Habib Insurance Co. Ltd.PSX: HICL

HICL - Transmission of Quarterly Report for the period ended March 31 2025

· Issued by Habib Insurance Co. Ltd.


Habib Insurance

Est.1942

Habib Insurance Company Limited Accounts for the Quarter ended March 31, 2025 (Unaudited)

Contents

Company Information 1

Directors' Review 2

Condensed Interim Statement of Financial Position 4

Condensed Interim Statement of Profit or Loss Account

and Comprehensive Income 5

Condensed Interim Statement of Changes in Equity 6

Condensed Interim Statement of Cash Flow 7

Notes to the Condensed Interim Financial Statements 8

Financial Statements - Window Takaful Operations

Condensed Interim Statement of Financial Position 21

Condensed Interim Statement of Comprehensive Income 22

Condensed Interim Statement of Changes in Fund 23

Condensed Interim Statement of Cash Flow 24

Notes to the Condensed Interim Financial Statements 25

Company Information

Board of Directors

Chairman : Rafiq M. Habib

Directors : Mansoor G. Habib Muhammad Hyder Habib Qumail R. Habib

Aun Mohammad A. Habib Shahid Ghaffar

Ali Fadoo Shabbir Gulamali Ujala Mir Masood

Chief Executive : Syed Ather Abbas Chief Financial Officer : Murtaza Hussain Company Secretary : Muhammad Asif

Auditors : M/s. Grant Thornton Anjum Rahman Chartered Accountants

Share Registrar : M/s. CDC Share Registrar Services Limited

CDC House, 99-B, Block-B SMCHS, Main Shahrah-e-Faisal Karachi-74400

Registered Office : 1st Floor, State Life Bldg. No. 6

Habib Square, M. A. Jinnah Road

P.O. Box 5217, Karachi-74000 Pakistan

Tel :

(92-21) 32424030/38/39

Fax :

(92-21) 32421600

UAN :

(92-21) 111 03 03 03

Website :

https://www.habibinsurance.net

DIRECTORS' REVIEW

The Directors are pleased to present the unaudited accounts of the Company for the period ended March 31, 2025.

By the Grace of Allah, the performance of the Company for the first three month's has shown considerable improvement. Profit after tax of the Company for the period under review was Rs. 93.5 million as compared to Rs. 76.4 million of March 2024 resulting in an earning of Rs. 0.75 per share.

The Company has Mashallah recorded an underwriting profit of Rs. 5.2 million as compared to a loss of Rs. 33.6 million of the same period last year. The gross written premium for the period was Rs. 661.5 million as compared to Rs. 659.3 million for the corresponding period last year.

Investment Income and other income for the period under review was Rs. 154.2 million as against Rs. 125.1 million of March 2024 largely due to higher capital gains recorded during the period.

The first quarter of the year has been encouraging and we pray to Allah for continued progress for remaining part of the year, stability and economic progress of our Country and particularly for the safety and welfare of the people.

On behalf of the Board of Directors

Karachi: April 29, 2025

AUN MOHAMMAD A. HABIB

Director

SYED ATHER ABBAS

Chief Executive



Condensed Interim Statement of Financial Position as at March 31, 2025 (Unaudited)

Assets

(Unaudited) (Audited) March 31, December 31,

Note 2025 2024

(Rupees in ' 000)

Property and equipment 5 99,273 99,414

Intangible assets 12,614 13,358

Investments

Equity securities 6 2,308,344 2,009,403

Debt securities 7 525,909 526,085

Loans, deposits and other receivables 8 122,844 85,406

Insurance/ reinsurance receivables 9 1,381,147 1,528,029

Reinsurance recoveries against outstanding claims 16 607,594 580,330

Salvage recoveries accrued 138,631 110,252

Deferred commission expense 17 175,388 212,519

Prepayments 10 478,064 705,083

Taxation - provision less payment 20,790 43,950 Cash and bank 11 21,440 250,601

5,892,038 6,164,430

Total Assets of Window Takaful Operations - Operator's Fund 270,296 320,283

Total Assets 6,162,334 6,484,713

Equities and Liabilities

Capital and reserves attributable to Company's equity holders

Ordinary share capital 619,374 619,374

Reserves 1,096,676 1,150,819

Unappropriated profit 378,700 285,227

Total Equity 2,094,750 2,055,420

Liabilities

Underwriting provisions

Outstanding claims including IBNR 16

Unearned premium reserves 15

Premium deficiency reserves

Unearned reinsurance commission 17

Retirement benefit obligations Deferred taxation

Lease liability against right of use assets Borrowings

Premium received in advance

Insurance/ reinsurance payables 12

Other creditors and accruals 13

1,109,408

1,240,929

7,769

133,087

85,167

271,267

25,824

154,130

77,388

525,067

271,318

1,044,318

1,517,647

7,769

191,175

82,704

296,886

25,762 -101,647

563,811

403,935

3,901,354 4,235,654

Total Liabilities of Window Takaful Operations - Operator's Fund 166,230 193,639

Total Liabilities 4,067,584 4,429,293

Total Equity and Liabilities 6,162,334 6,484,713

Contingencies and commitments 14

The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.

MANSOOR G. HABIB

Director

QUMAIL R. HABIB

Director

AUN MOHAMMAD A. HABIB

Director

SYED ATHER ABBAS

Chief Executive

MURTAZA HUSSAIN

Chief Financial Officer

Condensed Interim Statement of Comprehensive Income for the quarter ended March 31, 2025 (Unaudited)

Note

(Unaudited)

March 31,

2025

(Unaudited)

March 31,

2024

Net insurance premium

15

(Rupees in ' 000

422,457

)

395,866

Net Insurance claims

16

(216,753)

(242,447)

Net commission and other acquisition cost

17

(10,571)

(10,505)

Insurance claims and acquisition expense

(227,324)

(252,952)

Management expenses

(189,606)

(176,534)

Underwriting results

5,527

(33,620)

Investment income

18

151,073

92,884

Other income

3,147

32,167

Other expenses

(3,116)

(2,656)

Results of operating activities

151,104

122,395

Finance cost

(1,136)

(1,361)

(Loss) / Profit before tax from Window Takaful

Operations - Operator's Fund

(23,891)

22,646

Profit for the period before tax

131,604

110,060

Income tax expense

(38,131)

(33,631)

Profit for the period

93,473

76,429

Other comprehensive income:

Items that may be classifield subsequently

to profit and loss account

Unrealised (loss) / gain on available-for-sale

investments during the period

Less: Net gain transferred to profit and loss

on disposal/ redemption/ impairment of investments

(23,163)

(54,944)

89,976

-

(78,107)

89,976

Related tax impact

22,651

(26,093)

Other comprehensive (loss) / income for the period

Other comprehensive income from Window Takaful Operations-Operator's Fund

(55,456)

1,313

63,883

-

Other comprehensive (loss) / income

(54,143)

63,883

Total comprehensive income for the period

39,330

140,312

Earning per share - rupees 19

0.75

0.62

The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.

Habib Insurance Company Limited

Condensed Interim Statement of Changes in Equity for the quarter ended March 31, 2025 (Unaudited)

Attributable to equity holders of the Company Capital Reserves Revenue Reserves

Reserve for

Share exceptional General Available-for-sale Unappropriated

capital losses reserve reserves profit Total

(Rupees in '000)

Balance as at January 01, 2024 619,374 9,122 355,000 384,945 135,012 1,503,453

Comprehensive income for the period

Net profit after tax for the period - - - - 76,429 76,429 Other comprehensive income for the period - net of tax - - - 63,883 - 63,883

Total comprehensive income for the period - - - 63,883 76,429 140,312

Balance as at March 31, 2024 619,374 9,122 355,000 448,828 211,441 1,643,765

Balance as at January 01, 2025 619,374 9,122 390,000 751,697 285,227 2,055,420

Comprehensive income for the period

Net profit after tax for the period - - - - 93,473 93,473 Other comprehensive income for the period - net of tax - - - (54,143) - (54,143)

Total comprehensive income for the period - - - (54,143) 93,473 39,330

Balance as at March 31, 2025 619,374 9,122 390,000 697,554 378,700 2,094,750

The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.

MANSOOR G. HABIB

Director

QUMAIL R. HABIB

Director

AUN MOHAMMAD A. HABIB

Director

SYED ATHER ABBAS

Chief Executive

MURTAZA HUSSAIN

Chief Financial Officer

6

Condensed Interim Statement of Cash Flow for the quarter ended March 31, 2025 (Unaudited)

(Unaudited) (Unaudited)

Operating cash flow

(a) Underwriting activities

March 31

2025

(Rupe

es in ' 00

March 31

2024

0)

Insurance premium received

665,051

807,366

Reinsurance premium paid

(216,843)

(292,104)

Claims paid

(372,934)

(337,402)

Reinsurance and other recoveries received

165,628

149,445

Commission paid

(125,301)

(102,124)

Commission received

35,764

66,508

Net cash flows from underwriting activities

151,365

291,689

(b) Other operating activities

Income tax paid

(80,002)

(103,729)

Other operating payments

(233,567)

(177,169)

Other operating receipts

53,696

47,268

Loans advanced

(3,050)

(970)

Loan repayment received

4,911

5,863

Net cash flows from other operating activities

(258,012)

(228,737)

Total cash flows from all operating activities

(106,647)

62,952

Investment activities

Profit/ return received

11,175

34,502

Dividend received

51,504

42,448

Payment for investments

Proceeds from investments Fixed capital expenditure

Proceeds from sale of property, plant and equipment

(422,219)

99,343

(8,492)

101

-

-(1,980)

108

Total cash flows from investing activities

Financing activities

(268,588)

75,078

Payment against leased liabilities Dividends paid

(8,056) -

(5,614) -

Total cash flows from financing activities

(8,056)

(5,614)

Net cash flows from all activities

Cash and cash equivalents at beginning of year

(383,291)

250,601

132,416

471,369

Cash and cash equivalents at end of the period

(132,690)

603,785

Reconciliation to profit and loss account

Operating cash flows

(106,647)

62,952

Depreciation and amortisation expense

(8,507)

(7,769)

Income tax paid

80,002

103,729

Provision for gratuity

(4,605)

(5,912)

Gratuity paid

1,108

251

Profit/ return received

11,175

34,502

Dividends income

51,504

42,448

Capital gain

54,944

-

Financial charges expense

(1,136)

(1,361)

(Loss) / profit on disposal of property and equipment

(17)

79

Provision of taxation

(38,131)

(33,631)

Decrease in assets other than cash

309,522

228,524

Decrease in liabilities other than borrowings

(231,848)

(370,029)

Profit after tax from conventional insurance operations

117,364

53,783

(Loss) / Profit from window Takaful Operations - Operator's Fund

(23,891)

22,646

Profit after taxation

93,473

76,429

The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.

MANSOOR G. HABIB

Director

QUMAIL R. HABIB

Director

AUN MOHAMMAD A. HABIB

Director

SYED ATHER ABBAS

Chief Executive

MURTAZA HUSSAIN

Chief Financial Officer

Notes to the Condensed Interim Financial Statements for the quarter ended March 31, 2025 (Unaudited)
  1. LEGAL STATUS AND NATURE OF BUSINESS

    1. Habib Insurance Company Limited (the Company) was incorporated as a Public Limited Company in the year 1942 under the Companies Act, 1913 (now the Companies Act, 2017). The registered office of the Company is situated at Habib Square, MA. Jinnah Road, Karachi and the shares of the Company are quoted on the Pakistan Stock Exchange Limited. The Company is engaged in general insurance business comprising of Fire and property, Marine and transport, Motor, Group hospitalization and other classes.

      The Company as an Operator, was allowed to work as Window Takaful Operator on July 18, 2018 by Securities and Exchange Commission of Pakistan (SECP) under SECP Takaful Rules, 2012 to carry on General Window Takaful Operations (WTO) in Pakistan. The registered office of the Operator is situated at Habib Square, M.A. Jinnab Road, Karachi.

    2. The Company operates through the following locations in pakistan;

      Locations Address

      Head Office State Life Building No. 6, Habib Square, M.A. Jinnah Road, Karachi. Karachi Region P&O Plaza, Survey No. 3/2, Sheet No. R.4.5, Railway Quarter, I.I.

      Chundrigar Road Karachi.

      Rawalpindi Branch 1st Floor, Majeed Plaza, Bank Road, Rawalpindi Cantt. Dera Ghazi Khan Branch Block No. 17, Jampur Road, Dera Ghazi Khan.

      Faisalabad Branch Fatima Tower, 2nd Floor, Kohinoor Plaza, Faisalabad. P-6161, West Canal Road, adjacent to Toyota Faisalabad Motors & behind HBL Canal Road Branch, Faisalabad.

      Multan Branch Room No. 401, 403, Plot No. 74, United Mall, Abdali Road, Multan. Lahore Branches Plot No. 320, Block No. G/3, M.A. Johar Town, Lahore.

  2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

    These condensed interim financial information has been prepared in accordance with the format prescribed by Securities and Exchange Commission of Pakistan (SECP) through Insurance Rules, 2017, vide SRO 89 (I) / 2017 dated February 09, 2017.

    These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of: International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017, the Insurance Ordinance, 2000, Insurance Rules, 2017, Insurance Accounting Regulations, 2017 and Takaful Rules, 2012. Where the provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, and Insurance Accounting Regulations, 2017, and Takaful Rules, 2012 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, and Insurance Accounting Regulations, 2017, and Takaful Rules, 2012 have been followed.

    In terms of the requirements of the Takaful Rules, 2012, read with SECP circular 25 of 2015 dated July 09, 2015, the assets, liabilities and profit and loss of the Operator's Fund of the Company have been presented as a single line item in the statement of financial position and profit and loss account of the Company respectively.

    The disclosures made in these condensed interim financial statements have been limited based on the format prescribed by the Securities and Exchange Commission of Pakistan vide SRO 89(I)/2017 and International Accounting Standard (IAS) 34, "Interim Financial Reporting" and do not include all the information and disclosures required in the annual financial statements. Accordingly, these condensed interim financial statements should be read in conjunction with the annual financial statements of the Company for the year ended December 31, 2024.

    1. Basis of measurement

      These financial statements have been prepared on the historical cost basis except for certain investments which are carried at fair value and obligations under certain employment benefits which are measured at present value.

    2. Functional and presentation currency

These financial statements are presented in Pak Rupees which is also the Company's functional currency. All financial information presented in Pak Rupees has been rounded to nearest Thousand Rupees, unless otherwise stated.

3 SIGNIFICANT ACCOUNTING POLICIES AND RISK MANAGEMENT

The significant accounting policies and method of computation adopted in preparation of these condensed interim financial statements are consistent with those followed in preparation of the annual financial statements of the Company for the year ended December 31, 2024.

4. ESTIMATES AND JUDGEMENTS

The preparation of the financial statements for the quarter requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

The significant judgements made by management in applying the Company's accounting policies and the key source of estimation uncertainity were the same as those that were applied to the annual financial statements for the year ended December 31, 2024.

Note

(Unaudited)

March 31,

2025

(Audited)

December 31,

2024

(Rupees in '000)

5. Property and equipment

Property and equipment

5.1 75,868

79,206

Right-of-use assets

5.2 23,405

20,208

99,273

99,414

5.1 Property and Equipment

Opening written down value

79,206

76,970

Additions during the period / year

5.1.1 744

19,437

Disposals during period / year

5.1.2 (118 )

(1,471)

Depreciation for the period / year

(3,964 )

(15,730)

Closing written down value

75,868

79,206

5.1.1 The following additions were made to tangible-property and equipment during the period/ year

Furniture and fixtures

-

349

Computer equipment

366

3,712

Office equipment

378

4,013

Motor Vehicles - owned

-

11,363

744

19,437

5.1.2 The following disposals of tangible - operating assets were made during the period / year

Furniture and fixtures

-

615

Computer equipment

47

48

Office equipment

71

705

Motor Vehicles - owned

-

103

118

1,471

Note

(Unaudited) March 31,

2025

(Audited) December 31,

2024

5.2

Right-of-use assets

(Rupees in '000)

Opening written down value

20,208

37,051

Additions during the period / year

6,997

-

Disposals Adjustments during the period / year

-

(1,841)

Depreciation charge for the period / year

(3,800 )

(15,002)

Closing written down value

23,405

20,208

  1. INVESTMENT IN EQUITY SECURITIES

    March 31, 2025 (Unaudited) December 31, 2024 (Audited)

    Cost Impairment / Revaluation Carrying Cost Impairment / Revaluation Carrying provision surplus value provision surplus value

    (Rupees in '000) (Rupees in '000)

    Available-for-sale

    Related Parties

    Listed shares

    280,508

    -

    339,949

    620,457

    208,289

    -

    322,283

    530,572

    Others

    Listed shares

    675,147

    (4,854 )

    615,246

    1,285,539

    719,546

    (3,345)

    715,736

    1,431,937

    Listed prefernce shares

    19,331

    -

    1,215

    20,546

    19,331

    -

    1,756

    21,087

    Mutual funds

    350,762

    -

    8,464

    359,226

    763

    -

    3,885

    4,648

    Modaraba certificate

    15,014

    -

    7,562

    22,576

    15,014

    -

    6,145

    21,159

    1,060,254

    (4,854 )

    632,487

    1,687,887

    754,654

    (3,345)

    727,522

    1,478,831

    1,340,762

    (4,854 )

    972,436

    2,308,344

    962,943

    (3,345)

    1,049,805

    2,009,403

  2. INVESTMENT IN GOVERNMENT SECURITIES

    Available-for-sale

    (Unaudited) (Audited)

    March 31, December 31,

    Note 2025 2024

    (Rupees in '000)

    Pakistan Investment Bonds (PIBs) 7.1 275,909 276,085

    275,909 276,085

    1. This represents Pakistan Investment Bonds having face value of Rs. 270.0 million (market value of Rs. 275.91 million) [December 31, 2024: face value Rs.270.0 million (market value of Rs.276.08 million]. These carry mark-up ranging from 13.10% to 13.75% (December 31, 2024: 13.10% to 13.75%) per annum and will mature between July 04, 2026 to November 10, 2033. PIBs having face value of Rs. 70.0 million have been deposited with the State Bank of Pakistan (SBP) as statutory deposit in accordance with the requirements of Section 29 of the Insurance Ordinance, 2000 and circular no. 15 of 2008 dated July 07, 2008 issued by the SECP.

      (Unaudited) (Audited)

    2. INVESTMENT IN TERM FINANCE CERTIFICATES March 31, December 31,

- Unsecured (available for sale) 2025 2024

Name of Company

Name of Chief Executive

Term/ Profit Payment

No. of Certifictaes

Cost

Bank Alfalah

Mr. Atif Bajwa

Parpetual and 6

20,000

100,000

monthly

Non-cumulative KIBOR + 2%

Bank AL Habib Limited

Mr. Mansoor Ali Khan

Perpetual and 6

monthly KIBOR + 1.65%

30,000

150,000

(Rupees in '000)

100,000 100,000

150,000 150,000

(Unaudited) March 31,

(Audited) December 31,

Note

2025

2024

(Rupees in '000)

8. LOANS AND OTHER RECEIVABLES - Considered good

Accrued investment income

51,845

14,526

Security Deposits

12,728

13,699

Advances

14,949

14,365

Agents Commission receivable

8,357

1,567

Loan to employees

28,493

27,502

Receivable from Window Takaful Operations

1,604

2,412

Receivable from employees - parents insurance policy

1,294

2,172

Input sales tax

23

9,163

Others

3,551

-

122,844

85,406

9. INSURANCE / REINSURANCE RECEIVABLES

- Unsecured and considered good

Due from insurance contract holders

Considered good

529,350

680,240

Considered doubtful

20,488

20,488

Less: Provision for impairment of receivables from

insurance contract holders

9.1

(20,488 )

(20,488)

529,350

680,240

Due from other insurers / reinsurers

Considered good

851,797

847,789

Considered doubtful

30,165

30,165

Less: provision for impairment of due from

other insurers / reinsurers 9.2

(30,165 )

(30,165)

851,797

847,789

1,381,147

1,528,029

9.1 Movement of balance due from the contract holders

considered doubtful

Opening balance

20,488

20,488

Provision for impairment of balances due from

insurance contract holders

-

-

Closing balance

20,488

20,488

9.2 Movement of balance due from other insurere/

reinsurere considered doubtful

Opening balance

30,165

30,165

Provision for impairment of balances due from

insurance contract holders

-

-

Closing balance

30,165

30,165

Note

(Unaudited) March 31,

2025

(Audited) December 31,

2024

(Rupees in '000)

10. PREPAYMENTS

Prepaid reinsurance premium ceded

458,400

676,990

Prepaid insurance on leased vehicles

53

53

Prepaid employees group / health insurance

7,065

11,659

Others

12,546

16,381

478,064

705,083

11. CASH AND BANK

Cash and cash equivalents

Cash in hand

547

59

Policy Stamps

57

108

604

167

Cash at bank

Current accounts

10,186

15,029

Savings accounts

10,650

235,405

20,836

250,434

21,440

250,601

11.1 Cash and short term borrowing include the following

for the purposes of the cash flow statement

Cash and cash equivalents

21,440

-

Short term borrowings of upto three months (running finance)

(154,130 )

-

(132,690 )

-

12. INSURANCE / REINSURANCE PAYABLES

Due to other insurers / reinsurers 12.1

525,067

563,811

12.1 Due to other insurers / reinsurers

Foreign reinsurers

111,608

124,739

Local reinsurers

216,904

256,977

Co insurers

196,555

182,095

525,067

563,811

13. OTHER CREDITORS AND ACCRUALS

Agents commission payable

151,528

202,747

Federal excise duty

21,784

70,538

Federal insurance fee

1,426

5,205

Accrued expenses

17,163

45,291

Withholding tax payable

1,624

1,130

Unclaimed dividend

68,523

68,523

Sundry creditors

1,551

2,714

Others

7,719

7,787

271,318

403,935

  1. CONTINGENCIES & COMMITMENTS

    1. Contingencies

      There is no contingency as at March 31, 2025 other than those disclosed in the financial statement as at December 31, 2024.

    2. Commitments

      There is no commitment as at March 31, 2025 (December 31, 2024: Nil).

  2. NET INSURANCE PREMIUM

    (Unaudited) (Unaudited)

    March 31, March 31,

    2025 2024

    (Rupees in ' 000)

    Written gross premium 542,428 566,081

    Add: Unearned premium reserve opening 1,517,647 1,390,472

    Less: Unearned premium reserve closing (1,240,929) (1,104,008) Premium earned 819,146 852,545

    Less: Reinsurance premium ceded 178,099 289,359

    Add: Prepaid reinsurance premium opening 676,990 654,680

    Less: Prepaid reinsurance premium closing (458,400) (487,360) Reinsurance expense 396,689 456,679

    Net insurance premium 422,457 395,866

  3. NET INSURANCE CLAIMS

    Claims paid 372,934 337,402

    Add: Outstanding claims including IBNR closing 1,109,408 1,140,852 Less: Outstanding claims including IBNR opening (1,044,318) (1,055,320)

    Claims expense 438,024 422,934

    Reinsurance and other recoveries received

    Add: Reinsurance and other recoveries in respect of outstanding claims net of impairment - closing

    Less: Reinsurance and other recoveries in respect of outstanding claims net of impairment - opening

    165,628

    746,225

    (690,582)

    149,445

    747,647

    (716,605)

    Reinsurance and other recoveries revenue 221,271 180,487

    Net insurance claims 216,753 242,447

  4. NET COMMISSION INCOME

Commissions paid or payable 74,082 71,183

Add: Deferred commission - opening 212,519 184,408

Less: Deferred commission - closing (175,388) (141,271)

Commission expense 111,213 114,320

Less: Commission from reinsurers

Commission received or receivable 42,554 71,666 Add: Unearned reinsurance commission - opening 191,175 149,584 Less: Unearned reinsurance commission - closing (133,087) (117,435)

Commission from reinsurers 100,642 103,815

Net commission income (10,571) (10,505)

(Unaudited) (Unaudited)

March 31, March 31,

2025 2024

(Rupees in ' 000)

18. INVESTMENT INCOME

Income from equity securities - 'available-for-sale'

- Dividend income

79,619

83,805

Income from debt securities - 'available-for-sale'

- Pakistan Investment Bonds

8,897

1,933

- Term Finance Certificates

9,283

14,629

18,180

16,562

Net realised gain on investments - 'available-for-sale'

- Equity securities

54,944

-

Total investment income

152,743

100,367

Less: Impairment in value of available-for-sale investments

(1,508)

(7,483)

Less: Investment related expenses

(162)

-

151,073

92,884

19. EARNINGS PER SHARE - BASIC AND DILUTED

Profit after tax for the period

93,473

76,429

(Number of Shares)

Weighted average number of ordinary shares of Rs.5 each

123,874,755

123,874,755

(Rupees)

Basic earnings per share

0.75

0.62

19.1 No figure for diluted earnings per share has been presented as the Company has not issued any instrument which would have an impact on earnings per share when exercised.

  1. TRANSACTIONS WITH RELATED PARTIES

    Related parties of the Company comprise of associated companies, companies with common directors, major shareholders, staff retirement funds, directors and key management personnel. The Company in the normal course of business carries out transactions with related parties at commercial terms and conditions except for compensation to key management personnel which are on employment terms.

    The balances with / due from and transactions with related parties, other than those which have been specifically disclosed elsewhere in the financial statements are as follows:

    (Unaudited) March 31,

    2025

    (Rupees

    (Unaudited) March 31,

    2024

    in ' 000)

    Transactions and balances with associated companies

    Transactions during the year with associated companies

    Premium written

    33,321

    60,871

    Claims paid

    60,679

    18,128

    Dividend received

    28,822

    47,200

    Investment made

    72,219

    -

    Interest received on bank accounts

    2,199

    31,027

    Bank charges

    144

    107

    Donations

    800

    800

    Premium ceded to reinsurer

    50,145

    36,654

    Commission income

    13,172

    12,439

    Reinsurance recoveries received

    23,801

    37,321

    Remuneration of key managment personnel

    86,081

    56,317

    (Unaudited) March 31,

    2025

    (Rupees

    (Audited) December 31,

    2024

    in ' 000)

    Balances with associated companies

    Premium due but unpaid

    69,513

    144,347

    Claims outstanding

    114,866

    88,654

    Bank balances

    15,900

    238,864

    Investment held

    620,458

    530,572

    Reinsurance Receivable/ (payable)

    33,436

    (47,126)

    (Unaudited) March 31,

    2025

    (Rupees

    (Unaudited) March 31,

    2024

    in ' 000)

    Transactions during the year with other related

    parties including key management personnel

    Principal repayment of loans by key management

    personnel (secured)

    962

    909

    Interest income received

    484

    538

    Brokerage expenses paid

    119

    -

    Contribution to the provident fund

    2,004

    2,873

    (Unaudited) March 31,

    2025

    (Rupees

    (Audited) December 31,

    2024

    in ' 000)

    Balance with other related parties including

    key management personnel

    Loans to employees (secured) 20,129 19,044

  2. SEGMENT REPORTING

Premium receivable (inclusive of Federal Excise Duty, Federal Insurance Fee and

March 31, 2025 (Unaudited)

Fire and Marine and Group Other

property transport Motor hospitalisation Classes Aggregate

(Rupees in '000)

Administrative surcharge) 173,978 92,427 317,205 14,434 33,918 631,962

Less: Federal Excise Duty 23,691 10,932 43,034 1,866 4,571 84,094

Federal Insurance Fee 1,493 806 2,723 124 294 5,440 Gross written premium (inclusive of

Administrative surcharge 148,794 80,689 271,448 12,444 29,053 542,428

Gross direct premium 147,599 77,995 262,602 12,437 28,674 529,307

Facultative inward premium - - - - - -

Administrative surcharge 1,195 2,695 8,847 5 379 13,121

148,794 80,690 271,449 12,442 29,053 542,428

Insurance premium earned 341,424 88,489 281,605 4,235 103,393 819,146

Insurance premium ceded to reinsurers (279,499) (33,970) (23,319) - (59,901) (396,689)

Net insurance premium 61,925 54,519 258,286 4,235 43,492 422,457

Commission income 70,715 9,818 5,607 - 14,502 100,642

438,024

(221,271)

85,753

(47,905)

2,661 -

195,852

(51,088)

47,594

(30,025)

106,164

(92,253 )

Net underwriting income 132,640 64,337 263,893 4,235 57,994 523,099 Insurance claims

Insurance claims recovered from reinsurers

Net Claims 13,911 17,569 144,764 2,661 37,848 216,753

(111,213)

(189,606)

(17,633)

(10,155)

(129 )

(4,349 )

(33,769)

(94,885)

(10,197)

(28,205)

(49,485 )

(52,012 )

Commission expense Management expenses

Net insurance claims and expenses (101,497 ) (38,402) (128,654) (4,478 ) (27,788) (300,819)

Underwriting result 17,232 8,366 (9,525) (2,904 ) (7,642) 5,527

Investment income 151,073

Other income 3,147

Other expenses (3,116)

Results of operating activities 156,631

Finance cost (1,136)

Profit from Window Takaful Operations - Operator's Fund (23,891)

Profit before tax 131,604

16

March 31, 2025

(Unaudited)

Segment assets

Allocated Assets

Premium due but unpaid

158,706

105,560

144,891

15,757

104,436

529,350

Prepaid reinsurance premium ceded

339,097

8,295

31,099

-

79,909

458,400

Reinsurance recoveries against outstanding claims

419,519

13,901

36,845

-

137,329

607,594

Salvage recoveries accrued

8,540

84,057

45,799

-

235

138,631

Deferred commission expense

62,866

2,533

80,018

492

29,479

175,388

988,728

214,346

338,652

16,249

351,388

1,909,363

Fixed assets at cost less depreciation

111,887

Amounts due from others insureres/ reinsurers

851,797

Cash and cash equivalents

21,440

Loans-secured, considered good

28,493

Investments

2,834,253

Accrued investment income

51,845

Advances, deposits and prepayments

42,506

Taxation - provisions and prepayments

20,790

Prepayments

19,664

3,982,675

Total Assets

5,892,038

Unallocated assets of General Takaful Operations - Operator's Fund

270,296

6,162,334

Unallocated Assets

Allocated Liabilities

Outstanding Claims

472,922

119,101

275,346

9,672

232,367

1,109,408

Unearned Premium

451,898

23,525

594,146

12,934

158,426

1,240,929

Unearned Reinsurance Commission

93,783

2,880

10,447

-

25,977

133,087

Premium Deificency Reserve

-

-

-

7,769

-

7,769

1,018,603

145,506

879,939

30,375

416,770

2,491,193

Premiums received in advance

77,388

Amounts due to other insurers/ reinusrers

525,067

Staff retirements benefits

85,167

Deferred tax

271,267

Finance lease liability

25,824

Borrowings

154,130

Other creditors and accruals

271,318

1,410,161

Total Liabilities

3,901,354

Unallocated liabilities of General Takaful Operations - Operator's Fund

166,230

4,067,584

17

Unallocated Liabilities

SEGMENT REPORTING

Premium receivable (inclusive of Federal Excise Duty, Federal Insurance Fee and

March 31, 2024 (Unaudited)

Fire and Marine and Group Other

property transport Motor hospitalisation Classes Aggregate

(Rupees in '000)

Administrative surcharge) 140,495 193,527 228,848 (75 ) 88,801 651,596

Less: Federal Excise Duty 18,553 21,429 30,035 8 9,822 79,847

Federal Insurance Fee 1,208 1,703 1,976 (1 ) 782 5,668 Gross written premium (inclusive of

Administrative surcharge 120,734 170,395 196,837 (82 ) 78,197 566,081

Gross direct premium 119,622 168,063 190,306 (79 ) 77,785 555,697 Facultative inward premium - - 566 - - 566

Administrative surcharge 1,112 2,332 5,965 (3 ) 412 9,818

120,734 170,395 196,837 (82 ) 78,197 566,081

Insurance premium earned 311,376 146,897 290,214 2,071 101,987 852,545

Insurance premium ceded to reinsurers (261,606) (88,315) (40,911) - (65,847) (456,679)

Net insurance premium 49,770 58,582 249,303 2,071 36,140 395,866

Commission income 57,892 25,961 7,679 - 12,283 103,815

422,934

(180,487)

65,125

(25,646)

2,997 -

271,104

(83,975)

17,085

(10,128)

66,623

(60,738 )

Net underwriting income 107,662 84,543 256,982 2,071 48,423 499,681 Insurance claims

Insurance claims recovered from reinsurers

Net Claims 5,885 6,957 187,129 2,997 39,479 242,447

(114,320)

(176,534)

(12,307)

(24,386)

(64 )

26

(33,264)

(61,385)

(21,281)

(53,138)

(47,404 )

(37,651 )

Commission expense Management expenses

Net insurance claims and expenses (85,055 ) (74,419) (94,649) (38 ) (36,693) (290,854)

Underwriting result 16,722 3,167 (24,796) (964 ) (27,749) (33,620)

Investment income 92,884

Other income 32,167

Other expenses (2,656)

Results of operating activities 88,775

Finance cost (1,361)

Profit from Window Takaful Operations - Operator's Fund 22,646

Profit before tax 110,060

18

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis