Heroz, Inc.TSE: 4382

Summary of Non-Consolidated Financial Results for the Three Months Ended July 31, 2020

· Issued by Heroz, Inc.

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Non-Consolidated Financial Results

for the Three Months Ended July 31, 2020

(Based on Japanese GAAP)

September 11, 2020

Company name:

HEROZ, Inc.

Stock exchange listing:

Tokyo

Stock code:

4382

URL

https://www.heroz.co.jp

Representative:

Representative Director and CEO

Takahiro Hayashi

Inquiries:

Director and CFO

Daisuke Asahara

TEL

03(6435)2495

Scheduled date to file Quarterly Securities Report:

September 11, 2020

Scheduled date to commence dividend payments:

-

Preparation of supplementary material on quarterly financial results:

Yes

Holding of quarterly financial results meeting:

No

(Amounts less than one million yen are rounded down)

1. Non-consolidated financial results for the three months ended July 31, 2020 (from May 1, 2020 to July 31, 2020)

(1) Non-consolidated operating results (cumulative)

Percentages indicate year-on-year changes

Net sales

EBITDA

Operating profit

Ordinary profit

Profit

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Three months ended July 31, 2020

367

(2.5)

83

(34.4)

69

(37.3)

67

(37.9)

46

(38.5)

Three months ended July 31, 2019

376

26.8

126

17.2

111

6.7

109

5.0

75

4.6

※EBITDA = Operating Profit + Depreciation + Amortization

Earnings per share

Diluted earnings per share

Yen

Yen

Three months ended July 31, 2020

3.10

3.05

Three months ended July 31, 2019

5.40

5.20

(2) Non-consolidated financial position

Total assets

Net assets

Equity ratio

Millions of yen

Millions of yen

%

As of July 31, 2020

6,377

6,229

97.7

As of April 30, 2020

6,408

6,182

96.5

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Year ended April 30, 2020

-

0.00

-

0.00

0.00

Year ending April 30, 2021

-

Year ending April 30, 2021 (Forecast)

0.00

-

0.00

0.00

3. Forecast of non-consolidated financial results for the year ending April 30, 2021 (from May 1, 2020 to April 30, 2021)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit

Earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

1,700

10.1

230

(49.9)

220

(45.6)

150

(41.3)

10.05

1

4. Notes

  1. Application of special accounting methods for preparing quarterly non-consolidated financial statements: No
  2. Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

No

Changes in accounting policies due to other reasons:

No

Changes in accounting estimates:

No

Restatement of prior period financial statements:

No

(3) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of July 31, 2020

14,919,428

shares

As of April 30, 2020

14,917,428

shares

Number of treasury shares at the end of the period

As of July 31, 2020

- shares

As of April 30, 2020

- shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Three months ended July 31, 2020

14,918,363

shares

Three months ended July 31, 2019

13,953,432

shares

2

This is an excerpt of the original content. To continue reading it, access the original document here.