Inaba Denkisangyo Co., Ltd.TSE: 9934

Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)(122KB)

· Issued by Inaba Denkisangyo Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

October 31, 2025

Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: Inaba Denki Sangyo Co., Ltd. Listing: Tokyo Stock Exchange

Securities code: 9934

URL: https://www.inaba.co.jp

Representative: Masayuki Tamagaki, President and Representative Director

Inquiries: Naoto Mizokoshi, Director and Executive Officer, Administrative Headquarters Telephone: +81-6-4391-1781

Scheduled date to file semi-annual securities report: November 14, 2025

Scheduled date to commence dividend payments: December 1, 2025

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)

    Note: Comprehensive income For the six months ended September 30, 2025:

    ¥14,980 million

    [78.2%]

    For the six months ended September 30, 2024:

    ¥8,405 million

    [(5.6)%]

    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      September 30, 2025

      192,246

      7.0

      14,053

      18.8

      15,201

      22.4

      10,622

      25.9

      September 30, 2024

      179,729

      13.2

      11,826

      20.7

      12,417

      16.3

      8,438

      12.7

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      188.82

      186.85

      September 30, 2024

      150.29

      148.30

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    September 30, 2025

    275,391

    184,688

    66.9

    March 31, 2025

    278,983

    173,023

    61.8

    Reference: Equity

    As of September 30, 2025: ¥184,161 million

    As of March 31, 2025: ¥172,429 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    60.00

    -

    80.00

    140.00

    Fiscal year ending March 31, 2026

    -

    70.00

    Fiscal year ending

    March 31, 2026 (Forecast)

    -

    35.00

    -

    Note: Revisions to the forecast of cash dividends most recently announced: None

    • As the Company plans to conduct a two-for-one stock split of shares of common stock, effective December 1, 2025, the year-end dividend per share for the fiscal year ending March 31, 2026 (forecast) reflects the impact of the stock split, and the total annual dividend per share is presented as "-".

      If the impact of the stock split were not taken into account, the year-end dividend per share for the fiscal year ending March 31, 2026 (forecast) would be 70.00 yen, and the total annual dividend per share would be 140.00 yen.

  3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

    (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Basic earnings per share

    Fiscal year ending March 31, 2026

    Millions of yen

    392,000

    %

    2.1

    Millions of yen

    26,700

    %

    4.5

    Millions of yen

    27,400

    %

    2.6

    Millions of yen

    19,400

    %

    3.3

    Yen

    172.85

    Note: Revisions to the earnings forecasts most recently announced: None

    • As the Company plans to conduct a two-for-one stock split of shares of common stock, effective December 1, 2025, "Basic earnings per share" in the forecast of consolidated financial results reflects the impact of the stock split. If the impact of the stock split were not taken into account, "Basic earnings per share" in the consolidated earnings forecasts for the fiscal year ending March 31, 2026 (full year) would be 345.71 yen.

    • Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025

      56,829,800 shares

      As of March 31, 2025

      56,824,200 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      310,384 shares

      As of March 31, 2025

      707,604 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

56,257,509 shares

Six months ended September 30, 2024

56,148,136 shares

* Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

Semi-annual consolidated balance sheet

(Millions of yen)

As of March 31, 2025 As of September 30, 2025

Assets

Current assets

Cash and deposits

62,062

64,169

Notes and accounts receivable - trade, and contract assets

76,507

66,215

Electronically recorded monetary claims - operating

33,751

31,314

Securities

15,000

15,000

Merchandise and finished goods

22,680

21,842

Work in process

367

352

Raw materials and supplies

2,763

2,636

Other

2,591

2,041

Allowance for doubtful accounts

(3)

(3)

Total current assets

215,720

203,569

Non-current assets

Property, plant and equipment

Land

14,099

14,095

Other, net

7,336

7,405

Total property, plant and equipment

21,435

21,500

Intangible assets

2,673

3,039

Investments and other assets

Investment securities

19,974

27,527

Other

19,185

19,762

Allowance for doubtful accounts

(5)

(8)

Total investments and other assets

39,154

47,282

Total non-current assets

63,262

71,822

Total assets

278,983

275,391

(Millions of yen)

As of March 31, 2025

As of September 30, 2025

Liabilities

Current liabilities

Electronically recorded obligations - operating

7,330

4,990

Accounts payable - trade

75,028

64,534

Short-term borrowings

232

221

Income taxes payable

4,941

3,553

Provision for bonuses

7,363

3,436

Provision for bonuses for directors (and other officers)

125

94

Other

5,169

4,822

Total current liabilities

100,190

81,653

Non-current liabilities

Retirement benefit liability

45

55

Other

5,724

8,993

Total non-current liabilities

5,769

9,049

Total liabilities

105,959

90,703

Net assets

Shareholders' equity

Share capital

14,521

14,529

Capital surplus

14,729

14,737

Retained earnings

138,223

144,033

Treasury shares

(2,756)

(1,208)

Total shareholders' equity

164,717

172,091

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

6,861

11,287

Deferred gains or losses on hedges

(0)

(0)

Foreign currency translation adjustment

851

782

Total accumulated other comprehensive income

7,711

12,069

Share acquisition rights

593

527

Total net assets

173,023

184,688

Total liabilities and net assets

278,983

275,391

Semi-annual consolidated statement of income

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Net sales

179,729

192,246

Cost of sales

148,394

157,608

Gross profit

31,335

34,638

Selling, general and administrative expenses

19,509

20,585

Operating profit

11,826

14,053

Non-operating income

Interest income

57

170

Dividend income

514

919

Other

194

151

Total non-operating income

766

1,241

Non-operating expenses

Interest expenses

10

11

Loss on cancellation of insurance policies

33

63

Foreign exchange losses

110

5

Other

20

13

Total non-operating expenses

174

93

Ordinary profit

12,417

15,201

Extraordinary income

Gain on sale of non-current assets

1

3

Total extraordinary income

1

3

Extraordinary losses

Loss on retirement of non-current assets

1

2

Loss on sale of non-current assets

-

0

Impairment losses

173

-

Total extraordinary losses

175

2

Profit before income taxes

12,243

15,202

Income taxes - current

3,061

3,306

Income taxes - deferred

743

1,273

Total income taxes

3,804

4,580

Profit

8,438

10,622

Profit attributable to owners of parent

8,438

10,622

Semi-annual consolidated statement of comprehensive income

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Profit

8,438

10,622

Other comprehensive income

Valuation difference on available-for-sale securities

(12)

4,426

Deferred gains or losses on hedges

(1)

0

Foreign currency translation adjustment

(18)

(68)

Total other comprehensive income

(32)

4,357

Comprehensive income

8,405

14,980

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

8,405

14,980