Husein Industries LtdPSX: HUSI

Financial Results for the Year Ended 30 June 2025

· Issued by Husein Industries Ltd
HHSEIN INDPASTRIES LIMITED STATEMENT OF FINANCM L POSITION AS AT JUNE 30, 2025


2#2J 2024

ASSETS

Property, plant and equipment



689,549,434

717,697,071

Long term Investment

6

671,022

616,127

Long term deposits

Deferred taxation - net

7

g

1,316,096

1,316,096

691,536,552

719,629,294

Non-Current Assets

Note

Current Assets

Short term investment Development property Trade debts

Advance and prepayments

Tax refunds due from the Government Cash and bank balances



EOUITY AWD LIABILITIES

Share Capital and Reserves Authorized Capital

33,858,000

33,858,000

503,524,811

518,185,538

292,142,000

292,142,000

(983,883,374)

(l,026,840,2H)

15,000,000 Ordinary shares of Rs. 10 each Share Capital

9

1,697,796

1,538,024

73,734,412

31,335,093

5,843,179

1,484,471

177,665

14,927,180

5,976,060

19,074,646

13,964,545

10

l l 12

13

14

100,527,698

792,064,250

150,000,000

69,225,373

788,854,667

150,000,000

Issued, subscribed and paid up capital

Capital Reserves

15

106,258,520

106,258,520

Share premium

16

Surplus on revaluation of fixed assets

16

Revenue Reserves

537,382,811

552,043,538

General reserve

16

Accumulated losses

16

(691,741,374)

(734,698,2H)

Shareholders' equity

(48,100,043)

(76,396,146)

Non-Current Liability

Deferred tax liability

17

113,775,500

119,763,6$-1

Current Liabilities

Trade and other payables

18

Contract liabilities

19

Short term borrowings

20

Mark-up accrued

21

Unclaimed dividend

22

Provision for taxation

23

726,388,793

745,487,129

184,175,499

178,015,396

-

60,270,177

272,435,490

276,435,490

194,175,269

153,822,972

303,346

303,346

7.8,299,189

76.639.748

Contingencies and Commitments Total Equity and Liabilitles

24

792,064,250 768,S54,667



The annexed notes from 1 to 43 form an integral part of these financial stntclncnts.



HIJSEIHINDMSTRIMS LIGHTED

STA TEMENT OF PROFIT ORLOSS AND OTHER COMPREHENSIVE INCO IE FOR THE YEAR ENDED JUNE 30, 2025



2025



Note

Revenue

25

256,095,269

362,867,918

Cost of sales and expenses

26

(133,717,515)

(235,703,191)

Gross profit

122,377,754

127,164,727

Administratievxepenses

27

(42,000,047)

(40,245,116)

Operating profit

80,377,707

86,919,611

Finance 0OSt

28

(44,527,31f)

(60,456,868)

Other charges

29

(12,013,259)

(1,988,697)

Other income

30

1,724,295

1,748,090

Profit before levy and income tax

25,561,428

26,222,136

Levy

31

(52,317)

(119,211)

Profit before income tax

25,509,111

26,102,925

Taxation - net

32

2,786,992

4,243,887

Profit after income tax

28,296,103

30,346,812

Other comprehensive income

Total comprehensive income for the year



28,296,103

30.346,812

Earning per share

33

2 86



The annexed notes from l to 43 form an integral part of these finnncinl statements.





Cltie Executive Officer



Cltlc•f Fluuitclal Offlc‹•r '

JIUSEIN INDHSTRIES LIGffTED STA TE3IENT OF CZfANGES IN EQ IJITY

FOR TffE AEAR ENDED JUNE 30 2025

Capital



¿jt,///tg


share capital Share



P •ntium

Surplus on fixed assets



General Accynudaied

resen'es losses

Shareholders'



Balance as at June 30, 2023 106,258,520 33,858,000 533,617,882 292,142,000 (1,072,619,360) (213,001,478) (106,742,958)

Total Comprehensi›'e income

(15,432,344)

30,346,812

15,432,344

30,346,812

30,346,812

for the year

Profit for the year

Other comprehensive income for the year

Transfer from surplus on

revaluation of property on account of intemental depreciation - net of deferred tax

Total comprehensive income for the year

(15,432,344)

45,779,156

30,346,812

30,346,812

Balance as at June 30, 2024

106,258,520

33,858,000

518,185,538

292,142,000

(1,026,840,204)

(182,654,666)

(76,396,1 J6)

Total Comprehensive income

for the year

(14,660,727)

28,296,103

14,660,727

28,296,103

28,296,103

Profit for the year

Other comprehensive income for the year

Transfer from surplus or revaluation of property on account of inremental depreciation - net of deferred tax

Total comprehensive income for the year

(14,660,727)

42,956,830 28,296,103 28,296,103

Balance as at June 30, 2025 106,258,520 5 0 503,524,811 292,142,000 (983,883J74) (154J58.563) (48.100.043)

The annexed notes from 1 to 43 form an integral part of these financial statements.









Clilef flnancIiil Officer

HUSEIN INDENTRIES LIMITED

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED JUNE 30, 2025

25,561,428

26,222,136

5.2

28,147,637

30,450,993

6

(54,895)

(4,140)

18.5

2,409,616

2,172,144

28

44,527,315

60,456,868

29

1,211,814

1,988,697

29

5,976,060

29

4,825,385

30

(21,936)

ztzs 2024

  1. CASH FLOW FROñf OPERA TING ACTI 'ITIES

    Profit before levy and income tax Adjustments for:

    Depreciation

    Rcmcasurcmcnt gain on investment Interest on gratuity payable Finance cost

    Provision for workers' welfare fund

    Provision for doubtful government refunds Provision for recovery fair rent claim Dividend income

    Note - - - - - - - RffyeeS- - - • - - -

    87,020,996 95,064,562

    Cash generated from operations before workingcapital changes Changes in working capital

    (Increase) / decrease in current assets Development property

    Trade debts

    Advance and prepayments

    (Decrease) / Increase in current liabilities Trade and other payables

    Contract liabilities

    112,582,424 121,286,698

    (42,399,319)

    56,378,373

    (4,358,708)

    746,885

    14,749,515

    (14,771,048)

    (32,008,512) 42,354,210

    (2,092,161)

    1,420,688

    (60,270,177)



    (172,495,320)

    (62,362,338) (171,074,632)

    Net cash generated from / (used in) operations

    18,211,574

    (7,433,724)

    Taxes paid - net

    23 1

    (4,594,067)

    (2,178,675)

    Gratuity paid

    18.5

    (343,703)

    (272,400)

    Financial charges paid

    Net cash generated from / (used in) operating activities

  2. CASH FLOW FROM INVESTING ACTIVITIES

    Dividend received Short term investment

    Net cash (used in) / generated from investing activities

  3. CASH FLOW FROñf FINANCING ACTIVITIES

(4,025,866) (14,174)

9,247,937 (9,898,973)

30 21,936

9 (159,772) 14,S?4.4S?

(137,836) l4,S?4.4S?

Dividend paid

Short term borrowings obtained - net Net cash used in financing activities



Net increase )n cxsh nnd cash equtv9lente (A+it+C) Cash anJ cysh equivalent at hcglnnlNg uf the yciir

14



l3,964,ñ4fi 13,901,119

Casb and cash equivalents al tile cttJ ‹›f tliu yuir

14

10•074 646 .

... 13.•961.'*4..5 .







The annex n th 1 to 43 form an integral pnrt of tliusu fiiiiiiicltil sttitviiivtits,



Clilef Executive Officer

Earlier from Husein Industries

All Husein Industries news releases