Vadodara - Mumbai Expressway (Package -7)
Investor Presentation | Q4FY26India's First Multi-National Infrastructure Company in the Highways Sector
Table of Contents
Strategic Transition | Page 2 | |
Financial Highlights - | Q4FY26 & FY26 | Page 6 |
Result Highlights | Page 7 | |
Group Synopsis | Page 13 | |
Business Verticals | Page 17 | |
Dollar Bond Details | Page 23 | |
Governance and ESG | Page 26 |
Attractive Industry Fundamentals and Opportunities Page 29
Appendix Page 34
Strategic TransitionPrivate & Confidential
Solapur Yedeshi section on NH-211
Strategic Transition
All new assets to be housed in Private InvIT
Strategic Shift
Focus on cash ROE expansion and Capital efficiency
Transition from hybrid developer to Sponsor + O&M platform
Sponsor to Private & Public InvITs
Project Manager
Exclusive O&M contractor for Public and Private InvIT projects
Continous recycling of Capital
Distributions from InvITs
Project management fees
Long-term O&M annuity income
Asset recycling gains
3
Uniquely poised to capitalize on the opportunities
Govt monetization pipeline: ~₹3 tn
Annual opportunity: ₹400-500 bn
TOTs remain primary growth driver
Bid at disciplined IRR (15-16%)
Execute in time
Stabilize project for 3 - 4 years
Transfer at 12-12.5% IRR
Assets transferred by Private InvIT to Public InvIT → ₹84 bn
Equity released → ₹ 49 bn
Redeployed in new TOT projects worth ₹ 140 bn
Multiple virtuous cycles planned over next 24-36 months
4
Financial Transformation
Road AUM: ₹800 bn → ~₹1,400 bn (3 years)
Recycle One unit of equity multiple times resulting in superior returns for the
Sponsor.
FinancialNET DEBT : 0.6x → 0.0x
CASH ROE : 8% → 14%+
PAT CAGR : 25%
BOT Developers: 1.5 - 2x P/B
Global Valuation Benchmark & IRB positioning
Hybrid Developers : 2 - 3x P/B
Sponsor platforms: 3 - 5x P/B
To position ourself as Sponsor + O&M platform
5
Financial Highlights for Q4FY26 & FY26
For Q4FY26 on YoY basis, Toll Revenue growth of ~21% for IRB and Private InvIT Projects.
For FY26 on YoY basis,
Toll
Revenue growth of ~13% for IRB
and Private InvIT Projects.
Successfully commenced tolling operations for the TOT-17 Project in the State of Uttar Pradesh and the TOT-18 Project in Odisha on January 23, 2026 and April 1,
2026, respectively.
Received
COD
for
Ganga
Expressway Project (Package -1) and commenced the tolling operations from May 17, 2026.
Concession / Contracting
PAT of INR 2.96 bn for Q4FY26 achieved as compared to INR 2.15 bn for Q4FY25, registering growth of 38%.
PAT of INR 8.93 bn for FY26 achieved as compared to INR 6.77 bn for FY25, registering growth of 32%.
Distribution from Private InvIT in Q4FY26 of ~ INR 2.00 bn and ~ INR 3.54 bn For FY26. IRB's share amounts to ~INR 1.02 bn for Q4FY26 and ~INR 1.81 bn for FY26
Distribution from Public InvIT - IRB's share amounts to ~ INR 340 million for Q4FY26 of and ~ INR 1.16 bn for FY26.
Total Distribution received from both InvITs amounts to ~INR 2.97 bn for FY26
For Q4FY26, the company has declared Interim Dividend of ~ INR 604 million taking total dividend of INR 1.87 bn for FY26
Financial Update
6
Rated among the top Infra Companies in India for ESG:
IRB is now an ISO Certified Company for 4 standards
Sustainability (ESG)
Rating Agency Criteria | LR | PR |
S&P Global Higher -Better | 51 | 40 |
Sustainalytics Lower - Better | 33.5 | 44.5 |
CRISIL ESG Higher - Ratings Better LR: Latest rating; PR: Previous rating | 56 | - |
ISO 9001:2015 |
Quality Management System |
ISO14001:2015 |
Environment Management System |
ISO 45001:2018 |
Occupational Health & Safety Management System |
ISO 27001: 2022 |
Information Security Management System |
Private & Confidential
Cable-styed Bridge over river Chambal near Kota (TOT-13)
Consolidated Financial Summary for Q4FY26 & FY26
INR in millions
Particulars | Q4FY26 | Q4FY25 | Q3FY26 | FY26 | FY25 |
Total Income | 1G,76G | 22,17G | 1G,122 | 78,540 | 80,315 |
EBITDA | 11,327 | 10,665 | 10,635 | 41,877 | 40,23G |
Finance Costs | 4,058 | 4,577 | 4,364 | 17,551 | 17,919 |
Depreciation C Amortization | 3,213 | 2,863 | 2,894 | 11,420 | 10,376 |
PBT | 4,056 | 3,225 | 3,377 | 12,G05 | 11,G44 |
PAT ( Before exceptional items) | 2,G63 | 2,147 | 2,534 | 8,G30 | 6,766 |
Less : Exceptional items (net) | - | - | (426) | (426) | 58,041 |
PAT ( After exceptional items) | 2,G63 | 2,147 | 2,108 | 8,504 | 64,807 |
8
Consolidated Financial Summary (Quarterly YoY) Segment-wise
INR in million
Particulars | Total all Segments | BOT / TOT Segment | InvITs & Related Assets Segment | Construction Segment | ||||
Q4FY26 | Q4FY25 | Q4FY26 | Q3FY25 | Q4FY26 | Q4FY25 | Q4FY26 | Q4FY25 | |
Revenue | 1G,270 | 21,492 | 7,118 | 6,411 | 4,006 | 3,066 | 8,146 | 12,015 |
EBITDA* | 11,366 | 10,672 | 6,364 | 5,393 | 3,818 | 2,763 | 1,184 | 2,516 |
EBITDA margin | 5G% | 50% | 8G% | 84% | G5% | 90% | 15% | 21% |
* Segment-wise information is as per IND AS 108. EBIDTA differs from the previous slide to the extent of un-allocable amounts as per IND AS 108.
9
Consolidated Financial Summary (Quarterly QoQ) Segment-wise
INR in million
Particulars | Total all Segments | BOT / TOT Segment | InvITs & Related Assets Segment | Construction Segment | ||||
Q4FY26 | Q3FY26 | Q4FY26 | Q3FY26 | Q4FY26 | Q3FY26 | Q4FY26 | Q3FY26 | |
Revenue | 1G,270 | 18,712 | 7,118 | 7,066 | 4,006 | 3,813 | 8,146 | 7,833 |
EBITDA* | 11,366 | 11,130 | 6,364 | 6,311 | 3,818 | 3,521 | 1,184 | 1,298 |
EBITDA margin | 5G% | 59% | 8G% | 89% | G5% | 92% | 15% | 17% |
* Segment-wise information is as per IND AS 108. EBIDTA differs from the previous slide to the extent of un-allocable amounts as per IND AS 108.
10
Consolidated Financials: Strong Track Record
64
67
82
80
79
126
134
137
198
209
111
117
120
NET DEBT (INR BN) & NET DEBT TO EQUIT Y
FY26
FY25
FY24
FY23
FY22
FY26
42
111
0.89
0.88
101
0.75
0.59
0.53
FY22
FY23
FY24
FY25
FY25
FY26
FY25
FY24
FY23
FY22
Networth (INR Bn)
Revenue (INR Bn)
FY22
FY23
FY24
40
FY 26
EBITDA & Margin (INR Bn)
50%
50%
53%
53%
53%
33
35
41
11
Consolidated Financial Summary - Net cash FY26
INR in Million
INR in million
Opening Cash & CE Working Capital Other Op CF Interest received Interest Paid Dividends
Closing Cash & CE
Lease Payment
Net borrowings
Investments *
Tax
EBITDA
3,463
(1,268)
(48)
(13,396)
18,595
(12,305)
(11,387)
2,291
(13,130)
(752)
41,450
6,587
Increase Decrease Total
* Temporary Investments
12
Private & Confidential
Group SynopsisVadodara -Mumbai Expressway (Package-7)
IRB Group Overview
c. 10%
Market share of pan India Toll revenue
17,355 lane KM
Road portfolio
BOT, TOT & HAM
Diversified portfolio with optimal mix of projects
Portfolio with
c. 44% market share of TOT
Projects
awarded so far
c. 21 years
Weighted average residual concession life
Strong AAA rated sovereign counterparty (NHAI)
13
States in India where assets are present
BOT
HAM
TOT
Public InvIT
Private InvIT WOS
2
InvIT platforms for asset rotation Both AAA rated
Pan India presence
One of the largest private roads and highways listed integrated infrastructure developer in India
INR 940 bn
Highway asset base, one of the largest in India
25+ years Long track record of robust performance
Backed by marquee investors, to bolster the growth potential (
- 19.9% shareholding ; Bricklayers (affiliates of
) -16.9% shareholding )
De-risked capex Through extensive site studies and traffic diligence
Tech enabled O&M
Real time O&M and control from on-ground inputs
Toll price linked to inflation and concession period to traffic
Fastag Penetration rate across all project
~97%
catering to c. 1.5 mn vehicles per day
14
Largest and well Diversified Portfolio of Roads in India
Owns and Manages c. 17,500 Lane KM of Roads across 13 States in India
17,355
Under construction
Operational
8,754
8,428
7,300
5,772
3,452
1,212
2351
3,421
16,575
780
1,212
3,452
7,300
8,428
8,754
IRB Cube Vertis Infrastructure Trust
Interise Trust (CPPIB) Adani Oriental Maple Highway (CDPQ)
Overview of IRB's portfolio | ||||
Particulars | Lane KM Fully operational | Lane KM under construction & tolling at 75% | Lane KM under development/ construction | Total lane KM |
IRB Parent | 2,001 | - | 235 | 2,236 |
Private InvIT | 10,129 | 545 | - | 10,674 |
Public InvIT | 4,445 | - | - | 4,445 |
Total | 16,575 | 545 | 235 | 17,355 |
Note: 1. Data sourced from company filings, news articles, latest valuation reports and company website;
15
Diversified Asset Portfolio with presence in high growth markets
Up to 2012 | 2015 | 2018 | 2022 | 2026 | |
Cum Lane Km | 987 | 4,394 | 7,348 | 13,754 | 17,355 |
Majority of TOT/BOT/HAM projects in high growth states (in Lane KMs)
3,588
2,678
2,432
1,942
1,594
1,442
1,264
665
15 %
11 %
7%
21 %
15 %
9%
8%
4%
Uttar Pradesh
Rajasthan
Maharashtra
Gujarat
Madhya Pradesh
Karnataka
Telangana
Haryana
GSDP
yoy %*
7.5 %
8%
7.6%
8.3%
5.9%
6.6 %
9.2%
8 %
BOT/HAM/TOT portfolio - Cumulative Lane Km
Kms
Source: * Niti Ayog ( FY 2024). Other than above the Company also have a presence in the states of West Bengal, Himachal Pradesh, Tamil Nadu and Punjab 16
Business VerticalsPrivate & Confidential
Lucknow Sultanpur section on NH-731 (TOT-17)
Summary of Business Verticals
List Co
3
Project Management Services (100%)
InvIT Investments
Wholly Owned Concessions (100%)
IRB has experience of managing c. 21,000 lane kms across 41 projects
Expert talent pool and state of the art equipment bank helps in managing entire tolling and maintenance function in-house
Provides Project Management Services for all group assets
Project | Type |
Mumbai Pune TOT | TOT |
Ahmedabad Vadodara BOT | BOT |
Pathankot-Mandi NH 154 | HAM |
Chittoor-Thachur NH 716B | HAM |
Private InvIT (51%) B. Public InvIT (c.17%)
Project
Type
Goa Kundapur
BOT
Solapur Yedeshi *
BOT
Yedeshi Aurangabad
BOT
Agra Etawah
BOT
Udaipur - GJ Border
BOT
Gulabpura - Chittorgarh *
BOT
Palsit Dankuni
BOT
Samakhiyali Santalpur
BOT
Hyderabad ORR
TOT
Ganga Expressway
BOT
Lalitpur Lakhnadon
TOT
Jhansi Gwalior Kota
TOT
Lucknow - Ayodhya-
Gorakhpur & Lucknow - Sultanpur
TOT
Chandikhole - Bhadrak
TOT
Project
Type
Talegaon - Amravati
BOT
Amritsar Pathankot
BOT
Jaipur Deoli
BOT
Tumkur Chitradurga
BOT
Omallur - Salem - Namakkal
BOT
Vadodara - Kim
HAM
Kaithal Rajasthan Border #
BOT
Kishangarh - Gulabpura #
BOT
Hapur Moradabad #
BOT
Vadodara-Mumbai Expressway ^
HAM
All Assets are Operational
Public InvIT has declared total distribution of ~INR 2.05 bn in Q4FY26
# Transferred to IRB InvIT Fund wef November 1, 2025 ^ Transferred to IRB InvIT Fund wef December 1, 2025 * NBO issued by Private InvIT to Public InvIT 18
Business Vertical - 1A : IRB Private InvIT
Asset overview
Key Highlights
1
14 projects are currently revenue generating (incl. 1 under construction and tolling)
2
Self-sustaining portfolio, sponsor contribution for under construction projects provided by IRB, GIC & Cintra in unitholding ratio
3
Positive cashflow generating portfolio, regularly making distributions since Q2FY24. Cumulative distribution declared up to Q4FY26 is Rs 10.68 bn
4
Construction / O&M for the portfolio is being carried out by IRB on fixed price basis.
Average Daily Toll Collection (in INR mn)
Sr. No. | Project | State | Project cost (INR bn) | Lane KM | Status | Concession End Date * |
1 | Goa Kundapur | Karnataka | 37 | 758 | Tolling | Feb 2048 |
2 | Solapur Yedeshi | Maharashtra | 16 | 395 | Tolling | Mar 2045 |
3 | Yedeshi Aurangabad | Maharashtra | 42 | 756 | Tolling | May 2046 |
4 | Agra Etawah | U.P. | 32 | 747 | Tolling | Oct 2045 |
5 | Udaipur - GJ Border | Rajasthan | 28 | 683 | Tolling | Feb 2043 |
6 | Gulabpura - Chittorgarh | Rajasthan | 23 | 749 | Tolling | Feb 2042 |
7 | Palsit Dankuni | West Bengal | 23 | 383 | Tolling | Apr 2038 |
8 | Samakhiyali Santalpur | Gujarat | 21 | 545 | Tolling / Construction | Apr 2045 |
9 | Hyderabad ORR -TOT | Telangana | 84 | 1,264 | Tolling | Aug 2053 |
10 | Ganga Expressway | U.P. | 65 | 778 | Tolling | Oct 2058 |
11 | Lalitpur Lakhnadon | M.P. | 51 | 1264 | Tolling | Mar 2044 |
12 | Jhansi Gwalior & Kota Bypass | Rajasthan/MP | 19 | 441 | Tolling | Mar 2044 |
13 | Lucknow - Ayodhya- Gorakhpur & Lucknow - Sultanpur | U.P. | 101 | 1,464 | Tolling | May 2046 |
14 | Chandikhole - Bhadrak | Odisha | 33 | 447 | Tolling | May 2045 |
Total | 10,674 |
136
105
85
58
34
* As per valuation report
FY22 FY23 FY24 FY25 FY26*
Project Assets transferred from IRB Private InvIT wef November 1, 2025
IRB Private InvIT is rated 'AAA' by leading rating agency
19
