Inaba Denkisangyo Co., Ltd.TSE: 9934

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)(392KB)

· Issued by Inaba Denkisangyo Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

January 30, 2026

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: Inaba Denki Sangyo Co., Ltd. Listing: Tokyo Stock Exchange

Securities code: 9934

URL: https://www.inaba.co.jp

Representative: Masayuki Tamagaki, President and Representative Director

Inquiries: Naoto Mizokoshi, Director and Executive Officer, Administrative Headquarters Telephone: +81-6-4391-1781

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      December 31, 2025

      291,607

      6.9

      20,832

      20.2

      22,572

      22.0

      15,736

      24.0

      December 31, 2024

      272,762

      12.4

      17,337

      15.4

      18,506

      16.0

      12,695

      15.0

      Note: Comprehensive income For the nine months ended December 31, 2025:

      ¥23,073 million

      [74.6%]

      For the nine months ended December 31, 2024:

      ¥13,216 million

      [8.7%]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      139.92

      138.37

      December 31, 2024

      112.87

      111.40

      Note: On December 1, 2025, the Company conducted a share split at a ratio of 2 shares per share of common shares. "Basic earnings per share" and "diluted earnings per share" are calculated on the assumption that the said share split was conducted at the beginning of the previous consolidated fiscal year.

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    December 31, 2025

    282,809

    185,371

    65.4

    March 31, 2025

    278,983

    173,023

    61.8

    Reference: Equity

    As of December 31, 2025: ¥184,854 million

    As of March 31, 2025: ¥172,429 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    60.00

    -

    80.00

    140.00

    Fiscal year ending March 31, 2026

    -

    70.00

    -

    Fiscal year ending

    March 31, 2026 (Forecast)

    35.00

    -

    Note: Revisions to the forecast of cash dividends most recently announced: None

    • On December 1, 2025, the Company conducted a share split at a ratio of 2 shares per share of common shares. The year-end dividend per share for the fiscal year ending March 31, 2026 (forecast) reflects the impact of the share split, and the total annual dividend per share is presented as "-".

      If the impact of the share split were not taken into account, the year-end dividend per share for the fiscal year ending March 31, 2026 (forecast) would be 70.00 yen, and the total annual dividend per share would be 140.00 yen.

  3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

    (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Basic earnings per share

    Fiscal year ending March 31, 2026

    Millions of yen

    392,000

    %

    2.1

    Millions of yen

    26,700

    %

    4.5

    Millions of yen

    27,400

    %

    2.6

    Millions of yen

    19,400

    %

    3.3

    Yen

    172.85

    Note: Revisions to the earnings forecasts most recently announced: None

    • On December 1, 2025, the Company conducted a share split at a ratio of 2 shares per share of common shares. Basic earnings per share in the forecast of consolidated financial results reflects the impact of the share split. If the impact of the share split were not taken into account, basic earnings per share in the consolidated earnings forecasts for the fiscal year ending March 31, 2026 (full year) would be 345.71 yen.

    • Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      113,659,600 shares

      As of March 31, 2025

      113,648,400 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      2,048,468 shares

      As of March 31, 2025

      1,415,208 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

112,473,287 shares

Nine months ended December 31, 2024

112,478,606 shares

Note: On December 1, 2025, the Company conducted a share split at a ratio of 2 shares per share of common shares. "Total number of issued shares at the end of the period," "number of treasury shares at the end of the period," and "average number of shares outstanding during the period" are calculated on the assumption that the said share split was conducted at the beginning of the previous consolidated fiscal year.

* Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

Quarterly consolidated balance sheet

(Millions of yen)

As of March 31, 2025 As of December 31, 2025

Assets

Current assets

Cash and deposits

62,062

63,879

Notes and accounts receivable - trade, and contract assets

76,507

60,341

Electronically recorded monetary claims - operating

33,751

35,849

Securities

15,000

15,000

Merchandise and finished goods

22,680

24,553

Work in process

367

250

Raw materials and supplies

2,763

2,469

Other

2,591

3,891

Allowance for doubtful accounts

(3)

(3)

Total current assets

215,720

206,232

Non-current assets

Property, plant and equipment

Land

14,099

14,018

Other, net

7,336

7,715

Total property, plant and equipment

21,435

21,733

Intangible assets

2,673

3,104

Investments and other assets

Investment securities

19,974

31,832

Other

19,185

19,910

Allowance for doubtful accounts

(5)

(4)

Total investments and other assets

39,154

51,738

Total non-current assets

63,262

76,576

Total assets

278,983

282,809

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Liabilities

Current liabilities

Electronically recorded obligations - operating

7,330

5,953

Accounts payable - trade

75,028

67,874

Short-term borrowings

232

231

Income taxes payable

4,941

1,779

Provision for bonuses

7,363

4,497

Provision for bonuses for directors (and other officers)

125

144

Other

5,169

6,894

Total current liabilities

100,190

87,375

Non-current liabilities

Retirement benefit liability

45

56

Other

5,724

10,005

Total non-current liabilities

5,769

10,061

Total liabilities

105,959

97,437

Net assets

Shareholders' equity

Share capital

14,521

14,529

Capital surplus

14,729

14,737

Retained earnings

138,223

145,147

Treasury shares

(2,756)

(4,608)

Total shareholders' equity

164,717

169,806

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

6,861

14,139

Deferred gains or losses on hedges

(0)

0

Foreign currency translation adjustment

851

908

Total accumulated other comprehensive income

7,711

15,048

Share acquisition rights

593

517

Total net assets

173,023

185,371

Total liabilities and net assets

278,983

282,809

Quarterly consolidated statement of income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Net sales

272,762

291,607

Cost of sales

225,929

239,390

Gross profit

46,832

52,217

Selling, general and administrative expenses

29,495

31,384

Operating profit

17,337

20,832

Non-operating income

Interest income

104

264

Dividend income

687

1,145

Other

451

453

Total non-operating income

1,242

1,863

Non-operating expenses

Interest expenses

15

16

Loss on cancellation of insurance policies

34

75

Other

23

31

Total non-operating expenses

73

123

Ordinary profit

18,506

22,572

Extraordinary income

Gain on sale of investment securities

188

74

Gain on sale of non-current assets

2

5

Total extraordinary income

191

79

Extraordinary losses

Loss on retirement of non-current assets

4

2

Loss on sale of non-current assets

-

0

Impairment losses

173

-

Total extraordinary losses

178

2

Profit before income taxes

18,519

22,649

Income taxes - current

5,381

5,845

Income taxes - deferred

442

1,066

Total income taxes

5,824

6,912

Profit

12,695

15,736

Profit attributable to owners of parent

12,695

15,736

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Nine months ended December 31, 2024

Nine months ended December 31, 2025

Profit

12,695

15,736

Other comprehensive income

Valuation difference on available-for-sale securities

387

7,278

Deferred gains or losses on hedges

1

1

Foreign currency translation adjustment

131

57

Total other comprehensive income

521

7,336

Comprehensive income

13,216

23,073

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

13,216

23,073

Earlier from Inaba Denkisangyo

All Inaba Denkisangyo news releases