of the
fiscal year
1,358,768
(1,266,085)
1,101
93,784
41,094
9,707,923
Cumulative effects of changes
in accounting policies
(47)
(47)
—
Restated balance
1,358,768
(1,266,133)
1,101
93,736
41,094
9,707,923
Changes during the fiscal year
Cash dividends
(184,494)
Net income attributable to
owners of parent
414,324
Repurchase of treasury stock
(25,206)
Disposal of treasury stock
373
Cancellation of treasury stock
—
Changes in equity of parent due to transactions with non-
controlling shareholders
—
Transfer from retained earnings
to capital surplus
—
Net changes in items other
than shareholders' equity
(967,918)
139,180
(2,934)
(831,673)
9,742
(821,931)
Total changes during the fiscal
year
(967,918)
139,180
(2,934)
(831,673)
9,742
(616,933)
Balance at the end of the fiscal
year
390,850
(1,126,952)
(1,833)
(737,936)
50,836
9,090,989
For the fiscal year ended March 31, 2026
(Millions of yen)
Shareholders' equity
Capital stock
Capital surplus
Retained earnings
Treasury stock
Total shareholders'
equity
Balance at the beginning of the
fiscal year
3,500,000
3,500,000
2,784,473
(6,384)
9,778,088
Cumulative effects of changes
in accounting policies
—
Restated balance
3,500,000
3,500,000
2,784,473
(6,384)
9,778,088
Changes during the fiscal year
Cash dividends
(208,859)
(208,859)
Net income attributable to
owners of parent
525,583
525,583
Repurchase of treasury stock
(65,368)
(65,368)
Disposal of treasury stock
0
260
260
Cancellation of treasury stock
(40,006)
40,006
—
Changes in equity of parent due to transactions with non-
controlling shareholders
(2,767)
(2,767)
Transfer from retained earnings
to capital surplus
40,006
(40,006)
—
Net changes in items other
than shareholders' equity
Total changes during the fiscal
year
—
(2,767)
276,717
(25,100)
248,848
Balance at the end of the fiscal
year
3,500,000
3,497,232
3,061,190
(31,485)
10,026,937
Accumulated other comprehensive income
Non-controlling interests
Total net assets
Net unrealized gains (losses) on available-for-sale securities
Net deferred gains (losses) on hedges
Accumulated adjustments for retirement benefits
Total accumulated other comprehensive
income
Balance at the beginning of the
fiscal year
390,850
(1,126,952)
(1,833)
(737,936)
50,836
9,090,989
Cumulative effects of changes
in accounting policies
—
—
Restated balance
390,850
(1,126,952)
(1,833)
(737,936)
50,836
9,090,989
Changes during the fiscal year
Cash dividends
(208,859)
Net income attributable to
owners of parent
525,583
Repurchase of treasury stock
(65,368)
Disposal of treasury stock
260
Cancellation of treasury stock
—
Changes in equity of parent due to transactions with non-
controlling shareholders
(2,767)
Transfer from retained earnings
to capital surplus
—
Net changes in items other
than shareholders' equity
238,003
(337,324)
23,769
(75,551)
(4,195)
(79,747)
Total changes during the fiscal
year
238,003
(337,324)
23,769
(75,551)
(4,195)
169,101
Balance at the end of the fiscal
year
628,853
(1,464,276)
21,935
(813,487)
46,641
9,260,090
- Consolidated statements of cash flowsCash flows from operating activities
(Millions of yen)
FY2025/3 FY2026/3Income before income taxes
584,178
758,316
Depreciation and amortization
45,744
51,590
Losses on impairment of fixed assets
3
640
Losses (gains) on step acquisitions
—
(403)
Equity in losses (gains) of affiliates
(322)
(388)
Net change in reserve for possible loan losses
(18)
178
Net change in reserve for possible investment losses
—
597
Net change in reserve for bonuses
59
794
Net change in reserve for bonuses for management board
235
52
Net change in asset for retirement benefits
(4,478)
(6,998)
Net change in liability for retirement benefits
(2,052)
2
Net change in reserve for employee stock ownership plan trust
(95)
18
Net change in reserve for management board benefit trust
203
102
Net change in reserve for reimbursement of deposits
(8,416)
(2,926)
Interest income
(1,750,168)
(2,270,832)
Interest expenses
813,244
988,450
Losses (gains) related to securities ‒ net
12,843
(42,942)
Losses (gains) on money held in trust ‒ net
(451,533)
(223,654)
Foreign exchange losses (gains) ‒ net
(423,621)
(1,065,940)
Losses (gains) on sales and disposals of fixed assets ‒ net
352
596
Net change in loans
3,716,839
(1,242,195)
Net change in deposits
(2,338,968)
(4,353,048)
Net change in borrowed money
525,200
309,300
Net change in negotiable certificates of deposit
—
(10,000)
Net change in call loans, etc.
1,069,817
633,336
Net change in call money, etc.
2,942,412
(4,467,570)
Net change in payables under securities lending transactions
(369,120)
429,038
Net change in foreign exchange assets
47,070
(44,537)
Net change in foreign exchange liabilities
(348)
15
Interest received
1,723,342
2,173,385
Interest paid
(791,366)
(880,569)
Other ‒ net
(569,260)
35,952
Subtotal
4,771,774
(9,229,638)
Income taxes refund (paid)
(174,481)
(207,812)
Net cash provided by (used in) operating activities
4,597,293
(9,437,450)
Cash flows from investing activities
Purchases of securities
(28,234,677)
(24,962,587)
Proceeds from sales of securities
2,957,649
1,724,779
Proceeds from maturity of securities
27,472,192
22,969,997
Investment in money held in trust
(649,649)
(874,498)
Proceeds from disposition of money held in trust
1,033,508
618,434
Purchases of tangible fixed assets
(23,949)
(8,435)
Purchases of intangible fixed assets
Purchases of stocks of subsidiaries resulting in change in the scope of consolidation
Other ‒ net
(29,645)
—
(24)
(34,177)
(262)
(17)
Net cash provided by (used in) investing activities
2,525,403
(566,767)
(Millions of yen)
FY2025/3
FY2026/3
Cash flows from financing activities
Repurchase of treasury stock
(25,206)
(65,368)
Proceeds from disposal of treasury stock
53
24
Proceeds from investments by non-controlling shareholders
13,308
2,410
Cash dividends paid
(184,490)
(208,778)
Cash dividends paid to non-controlling shareholders
(11,750)
(19,510)
Purchases of stocks of subsidiaries not resulting in change in the scope of consolidation
Purchases of investments of subsidiaries not resulting in change in the scope of consolidation
— (3,697)
— (147)
Net cash provided by (used in) financing activities
(208,086)
(295,066)
Effect of exchange rate changes on cash and cash equivalents
—
—
Net change in cash and cash equivalents
6,914,609
(10,299,284)
Cash and cash equivalents at the beginning of the fiscal year
57,724,492
64,639,102
Cash and cash equivalents at the end of the fiscal year
64,639,102
54,339,817
- Notes to consolidated financial statements Notes on going-concern assumption
None
Segment informationSegment information is omitted since the Group comprises only one segment, which is defined as banking services.
Per share dataNet assets per share as of March 31, 2026 and net income per share for the fiscal year then ended were as follows:
(Yen) Net assets per share 2,586.63
Net income per share 147.10
Notes: 1. Diluted net income per share is not presented since there has been no potential dilution for the fiscal year ended March 31, 2026.
Net assets per share as of March 31, 2026 were calculated based on the following:
Net assets
9,260,090
Amount deducted from net assets
46,641
Non-controlling interests
46,641
Net assets attributable to common stock at the end of the fiscal year
9,213,449
(Millions of yen)
Number of common stock at the end of the fiscal year used for the calculation of net assets per share (thousand shares)
3,561,946
Net income per share data for the fiscal year ended March 31, 2026 was calculated based on the following:
(Millions of yen)
Net income attributable to owners of parent 525,583 Amount not attributable to common shareholders - Net income attributable to owners of parent attributable to common stock 525,583
Average number of common stock outstanding during the fiscal year
(thousand shares)
3,572,944
To calculate net assets per share, the treasury stock deducted from the number of common stock outstanding as of March 31, 2026 included 1,186 thousand shares of treasury stock held by the stock benefit trust.
To calculate net income per share, the treasury stock deducted to calculate the average number of outstanding shares for the fiscal year ended March 31, 2026 included 1,188 thousand shares of treasury stock held by the stock benefit trust.
Significant subsequent eventNone
4. Non-Consolidated Financial Statements (1) Non-consolidated balance sheets | ||
(Millions of yen) | ||
As of March 31, | As of March 31, | |
2025 | 2026 | |
Assets | ||
Cash and due from banks | 64,607,384 | 54,336,427 |
Cash | 280,120 | 300,501 |
Due from banks | 64,327,264 | 54,035,926 |
Call loans | 2,135,000 | 1,760,000 |
Receivables under resale agreements | 8,463,537 | 8,270,151 |
Monetary claims bought | 593,739 | 517,916 |
Trading account securities | 224 | 214 |
Trading Japanese government bonds | 224 | 214 |
Money held in trust | 5,721,973 | 6,222,830 |
Securities | 143,565,339 | 145,374,043 |
Japanese government bonds | 40,342,652 | 41,437,884 |
Japanese local government bonds | 5,600,875 | 5,573,898 |
Short-term corporate bonds | 678,731 | 823,599 |
Japanese corporate bonds | 9,483,343 | 9,206,311 |
Japanese stocks | 33,383 | 75,271 |
Other securities | 87,426,352 | 88,257,077 |
Loans | 3,130,595 | 4,372,193 |
Loans on deeds | 3,062,399 | 4,313,809 |
Overdrafts | 68,195 | 58,384 |
Foreign exchanges | 134,261 | 178,799 |
Due from foreign banks | 134,261 | 178,799 |
Other assets | 4,459,004 | 4,691,301 |
Domestic exchange settlement accounts-debit | 31,209 | 30,200 |
Prepaid expenses | 4,029 | 7,298 |
Accrued income | 276,842 | 313,662 |
Initial margins for future transactions | 47,000 | 10,000 |
Derivatives other than trading | 177,353 | 237,156 |
Cash collateral paid for financial instruments | 2,205,844 | 2,391,627 |
Other | 1,716,724 | 1,701,355 |
Tangible fixed assets | 191,678 | 175,851 |
Buildings | 66,264 | 62,499 |
Land | 63,720 | 63,407 |
Construction in progress | 64 | 62 |
Other | 61,629 | 49,882 |
Intangible fixed assets | 101,053 | 97,367 |
Software | 67,136 | 78,272 |
Other | 33,916 | 19,094 |
Prepaid pension costs | 4,107 | 10,960 |
Deferred tax assets | 440,981 | 496,707 |
Reserve for possible loan losses | (1,043) | (1,214) |
Total assets | 233,547,839 | 226,503,549 |
(Millions of yen)
As of March 31, 2025 | As of March 31, 2026 | |
Liabilities | ||
Deposits | 190,465,032 | 186,113,094 |
Transfer deposits | 12,166,082 | 11,877,911 |
Ordinary deposits | 112,670,829 | 112,175,379 |
Savings deposits | 840,749 | 809,182 |
Time deposits | 8,601,820 | 10,290,352 |
Special deposits | 321,067 | 275,183 |
TEIGAKU deposits | 55,722,082 | 50,560,617 |
Other deposits | 142,399 | 124,467 |
Payables under repurchase agreements | 26,985,038 | 22,517,468 |
Payables under securities lending transactions | 2,004,678 | 2,433,717 |
Borrowed money | 2,510,100 | 2,819,400 |
Borrowings | 2,510,100 | 2,819,400 |
Foreign exchanges | 924 | 939 |
Foreign bills payable | 924 | 939 |
Other liabilities | 2,494,629 | 3,380,399 |
Domestic exchange settlement accounts-credit | 53,430 | 50,118 |
Income taxes payable | 47,191 | 67,583 |
Accrued expenses | 218,120 | 313,849 |
Unearned income | 28,540 | 28,308 |
Derivatives other than trading | 1,984,601 | 2,640,281 |
Cash collateral received for financial instruments | 81 | — |
Lease obligations | — | 1,057 |
Asset retirement obligations | 40 | 57 |
Other | 162,623 | 279,143 |
Reserve for bonuses | 7,253 | 7,519 |
Reserve for bonuses for management board | 183 | 183 |
Reserve for employee stock ownership plan trust | 414 | 432 |
Reserve for management board benefit trust | 630 | 732 |
Reserve for reimbursement of deposits | 42,534 | 39,607 |
Total liabilities | 224,511,418 | 217,313,495 |
Net Assets | ||
Capital stock | 3,500,000 | 3,500,000 |
Capital surplus | 3,500,000 | 3,500,000 |
Legal capital surplus | 3,500,000 | 3,500,000 |
Retained earnings | 2,777,217 | 3,057,327 |
Other retained earnings | 2,777,217 | 3,057,327 |
Retained earnings brought forward | 2,777,217 | 3,057,327 |
Treasury stock | (6,384) | (31,485) |
Total shareholders' equity | 9,770,832 | 10,025,842 |
Net unrealized gains (losses) on available-for-sale securities | 392,541 | 628,489 |
Net deferred gains (losses) on hedges | (1,126,952) | (1,464,276) |
Total valuation and translation adjustments | (734,411) | (835,787) |
Total net assets | 9,036,421 | 9,190,054 |
Total liabilities and net assets | 233,547,839 | 226,503,549 |
(Millions of yen) | ||
FY2025/3 | FY2026/3 | |
Ordinary income | 2,509,855 | 2,840,757 |
Interest income | 1,750,285 | 2,266,821 |
Interest on loans | 12,140 | 23,864 |
Interest and dividends on securities | 1,555,220 | 1,856,819 |
Interest on call loans | 5,756 | 10,411 |
Interest on receivables under resale agreements | 8,609 | 32,599 |
Interest on receivables under securities borrowing transactions | 568 | — |
Interest on deposits with banks | 149,801 | 318,724 |
Other interest income | 18,190 | 24,401 |
Fees and commissions | 184,109 | 195,717 |
Fees and commissions on domestic and foreign exchanges | 91,192 | 101,746 |
Other fees and commissions | 92,917 | 93,970 |
Other operating income | 3,157 | 3,222 |
Gains on sales of bonds | 2,993 | 3,007 |
Income from derivatives other than for trading or hedging | 164 | 214 |
Other ordinary income | 572,302 | 374,996 |
Reversal of reserve for possible loan losses | 16 | — |
Recoveries of written-off claims | 15 | 15 |
Gains on sales of stocks and other securities | 82,829 | 97,079 |
Gains on money held in trust | 460,912 | 225,659 |
Other | 28,529 | 52,242 |
Ordinary expenses | 1,936,343 | 2,092,681 |
Interest expenses | 813,244 | 988,450 |
Interest on deposits | 104,253 | 313,418 |
Interest on payables under repurchase agreements | 332,517 | 304,246 |
Interest on payables under securities lending transactions | 117,323 | 94,284 |
Interest on borrowings | 2,713 | 8,292 |
Interest on interest rate swaps | 254,005 | 266,830 |
Other interest expenses | 2,431 | 1,377 |
Fees and commissions | 29,237 | 30,010 |
Fees and commissions on domestic and foreign exchanges | 3,715 | 4,105 |
Other fees and commissions | 25,521 | 25,904 |
Other operating expenses | 71,571 | 75,787 |
Losses on foreign exchanges | 69,781 | 66,091 |
Losses on sales of bonds | 1,789 | 9,695 |
General and administrative expenses | 911,511 | 941,089 |
Other ordinary expenses | 110,779 | 57,342 |
Provision for reserve for possible loan losses | — | 180 |
Losses on sales of stocks and other securities | 96,703 | 49,004 |
Losses on devaluation of stocks and other securities | — | 162 |
Losses on money held in trust | 9,378 | 2,005 |
Other | 4,697 | 5,990 |
Net ordinary income | 573,511 | 748,076 |
(Millions of yen)
FY2025/3 FY2026/3Extraordinary loss 351 1,236Losses on sales and disposals of fixed assets | 348 | 595 |
Losses on impairment of fixed assets | 3 | 640 |
Income before income taxes | 573,159 | 746,840 |
Income taxes Current | 167,730 | 228,297 |
Deferred | (5,128) | (10,433) |
Total income taxes | 162,602 | 217,863 |
Net income | 410,557 | 528,976 |