Consolidated Financial Results for the Nine Months Ended December 31, 2025

Consolidated Financial Results

for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: HIROSHIMA GAS CO.,LTD. Listing: Tokyo Stock Exchange Securities code: 9535

URL: https://www.hiroshima-gas.co.jp/ Representative: Tomohiko Nakagawa, President

Inquiries: Nobuhiro Ono, Executive Officer and General Manager of General Affair Department Telephone: +81-82-252-3000

Scheduled date to commence dividend payments: -Preparation of supplementary material on financial results: None Holding of financial results briefing: None

February 13, 2026

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated Financial Results for the Nine Months Ended December 31, 2025 (from April 1, 2025 to December 31, 2025)

   1. Consolidated Operating Results (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Profit attributable to owners of parent
      Nine months ended December 31, 2025 December 31, 2024	Millions of yen 61,879 64,026	% (3.4) 0.4	Millions of yen (220) (863)	% - -	Millions of yen 664 (351)	% - -	Millions of yen 500 (294)	% - -

      (Note) Comprehensive income:	Nine months ended December 31, 2025: ¥	1,441 million [	-%]
      	Nine months ended December 31, 2024: ¥	(326) million [	-%]

      	Basic earnings per share	Diluted earnings per share
      Nine months ended	Yen	Yen
      December 31, 2025	7.29	-
      December 31, 2024	(4.29)	-

   2. Consolidated Financial Position

   	Total assets	Net assets	Equity-to-asset ratio
   As of December 31, 2025 March 31, 2025	Millions of yen 127,965 129,593	Millions of yen 72,205 71,592	% 53.8 52.7

   (Reference) Equity: As of December 31, 2025:	¥	68,892 million
   As of March 31, 2025:	¥	68,256 million

2. Dividends

   	Annual dividends per share
   	1st quarter-end	2nd quarter-end	3rd quarter-end	Year-end	Total
   	Yen	Yen	Yen	Yen	Yen
   Fiscal year ended March 31, 2025 Fiscal year ending March 31, 2026 Fiscal year ending March 31, 2026	- -	6.00 6.00	- -	6.00	12.00
   				6.00	12.00
   (Forecast)

   (Note) Revisions to the forecast for dividends announced most recently: None

3. Consolidated Financial Result Forecast for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

(Note) Revisions to the financial results forecast announced most recently: None

* Notes

1. Significant changes in the scope of consolidation during the period: None

2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes

3. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

4. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares): December 31, 2025: 68,737,429 shares

      March 31, 2025: 68,603,372 shares

   2. Number of treasury shares at the end of the period:

      December 31, 2025: 1,856 shares

      March 31, 2025: 1,856 shares

   3. Average number of shares outstanding during the period:

Nine months ended December 31, 2025: 68,669,030 shares

Nine months ended December 31, 2024: 68,544,844 shares

• Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

• Proper use of earnings forecasts, and other special matters

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors.

Quarterly Consolidated Financial Statements and Primary Notes Quarterly Consolidated Balance Sheet

(Millions of yen)

As of March 31, 2025

As of December 31, 2025

Assets

Non-current assets

Current assets

(Millions of yen) As of March 31, 2025 As of December 31, 2025