INTERNATIONAL PACKAGING FILMS LIMITED
24th October, 2025
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building
Stock Exchange Road Karachi.
Subject: Financial Results for the First Quarter Ended 30 September 2025Dear Sir,
We have to inform you that the Board of Directors of our company in their meeting held on 24th October, 2025 at 10:30 AM at 40-L-1 Block 6, PECHS, the Registered Office of the company, recommended the following:
(I) CASH DIVIDEND
Nil
- BONUS SHARES
Nil
- RIGHT SHARES
Nil
- ANY OTHER ENTITLEMENT/CORPORATE ACTION
None
- ANY OTHER PRICE-SENSITIVE INFORMATION
None
The required sections from the financial statements are attached hereunder.The Report of the Company for the quarter ended 30th September 2025 will be transmitted through PUCARS separately within the specified time and shall also be made available on the Company's website https://www.ipak.com.pk.
Yours Sincerely,
Company Secretary
REGISTERED OFFICE
Plot # 40-L-1, P.E.C.H.S, Block 6, Near Jason Trade Centre, Karachi 75400, Pakistan.
+922134384044, +9234348046 +922134384048
PLANT
IPAK Plant, Manga Chowk, Raiwind, Bypass Road, Raiwind District, Lahore 55150, Pakistan.
+924235398166, +924235398167
https://www.ipak.com.pk support@ipak.com.pk
INTERNATIONAL PACKAGING FILMS LIMITED | ||
CONSOLIDATED 0DNDENSED INTERIM STATEMENT OF PROFIT OR LOSS | ||
FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED) | ||
(Un-audited) | (Restated) (Un-audited) | |
Note | September 30, | September 30. |
2025 | 2024 | |
Revenue from contracts with customers Cost of sales
------------ (Rupees in ’000) -----------
13 10,190, 749 7,636,046
{168,054) | t135,068) |
(163,648) | t155.476) |
(11,511) | |
(77,061) | (42,488) |
(8,426,935) (6,616,989)
Gross profit | 1,763,814 | 1 019,057 | |
Selling and distribution expenses | |||
Administrative expenses | |||
Allowance for expected credil losses | |||
Other operating expenses | (420,274) | (333,032) | |
Other income | 86,375 | 95.308 | |
Operating profit | 1,429,915 | 781 333 | |
Finance costs | (504,257) | (586.433) | |
Profit before levies and income tax | 925,658 | 194,900 | |
Levies | (25,223 | ||
Profit betore income tax | 925,658 | 169,677 | |
Income tax expense | 14 | (221,392) | (79,123) |
(146,126) | (17.610) |
(75,266) | (61,513) |
Current
Deferred
Net profit after tax for the period
704,266
90.554
Profit attributable to:
- Owners of holding company
795,307
246,432
- Non-controlling interest (NCI)
(91,041)
(155,878)
Earnings per share
704,266 90,554
(Restated)
basic & diluted
Other Comprehensive Income
Items that will be subsequently reclassified to consolidated statement of profit or loss
Foreign operations - foreig n currency translation diWerence
1.14
(263)
0.35
Total Comprehensive Income for the period
Total Comprehensive income attributable to:
704003 90554
Owners of Holding Company
795,044
246 432
Non-controlling interest (NCI)
(91,041) (155.878)
704,003 90.554
The annexed noles from 1 Io 20 form an integral part of these consolidated condensed inter m ti»anc a1
statements. ,/
Naveed Godil Chief Executive Officer
Saad Amanullah Khan Director & Chairman Board Audit Committee
Syed Haris Saltm Chief Financial Officer
INTERNATIONAL PACKAGING FILMS LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT SEPTEMBER 30, 2025 (UN-AUDITED)
tUn-audited) IAtJdited i
September 30, June 30.
2025 202
ASSETS
NON CURRENT ASSETS
Property. plant and equipment
Right-of-use assets Intangible assets Long-lerm loans Long-lerm deposits
Note —------ R upe es in '000 --------
27,133,695 | ?7.291,£44 | ||||
CURRENT ASSETS | |||||
Slores. spares and consumables | &34.03£ | S%8 | |||
Stock-in-trade | 5,551,690 | 5,1?7 9?1 | |||
Trade receivables | 9,161,404 | 7 7G1 85g | |||
Loans and adv ances | 1,194,217 | 6'4 1.890 | |||
Trade deposils and short-term prepayments | 65,035 | 62.032 | |||
Other receivables | 271,489 | gy$ 7$/ | |||
Taxalion - nel | 281,424 | 2i 3,477 | |||
Sales tax refundable | 757,335 | 644,242 | |||
Cash and bank balances | 1G | 774,421 | 770.068 | ||
18,591,051 | 16,332 729 | ||||
TOTAL AS SETS | 45.724.746 | d 3.624 373 | |||
EQUITY AND LIABILITIES | |||||
SHARE CAPITAL AND RESERVES | |||||
26,928, 771 | 27, 072 597 |
53,694 | 55.I 34 |
21,631 | 32 594 |
125,953 | 125,°.53 |
Share capitaI
Issued, subscribed and paid-up capital
Capital reserves Share premium
Reserve for investment n subsidiaries
Revaluation surplus on property. planl and equipment
Revenue reserves Unappropriated proFils Exchange trans|ation reserves
TOTAL SHAREHOLDERS' EQUITY
Non
7',002,000 | ??£Z,000 |
2, d70, 722 | 2 47 0 722 |
3,259, 000 | T 259.000 |
1,965,967 | . 4 7 0 660 |
358 | 621 |
14,698, 047 13.903 003
2,619, 074 _ ?. 568,515
17,317,121 16,4 7 * II g
4,516,025 | 4 127 171 |
609,208 | 643,605 |
3,008,887 | 2 933.625 |
295.339 | 2 5.895 |
NONTURRENT LIABILITIES
Long-term financing - secured Deferred income - government grant Deferred Taxation - net
Staff retiremenI benefits
CURRENT LlABlLlTlES
9
8,429,459 7 .°7fJ,296
Trade and other payables | 7,91 1,983 | 8.00g. 1 35 | ||
ConFrac! liabilities | 592,719 | ? 74.186 | ||
Short-term borrowings - secured | I J | 10,393,142 | .use eâ8 | |
Current porlion of long-term financing - secured | 945,187 | .276,b9J | ||
Currenl portion of deferred income - governmenI granl | 126,631 | 26.631 | ||
Current portion of iease liabilities | 8,504 | 14.846 | ||
19,978,166 | 19. I 82.b59 | |||
TOTAL LIABILITIES | 28.407,625 | 27 I F2 8¿6 | ||
CONTINGENCIES AND COMMITMENTS | 12 | |||
TOTAL EQUITY AND LIABILITIES | 45,724,746 | 4 J 5?^ 4 /3 |
The annexed notes from 1 lo 20 form an inlegral part of these consolidated comdense‹I inlerim finand:ioI sIslemo Is
Naveed Godil Chief Executive Officer
Saad Am anullah Khan Director & Chairm an Board Audit Comm ittee
Sy e d Haris Satim
Chief Financ iai Office r
INTERMATIONAL PACKAGING FILMS LIMITED
CQNSOLtDATED CONDENSED INTERIM STATEMENT DF CHANGES IN EQUITY FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED)
Issued, Capital Revenue Non• subscribed reserves reserves controllin g and paid-up Share Reserve for unappropr a‹+d exchange nterest
capital Premium in vestment in pro0ts / translaw ion
s ub sidiaIf es ac cumudated reserves
T otal
Balance as at Ju ly 04 . 2024 | 7.002,000 | 2,470.722 | 3.259.00o | t32,922) | 245 | y,843,4q 7 | 15.54 2,492 | ||||||||||||||||
Profit for the period after lax | i 4 55 b7 g) | ||||||||||||||||||||||
Othet comprehensive income for the period | |||||||||||||||||||||||
Tolal comprehensive income for the period | 246 432 | ||||||||||||||||||||||
Advance against Miure issuance of shares - | |||||||||||||||||||||||
PETPAK Films (Privaie j Limiled | |||||||||||||||||||||||
Balance as at September 30, 3024 | 7.002,000 | 2,470,722 | 3. 259,OOo | 2'45 | 2,687, 569 | 15,633, 046 | |||||||||||||||||
Balance as at July 01, t0ZS | 7 ,002,000 | 2,470,722 | 3.2?'9, 000 | 1,1 7 0.6fi0 | |||||||||||||||||||
Profit for the period after tax | ?9630? | ||||||||||||||||||||||
Other comprehensive income for the period {2G 3 i Total comprehensive Income Not the peood Advance against future issuance of share s - | |||||||||||||||||||||||
Pelpak Films (Private) Limited | ›f600 | ||||||||||||||||||||||
Balance as at September 30. LOSS | 7W0l,000 | Z37A72Z | AZ69000 | 358 | 2,619, 074 | 4 7,317, 4 Z1 | |||||||||||||||||
The annexed noles from 1 la 20 form an inlegra| part of these consoiidated condense d inIer m iinanc iai s latern ents
Naveed Godil Chief Executive Officer
Saad Amanullah Khan Director & Chairman Board Audit Committee
Sye d Haris Salim
Chief FinanciaI Officer
INTERNATIONAL PACKAGING FILMS LIMITED | ||||
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS | ||||
FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED) | ||||
(Restated) | ||||
Note | (Un-audited) September 30, 2025 | (Un-audited) Sepember30 2024 | ||
-——- Rupees in '000 ---—--
CASH FLOWS FROM OPERATING ACTIVITIES
Cash (used in) I generated from operations Finance costs paid
Staff retirement benefits paid
Income tax and levies paid Decrease in long term loans Increase in long-term deposits
15 (330,590)
(850,888)
(1,905)
(214,073)
10,963
(444,581)
(813)
(277,469)
Net cash (used in) / generated from operating activities
(734,491) (722,863) (1,065,082) (1,573,751)
CASH FLOWS FROM INVESTING ACTIVITIES
Payment for acquisition of property, plant and equipment Payment for acquisition of intangible assets
Return on PLS savings accounts
Net cash (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIESLease rentals paid
Receipt against issue of shares to non-controlling interest Receipt of short term borrowings - net Proceeds/(Repayment) of long-term financing
Net cash generated from financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the period EPects of exchange rate changes in cash and cash equivalent Cash and cash equivalents at the end of the period
(167,847)
(900)
7,646
(161,101)
(2,757)
141,600
987,948
57,148
1,183,939
(42,244)
(1,486,374)
(263)
16 (1,528,881)
(225,447)
(3,455)
8,977
(219,925)
(2,637)
2,197, t45
(216,565)
1,977,943
184,267
245,918
430,185
The annexed notes from 1 to 20 form an integral part of these consolidated condensed interim financial statements.
Naveed Godil Chief Executive Officer
Saad Amanullah Khan Director & Chairman Board Audit Committee
Syed Haris Salim Chief Financial Officer
INTERNATIONAL PACKAGING FILMS LIMITED | |||
UNCONSOLIDATED STATEMENT OF PROFIT OR LOSS | |||
FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED) | (Restated} | ||
(Un-audited) | (Un-audited | ||
September 30, | September JO | ||
Note | 2025 | 2024 | |
(Rupees | in '000) | ||
Revenue from contracts with customers 14 | 2,948,081 | 3,426.632 | |
Cost of sales | (2,306,332) | (2,95J,426) | |
Gross profit | 641,749 | 473.206 | |
Selling and distribution expenses | (42,061) | (87.046) | |
Administrative expenses | (80,980) | (101,722) | |
Other operating expenses | (24,420) | 2,625 | |
(147,461) | (186.143) | ||
Other income | 80,691 | 149,665 | |
Operating profit | 574,979 | 436,726 | |
Finance costs | (239.859) | (380. 708) | |
Profit before levies and income tax | 335.120 | 56,020 | |
Levies - final tax | (25,223) | ||
Profit before income tax Income tax expense 12 | 335,120 | 30,797 | |
- Current | (146,126) | (17,610) | |
- Deferred | (6,381) | 6,700 | |
(152,507) | (10,910) | ||
Profit for the year after taxation
182,613
19,887
Earnings per share - basic & diluted
(Rupees)
(Restated)
0.26 0.OF
The annexed notes from 1 to 21 form an integral part of these unconsolidated financial statements
Naveed Godil Ghief Executive Officer
Saad Amanullah Khan Director & Chairman Board Audit Committee
Syed Haris Salim Chief Financial OPicer
INTERNATIONAL PACKAGING FILMS LIMITED
UNC ONSOLTDATED STATEMENT OF F TNANCIAL POSITION AS AT SEPTEMBER 30, 2025 (UN-AUDITED)
ASSETS
NON-CURRENT ASSETS
Property. planl and equipment Right-of-use assels
Intang ible assets
Long-term in'vestmenIs - subsidi anes Loan to subsidiaries
Long-lerm loans Loog-term deposits
{Un-audited) tAudii.•d,
September Jur+e Note 2025 20? S
tRupee s +n ’000)
s 3rs
52,255
6 43,952,900
1,370,7 26
2t ,631
7 4,265 74.265
47,74d,94 8
TOTAL AT SETS
EQUITY AND L}ABILTES
SHARE CAPITAL AND REVERVES
Share capital
Issued, subscribed and paid-up capital
fl,732, 503
$6,47 7,aII
M9, 293 | 401 0 4 | ||
3,280,4 S'I | |||
745,292 | |||
705,530 | |||
180,322 | |||
824,19t | 549 461 | ||
84.867 | |||
74 0.886 | 321,811 |
7,002,000
* /. 036 646
' 00 2 000
Share premium
Reserve for investment in subsidiaries
Revaluation surplus on property. pram and equipmenI Revenue .
Unappropnafed profit
TOTAL SHAREHOLDERS” EQUfTY LIABIWES
NON•CURRENT LWBILJTIES
LO09-‹•- r•a•cing - secured Deferred income Government gram Deferred taxation - net
Stafi retirement benefits
C JRRENT LWBILITTE S
Trade and older pa@ble s
Contract iiabiiilies
Short-lerm borrowings - secured
Currenl portion of long-lerm financing - secured Current portion of deferred income - govemment gram Current portion of lease liabilities
Taxaton - net
TOTAL LLABILTTIES
C ONTINGENC IES AND COMMITMENTS TOTAL EQUITY AND LIABILITIES
3, Z$9, 000
2,294.481
15,02?,203
964, 007 | 1 1 08,2 |
4.9S5 | S I30 |
392,329 | |
237.435 |
9
1,598.736
3 075,Z70 377,939 5,509, so3 893 |
10
9.852,522
11,451, 248
26,4 77,451
2 036 64 ?n
the annexed notes from ie 21 form an )nlegral [Part of lhese unronsolidated finant ial staye menIs
Naveed Godil
Chief Eve cutiv e Officer
Saad Am anullah Khan Oire ctor & Cha irm an Boa rd Audit Committee
Sy ed Haris Sa lim
Chie I Fin ancial Office r
INTERNATIONAL PACKAGING FILMS LTMTTED
UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED)
Is sued, C apitaI
subscribed reserves Revenue reser ve
a°° la i°-‘ Share premium Reserve for Unappropriated
*“ *!“’ investment n profits
s ubs idi ariGs
Tota!
---—-----—--——------—-------—- (Rupees in '000) •----—---•--•-••-—-----+---—- -—•• - -
Balance as at Ju Iy 1, 2024
1,002,000
2,47 0,722
3,259,000
1, 2 59,985
13.991 7 07
Profil ror the year
Other comprehensive loss for fhe year
Total comprehenslve (loss) / income for the year
Bonus shares issued in the ratio of 50 bonus shares for every 100 shares held
Balance as at 5 eptember 30, 2024
I
w›,88?
002,000
2,470.7 22 3,259, 000 d,i79,8I2 14.01 1,594
Balance as aI July 1 2025
Profi for the year
Olher comprehensive income / (loss) for the year Tofal comprehens we income for the year
3, 259, 000
2,1 1 1,868
4.843. S90
183.613
4 82, 6 13
Balance as at September 30. 2025
7,002,OOO
2,470,722
3,259,000
2,294,481 15, 026.203
The annexed notes from 1 to 21 form an inleg ral part of lhes.° uncons olidaled financi a I s latements
Naveed Godil Ghief Executive Officer
Saad Amanullah )'than Director & Chairman Board Audit Comm ittee
Syed Haris Salim Chief Financial Office r
INTERNATIONAL PACKAGING FILMS LIMITED
UNCONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE QUARTER ENDED SEPTEMBER 30, 2025 (UN-AUDITED)
Note
(Restated) (Un-audited) (Un-audited) September 30, September 30
2025 2024
(Rupees in '000)
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Cash generated from operations | 16 | 1,196,620 | 23,172 | |
Finance costs paid | (268,774) | (352,967) | ||
Staff retirement benefits paid | (1,06d) | (623) | ||
Income tax and levies paid | (143,974) | (221,302) | ||
Decrease in long-term loans | 10,963 | |||
(402,849) | (574,892) | |||
Net cash generated from operating activities | 793,771 | (551,720) | ||
CASH FLOWS FROM INVESTING ACTMTIES | ||||
Payment for acquisition of property, plant and equipment | (91,923) | (4,320j | ||
Payment for acquisition of intangible assets | (900) | (3,071) | ||
Advances paid against future issuance of shares | (t,6g5) | (166,313) | ||
Return on PLS savings accounts | 2,613 | 3,305 | ||
Proceeds from disposal of property, plant and equipment | ||||
Payment against loan to subsidiaries | (22,166) | (273,220) | ||
Net cash used In Investing activities | (t14,06t) | (443,619} | ||
CASH FLOWS FROM FINANCING ACTMTIES | ||||
Lease rentals paid | (2,757) | (2,638) | ||
Repayment of short-term borrowings - net | (685,939) | 1,127,028 | ||
Repayment of long-term financing | (148,000) | (32.690) | ||
Net cash generated from financing activities | (636,696) | 1,091,700 | ||
Net (decrease) / increase in cash and cash equivalents | (156,986) | 96,361 | ||
Cash and cash equivalents at beginning of the year | (1,335,530) | 80,752 | ||
Cash and cash equivalents at end of the year | 17 | (1.492.516) | 177.113 | |
The annexed notes from 1 to 21 form an integral part of these unconsolidated financial statements.
Naveed Godil Chief Executive Officer
Saad Amanullah Khan Dlrector & Chairman Board Audit Committee
Syed Haris Salim Chief Financial Officer
