Habib Insurance
Est.1942
Contents
Company Information 1
Directors' Review 2
Condensed Interim Statement of Financial Position 4
Condensed Interim Statement of Profit or Loss Account
and Comprehensive Income 5
Condensed Interim Statement of Changes in Equity 6
Condensed Interim Statement of Cash Flow 7
Notes to the Condensed Interim Financial Statements 8
Financial Statements - Window Takaful Operations
Condensed Interim Statement of Financial Position 21
Condensed Interim Statement of Comprehensive Income 22
Condensed Interim Statement of Changes in Fund 23
Condensed Interim Statement of Cash Flow 24
Notes to the Condensed Interim Financial Statements 25
Company InformationBoard of Directors
Chairman : Rafiq M. Habib
Directors : Mansoor G. Habib Muhammad Hyder Habib Qumail R. Habib
Aun Mohammad A. Habib Shahid Ghaffar
Ali Fadoo Shabbir Gulamali Ujala Mir Masood
Chief Executive : Syed Ather Abbas Chief Financial Officer : Murtaza Hussain Company Secretary : Muhammad Asif
Auditors : M/s. Grant Thornton Anjum Rahman Chartered Accountants
Share Registrar : M/s. CDC Share Registrar Services Limited
CDC House, 99-B, Block-B SMCHS, Main Shahrah-e-Faisal Karachi-74400
Registered Office : 1st Floor, State Life Bldg. No. 6
Habib Square, M. A. Jinnah Road
P.O. Box 5217, Karachi-74000 Pakistan
Tel : | (92-21) 32424030/38/39 |
Fax : | (92-21) 32421600 |
UAN : | (92-21) 111 03 03 03 |
Website : | https://www.habibinsurance.net |
The Directors are pleased to present the unaudited accounts of the Company for the period ended March 31, 2025.
By the Grace of Allah, the performance of the Company for the first three month's has shown considerable improvement. Profit after tax of the Company for the period under review was Rs. 93.5 million as compared to Rs. 76.4 million of March 2024 resulting in an earning of Rs. 0.75 per share.
The Company has Mashallah recorded an underwriting profit of Rs. 5.2 million as compared to a loss of Rs. 33.6 million of the same period last year. The gross written premium for the period was Rs. 661.5 million as compared to Rs. 659.3 million for the corresponding period last year.
Investment Income and other income for the period under review was Rs. 154.2 million as against Rs. 125.1 million of March 2024 largely due to higher capital gains recorded during the period.
The first quarter of the year has been encouraging and we pray to Allah for continued progress for remaining part of the year, stability and economic progress of our Country and particularly for the safety and welfare of the people.
On behalf of the Board of Directors
Karachi: April 29, 2025
AUN MOHAMMAD A. HABIB
Director
SYED ATHER ABBAS
Chief Executive
Condensed Interim Statement of Financial Position as at March 31, 2025 (Unaudited)
Assets
(Unaudited) (Audited) March 31, December 31,
Note 2025 2024
(Rupees in ' 000)
Property and equipment 5 99,273 99,414
Intangible assets 12,614 13,358
Investments
Equity securities 6 2,308,344 2,009,403
Debt securities 7 525,909 526,085
Loans, deposits and other receivables 8 122,844 85,406
Insurance/ reinsurance receivables 9 1,381,147 1,528,029
Reinsurance recoveries against outstanding claims 16 607,594 580,330
Salvage recoveries accrued 138,631 110,252
Deferred commission expense 17 175,388 212,519
Prepayments 10 478,064 705,083
Taxation - provision less payment 20,790 43,950 Cash and bank 11 21,440 250,601
5,892,038 6,164,430
Total Assets of Window Takaful Operations - Operator's Fund 270,296 320,283
Total Assets 6,162,334 6,484,713
Equities and Liabilities
Capital and reserves attributable to Company's equity holders
Ordinary share capital 619,374 619,374
Reserves 1,096,676 1,150,819
Unappropriated profit 378,700 285,227
Total Equity 2,094,750 2,055,420
Liabilities
Underwriting provisions
Outstanding claims including IBNR 16
Unearned premium reserves 15
Premium deficiency reserves
Unearned reinsurance commission 17
Retirement benefit obligations Deferred taxation
Lease liability against right of use assets Borrowings
Premium received in advance
Insurance/ reinsurance payables 12
Other creditors and accruals 13
1,109,408
1,240,929
7,769
133,087
85,167
271,267
25,824
154,130
77,388
525,067
271,318
1,044,318
1,517,647
7,769
191,175
82,704
296,886
25,762 -101,647
563,811
403,935
3,901,354 4,235,654
Total Liabilities of Window Takaful Operations - Operator's Fund 166,230 193,639
Total Liabilities 4,067,584 4,429,293
Total Equity and Liabilities 6,162,334 6,484,713
Contingencies and commitments 14
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
MANSOOR G. HABIB
Director
QUMAIL R. HABIB
Director
AUN MOHAMMAD A. HABIB
Director
SYED ATHER ABBAS
Chief Executive
MURTAZA HUSSAIN
Chief Financial Officer
Condensed Interim Statement of Comprehensive Income for the quarter ended March 31, 2025 (Unaudited)Note | (Unaudited) March 31, 2025 | (Unaudited) March 31, 2024 | |||
Net insurance premium | 15 | (Rupees in ' 000 422,457 | ) 395,866 | ||
Net Insurance claims | 16 | (216,753) | (242,447) | ||
Net commission and other acquisition cost | 17 | (10,571) | (10,505) | ||
Insurance claims and acquisition expense | (227,324) | (252,952) | |||
Management expenses | (189,606) | (176,534) | |||
Underwriting results | 5,527 | (33,620) | |||
Investment income | 18 | 151,073 | 92,884 | ||
Other income | 3,147 | 32,167 | |||
Other expenses | (3,116) | (2,656) | |||
Results of operating activities | 151,104 | 122,395 | |||
Finance cost | (1,136) | (1,361) | |||
(Loss) / Profit before tax from Window Takaful | |||||
Operations - Operator's Fund | (23,891) | 22,646 | |||
Profit for the period before tax | 131,604 | 110,060 | |||
Income tax expense | (38,131) | (33,631) | |||
Profit for the period | 93,473 | 76,429 | |||
Other comprehensive income: | |||||
Items that may be classifield subsequently | |||||
to profit and loss account Unrealised (loss) / gain on available-for-sale | |||||
investments during the period Less: Net gain transferred to profit and loss on disposal/ redemption/ impairment of investments | (23,163) (54,944) | 89,976 - | |||
(78,107) | 89,976 | ||||
Related tax impact | 22,651 | (26,093) | |||
Other comprehensive (loss) / income for the period Other comprehensive income from Window Takaful Operations-Operator's Fund | (55,456) 1,313 | 63,883 - | |||
Other comprehensive (loss) / income | (54,143) | 63,883 | |||
Total comprehensive income for the period | 39,330 | 140,312 | |||
Earning per share - rupees 19 | 0.75 | 0.62 | |||
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
Habib Insurance Company Limited
Condensed Interim Statement of Changes in Equity for the quarter ended March 31, 2025 (Unaudited)Attributable to equity holders of the Company Capital Reserves Revenue Reserves
Reserve for
Share exceptional General Available-for-sale Unappropriated
capital losses reserve reserves profit Total
(Rupees in '000)
Balance as at January 01, 2024 619,374 9,122 355,000 384,945 135,012 1,503,453
Comprehensive income for the period
Net profit after tax for the period - - - - 76,429 76,429 Other comprehensive income for the period - net of tax - - - 63,883 - 63,883
Total comprehensive income for the period - - - 63,883 76,429 140,312
Balance as at March 31, 2024 619,374 9,122 355,000 448,828 211,441 1,643,765
Balance as at January 01, 2025 619,374 9,122 390,000 751,697 285,227 2,055,420
Comprehensive income for the period
Net profit after tax for the period - - - - 93,473 93,473 Other comprehensive income for the period - net of tax - - - (54,143) - (54,143)
Total comprehensive income for the period - - - (54,143) 93,473 39,330
Balance as at March 31, 2025 619,374 9,122 390,000 697,554 378,700 2,094,750
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
MANSOOR G. HABIB
Director
QUMAIL R. HABIB
Director
AUN MOHAMMAD A. HABIB
Director
SYED ATHER ABBAS
Chief Executive
MURTAZA HUSSAIN
Chief Financial Officer
6
(Unaudited) (Unaudited)
Operating cash flow (a) Underwriting activities | March 31 2025 (Rupe | es in ' 00 | March 31 2024 0) |
Insurance premium received | 665,051 | 807,366 | |
Reinsurance premium paid | (216,843) | (292,104) | |
Claims paid | (372,934) | (337,402) | |
Reinsurance and other recoveries received | 165,628 | 149,445 | |
Commission paid | (125,301) | (102,124) | |
Commission received | 35,764 | 66,508 | |
Net cash flows from underwriting activities | 151,365 | 291,689 | |
(b) Other operating activities | |||
Income tax paid | (80,002) | (103,729) | |
Other operating payments | (233,567) | (177,169) | |
Other operating receipts | 53,696 | 47,268 | |
Loans advanced | (3,050) | (970) | |
Loan repayment received | 4,911 | 5,863 | |
Net cash flows from other operating activities | (258,012) | (228,737) | |
Total cash flows from all operating activities | (106,647) | 62,952 | |
Investment activities | |||
Profit/ return received | 11,175 | 34,502 | |
Dividend received | 51,504 | 42,448 | |
Payment for investments Proceeds from investments Fixed capital expenditure Proceeds from sale of property, plant and equipment | (422,219) 99,343 (8,492) 101 | - -(1,980) 108 | |
Total cash flows from investing activities Financing activities | (268,588) | 75,078 | |
Payment against leased liabilities Dividends paid | (8,056) - | (5,614) - | |
Total cash flows from financing activities | (8,056) | (5,614) | |
Net cash flows from all activities Cash and cash equivalents at beginning of year | (383,291) 250,601 | 132,416 471,369 | |
Cash and cash equivalents at end of the period | (132,690) | 603,785 | |
Reconciliation to profit and loss account | |||
Operating cash flows | (106,647) | 62,952 | |
Depreciation and amortisation expense | (8,507) | (7,769) | |
Income tax paid | 80,002 | 103,729 | |
Provision for gratuity | (4,605) | (5,912) | |
Gratuity paid | 1,108 | 251 | |
Profit/ return received | 11,175 | 34,502 | |
Dividends income | 51,504 | 42,448 | |
Capital gain | 54,944 | - | |
Financial charges expense | (1,136) | (1,361) | |
(Loss) / profit on disposal of property and equipment | (17) | 79 | |
Provision of taxation | (38,131) | (33,631) | |
Decrease in assets other than cash | 309,522 | 228,524 | |
Decrease in liabilities other than borrowings | (231,848) | (370,029) | |
Profit after tax from conventional insurance operations | 117,364 | 53,783 | |
(Loss) / Profit from window Takaful Operations - Operator's Fund | (23,891) | 22,646 | |
Profit after taxation | 93,473 | 76,429 | |
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
MANSOOR G. HABIB
Director
QUMAIL R. HABIB
Director
AUN MOHAMMAD A. HABIB
Director
SYED ATHER ABBAS
Chief Executive
MURTAZA HUSSAIN
Chief Financial Officer
Notes to the Condensed Interim Financial Statements for the quarter ended March 31, 2025 (Unaudited)LEGAL STATUS AND NATURE OF BUSINESS
Habib Insurance Company Limited (the Company) was incorporated as a Public Limited Company in the year 1942 under the Companies Act, 1913 (now the Companies Act, 2017). The registered office of the Company is situated at Habib Square, MA. Jinnah Road, Karachi and the shares of the Company are quoted on the Pakistan Stock Exchange Limited. The Company is engaged in general insurance business comprising of Fire and property, Marine and transport, Motor, Group hospitalization and other classes.
The Company as an Operator, was allowed to work as Window Takaful Operator on July 18, 2018 by Securities and Exchange Commission of Pakistan (SECP) under SECP Takaful Rules, 2012 to carry on General Window Takaful Operations (WTO) in Pakistan. The registered office of the Operator is situated at Habib Square, M.A. Jinnab Road, Karachi.
The Company operates through the following locations in pakistan;
Locations Address
Head Office State Life Building No. 6, Habib Square, M.A. Jinnah Road, Karachi. Karachi Region P&O Plaza, Survey No. 3/2, Sheet No. R.4.5, Railway Quarter, I.I.
Chundrigar Road Karachi.
Rawalpindi Branch 1st Floor, Majeed Plaza, Bank Road, Rawalpindi Cantt. Dera Ghazi Khan Branch Block No. 17, Jampur Road, Dera Ghazi Khan.
Faisalabad Branch Fatima Tower, 2nd Floor, Kohinoor Plaza, Faisalabad. P-6161, West Canal Road, adjacent to Toyota Faisalabad Motors & behind HBL Canal Road Branch, Faisalabad.
Multan Branch Room No. 401, 403, Plot No. 74, United Mall, Abdali Road, Multan. Lahore Branches Plot No. 320, Block No. G/3, M.A. Johar Town, Lahore.
BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
These condensed interim financial information has been prepared in accordance with the format prescribed by Securities and Exchange Commission of Pakistan (SECP) through Insurance Rules, 2017, vide SRO 89 (I) / 2017 dated February 09, 2017.
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of: International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017 and provisions of and directives issued under the Companies Act, 2017, the Insurance Ordinance, 2000, Insurance Rules, 2017, Insurance Accounting Regulations, 2017 and Takaful Rules, 2012. Where the provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, and Insurance Accounting Regulations, 2017, and Takaful Rules, 2012 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017, Insurance Ordinance, 2000, Insurance Rules, 2017, and Insurance Accounting Regulations, 2017, and Takaful Rules, 2012 have been followed.
In terms of the requirements of the Takaful Rules, 2012, read with SECP circular 25 of 2015 dated July 09, 2015, the assets, liabilities and profit and loss of the Operator's Fund of the Company have been presented as a single line item in the statement of financial position and profit and loss account of the Company respectively.
The disclosures made in these condensed interim financial statements have been limited based on the format prescribed by the Securities and Exchange Commission of Pakistan vide SRO 89(I)/2017 and International Accounting Standard (IAS) 34, "Interim Financial Reporting" and do not include all the information and disclosures required in the annual financial statements. Accordingly, these condensed interim financial statements should be read in conjunction with the annual financial statements of the Company for the year ended December 31, 2024.
Basis of measurement
These financial statements have been prepared on the historical cost basis except for certain investments which are carried at fair value and obligations under certain employment benefits which are measured at present value.
Functional and presentation currency
These financial statements are presented in Pak Rupees which is also the Company's functional currency. All financial information presented in Pak Rupees has been rounded to nearest Thousand Rupees, unless otherwise stated.
3 SIGNIFICANT ACCOUNTING POLICIES AND RISK MANAGEMENT
The significant accounting policies and method of computation adopted in preparation of these condensed interim financial statements are consistent with those followed in preparation of the annual financial statements of the Company for the year ended December 31, 2024.
4. ESTIMATES AND JUDGEMENTS
The preparation of the financial statements for the quarter requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Company's accounting policies and the key source of estimation uncertainity were the same as those that were applied to the annual financial statements for the year ended December 31, 2024.
Note | (Unaudited) March 31, 2025 | (Audited) December 31, 2024 | ||
(Rupees in '000) | ||||
5. Property and equipment | ||||
Property and equipment | 5.1 75,868 | 79,206 | ||
Right-of-use assets | 5.2 23,405 | 20,208 | ||
99,273 | 99,414 | |||
5.1 Property and Equipment | ||||
Opening written down value | 79,206 | 76,970 | ||
Additions during the period / year | 5.1.1 744 | 19,437 | ||
Disposals during period / year | 5.1.2 (118 ) | (1,471) | ||
Depreciation for the period / year | (3,964 ) | (15,730) | ||
Closing written down value | 75,868 | 79,206 | ||
5.1.1 The following additions were made to tangible-property and equipment during the period/ year | ||||
Furniture and fixtures | - | 349 | ||
Computer equipment | 366 | 3,712 | ||
Office equipment | 378 | 4,013 | ||
Motor Vehicles - owned | - | 11,363 | ||
744 | 19,437 | |||
5.1.2 The following disposals of tangible - operating assets were made during the period / year | ||||
Furniture and fixtures | - | 615 | ||
Computer equipment | 47 | 48 | ||
Office equipment | 71 | 705 | ||
Motor Vehicles - owned | - | 103 | ||
118 | 1,471 | |||
Note | (Unaudited) March 31, 2025 | (Audited) December 31, 2024 | ||
5.2 | Right-of-use assets | (Rupees in '000) | ||
Opening written down value | 20,208 | 37,051 | ||
Additions during the period / year | 6,997 | - | ||
Disposals Adjustments during the period / year | - | (1,841) | ||
Depreciation charge for the period / year | (3,800 ) | (15,002) | ||
Closing written down value | 23,405 | 20,208 | ||
INVESTMENT IN EQUITY SECURITIES
March 31, 2025 (Unaudited) December 31, 2024 (Audited)
Cost Impairment / Revaluation Carrying Cost Impairment / Revaluation Carrying provision surplus value provision surplus value
(Rupees in '000) (Rupees in '000)
Available-for-sale
Related Parties
Listed shares
280,508
-
339,949
620,457
208,289
-
322,283
530,572
Others
Listed shares
675,147
(4,854 )
615,246
1,285,539
719,546
(3,345)
715,736
1,431,937
Listed prefernce shares
19,331
-
1,215
20,546
19,331
-
1,756
21,087
Mutual funds
350,762
-
8,464
359,226
763
-
3,885
4,648
Modaraba certificate
15,014
-
7,562
22,576
15,014
-
6,145
21,159
1,060,254
(4,854 )
632,487
1,687,887
754,654
(3,345)
727,522
1,478,831
1,340,762
(4,854 )
972,436
2,308,344
962,943
(3,345)
1,049,805
2,009,403
INVESTMENT IN GOVERNMENT SECURITIES
Available-for-sale
(Unaudited) (Audited)
March 31, December 31,
Note 2025 2024
(Rupees in '000)
Pakistan Investment Bonds (PIBs) 7.1 275,909 276,085
275,909 276,085
This represents Pakistan Investment Bonds having face value of Rs. 270.0 million (market value of Rs. 275.91 million) [December 31, 2024: face value Rs.270.0 million (market value of Rs.276.08 million]. These carry mark-up ranging from 13.10% to 13.75% (December 31, 2024: 13.10% to 13.75%) per annum and will mature between July 04, 2026 to November 10, 2033. PIBs having face value of Rs. 70.0 million have been deposited with the State Bank of Pakistan (SBP) as statutory deposit in accordance with the requirements of Section 29 of the Insurance Ordinance, 2000 and circular no. 15 of 2008 dated July 07, 2008 issued by the SECP.
(Unaudited) (Audited)
INVESTMENT IN TERM FINANCE CERTIFICATES March 31, December 31,
- Unsecured (available for sale) 2025 2024
Name of Company | Name of Chief Executive | Term/ Profit Payment | No. of Certifictaes | Cost | |
Bank Alfalah | Mr. Atif Bajwa | Parpetual and 6 | 20,000 | 100,000 | |
monthly Non-cumulative KIBOR + 2% | |||||
Bank AL Habib Limited | Mr. Mansoor Ali Khan | Perpetual and 6 monthly KIBOR + 1.65% | 30,000 | 150,000 |
(Rupees in '000)
100,000 100,000
150,000 150,000
(Unaudited) March 31, | (Audited) December 31, | |||
Note | 2025 | 2024 | ||
(Rupees in '000) | ||||
8. LOANS AND OTHER RECEIVABLES - Considered good | ||||
Accrued investment income | 51,845 | 14,526 | ||
Security Deposits | 12,728 | 13,699 | ||
Advances | 14,949 | 14,365 | ||
Agents Commission receivable | 8,357 | 1,567 | ||
Loan to employees | 28,493 | 27,502 | ||
Receivable from Window Takaful Operations | 1,604 | 2,412 | ||
Receivable from employees - parents insurance policy | 1,294 | 2,172 | ||
Input sales tax | 23 | 9,163 | ||
Others | 3,551 | - | ||
122,844 | 85,406 | |||
9. INSURANCE / REINSURANCE RECEIVABLES | ||||
- Unsecured and considered good | ||||
Due from insurance contract holders | ||||
Considered good | 529,350 | 680,240 | ||
Considered doubtful | 20,488 | 20,488 | ||
Less: Provision for impairment of receivables from | ||||
insurance contract holders | 9.1 | (20,488 ) | (20,488) | |
529,350 | 680,240 | |||
Due from other insurers / reinsurers | ||||
Considered good | 851,797 | 847,789 | ||
Considered doubtful | 30,165 | 30,165 | ||
Less: provision for impairment of due from | ||||
other insurers / reinsurers 9.2 | (30,165 ) | (30,165) | ||
851,797 | 847,789 | |||
1,381,147 | 1,528,029 | |||
9.1 Movement of balance due from the contract holders | ||||
considered doubtful | ||||
Opening balance | 20,488 | 20,488 | ||
Provision for impairment of balances due from | ||||
insurance contract holders | - | - | ||
Closing balance | 20,488 | 20,488 | ||
9.2 Movement of balance due from other insurere/ | ||||
reinsurere considered doubtful | ||||
Opening balance | 30,165 | 30,165 | ||
Provision for impairment of balances due from | ||||
insurance contract holders | - | - | ||
Closing balance | 30,165 | 30,165 | ||
Note | (Unaudited) March 31, 2025 | (Audited) December 31, 2024 | |
(Rupees in '000) | |||
10. PREPAYMENTS | |||
Prepaid reinsurance premium ceded | 458,400 | 676,990 | |
Prepaid insurance on leased vehicles | 53 | 53 | |
Prepaid employees group / health insurance | 7,065 | 11,659 | |
Others | 12,546 | 16,381 | |
478,064 | 705,083 | ||
11. CASH AND BANK | |||
Cash and cash equivalents | |||
Cash in hand | 547 | 59 | |
Policy Stamps | 57 | 108 | |
604 | 167 | ||
Cash at bank | |||
Current accounts | 10,186 | 15,029 | |
Savings accounts | 10,650 | 235,405 | |
20,836 | 250,434 | ||
21,440 | 250,601 | ||
11.1 Cash and short term borrowing include the following | |||
for the purposes of the cash flow statement | |||
Cash and cash equivalents | 21,440 | - | |
Short term borrowings of upto three months (running finance) | (154,130 ) | - | |
(132,690 ) | - | ||
12. INSURANCE / REINSURANCE PAYABLES | |||
Due to other insurers / reinsurers 12.1 | 525,067 | 563,811 | |
12.1 Due to other insurers / reinsurers | |||
Foreign reinsurers | 111,608 | 124,739 | |
Local reinsurers | 216,904 | 256,977 | |
Co insurers | 196,555 | 182,095 | |
525,067 | 563,811 | ||
13. OTHER CREDITORS AND ACCRUALS | |||
Agents commission payable | 151,528 | 202,747 | |
Federal excise duty | 21,784 | 70,538 | |
Federal insurance fee | 1,426 | 5,205 | |
Accrued expenses | 17,163 | 45,291 | |
Withholding tax payable | 1,624 | 1,130 | |
Unclaimed dividend | 68,523 | 68,523 | |
Sundry creditors | 1,551 | 2,714 | |
Others | 7,719 | 7,787 | |
271,318 | 403,935 | ||
CONTINGENCIES & COMMITMENTS
Contingencies
There is no contingency as at March 31, 2025 other than those disclosed in the financial statement as at December 31, 2024.
Commitments
There is no commitment as at March 31, 2025 (December 31, 2024: Nil).
NET INSURANCE PREMIUM
(Unaudited) (Unaudited)
March 31, March 31,
2025 2024
(Rupees in ' 000)
Written gross premium 542,428 566,081
Add: Unearned premium reserve opening 1,517,647 1,390,472
Less: Unearned premium reserve closing (1,240,929) (1,104,008) Premium earned 819,146 852,545
Less: Reinsurance premium ceded 178,099 289,359
Add: Prepaid reinsurance premium opening 676,990 654,680
Less: Prepaid reinsurance premium closing (458,400) (487,360) Reinsurance expense 396,689 456,679
Net insurance premium 422,457 395,866
NET INSURANCE CLAIMS
Claims paid 372,934 337,402
Add: Outstanding claims including IBNR closing 1,109,408 1,140,852 Less: Outstanding claims including IBNR opening (1,044,318) (1,055,320)
Claims expense 438,024 422,934
Reinsurance and other recoveries received
Add: Reinsurance and other recoveries in respect of outstanding claims net of impairment - closing
Less: Reinsurance and other recoveries in respect of outstanding claims net of impairment - opening
165,628
746,225
(690,582)
149,445
747,647
(716,605)
Reinsurance and other recoveries revenue 221,271 180,487
Net insurance claims 216,753 242,447
NET COMMISSION INCOME
Commissions paid or payable 74,082 71,183
Add: Deferred commission - opening 212,519 184,408
Less: Deferred commission - closing (175,388) (141,271)
Commission expense 111,213 114,320
Less: Commission from reinsurers
Commission received or receivable 42,554 71,666 Add: Unearned reinsurance commission - opening 191,175 149,584 Less: Unearned reinsurance commission - closing (133,087) (117,435)
Commission from reinsurers 100,642 103,815
Net commission income (10,571) (10,505)
(Unaudited) (Unaudited)
March 31, March 31,
2025 2024
(Rupees in ' 000)
18. INVESTMENT INCOME | |||
Income from equity securities - 'available-for-sale' | |||
- Dividend income | 79,619 | 83,805 | |
Income from debt securities - 'available-for-sale' | |||
- Pakistan Investment Bonds | 8,897 | 1,933 | |
- Term Finance Certificates | 9,283 | 14,629 | |
18,180 | 16,562 | ||
Net realised gain on investments - 'available-for-sale' | |||
- Equity securities | 54,944 | - | |
Total investment income | 152,743 | 100,367 | |
Less: Impairment in value of available-for-sale investments | (1,508) | (7,483) | |
Less: Investment related expenses | (162) | - | |
151,073 | 92,884 | ||
19. EARNINGS PER SHARE - BASIC AND DILUTED | |||
Profit after tax for the period | 93,473 | 76,429 | |
(Number of Shares) | |||
Weighted average number of ordinary shares of Rs.5 each | 123,874,755 | 123,874,755 | |
(Rupees) | |||
Basic earnings per share | 0.75 | 0.62 | |
19.1 No figure for diluted earnings per share has been presented as the Company has not issued any instrument which would have an impact on earnings per share when exercised.
TRANSACTIONS WITH RELATED PARTIES
Related parties of the Company comprise of associated companies, companies with common directors, major shareholders, staff retirement funds, directors and key management personnel. The Company in the normal course of business carries out transactions with related parties at commercial terms and conditions except for compensation to key management personnel which are on employment terms.
The balances with / due from and transactions with related parties, other than those which have been specifically disclosed elsewhere in the financial statements are as follows:
(Unaudited) March 31,
2025
(Rupees
(Unaudited) March 31,
2024
in ' 000)
Transactions and balances with associated companies
Transactions during the year with associated companies
Premium written
33,321
60,871
Claims paid
60,679
18,128
Dividend received
28,822
47,200
Investment made
72,219
-
Interest received on bank accounts
2,199
31,027
Bank charges
144
107
Donations
800
800
Premium ceded to reinsurer
50,145
36,654
Commission income
13,172
12,439
Reinsurance recoveries received
23,801
37,321
Remuneration of key managment personnel
86,081
56,317
(Unaudited) March 31,
2025
(Rupees
(Audited) December 31,
2024
in ' 000)
Balances with associated companies
Premium due but unpaid
69,513
144,347
Claims outstanding
114,866
88,654
Bank balances
15,900
238,864
Investment held
620,458
530,572
Reinsurance Receivable/ (payable)
33,436
(47,126)
(Unaudited) March 31,
2025
(Rupees
(Unaudited) March 31,
2024
in ' 000)
Transactions during the year with other related
parties including key management personnel
Principal repayment of loans by key management
personnel (secured)
962
909
Interest income received
484
538
Brokerage expenses paid
119
-
Contribution to the provident fund
2,004
2,873
(Unaudited) March 31,
2025
(Rupees
(Audited) December 31,
2024
in ' 000)
Balance with other related parties including
key management personnel
Loans to employees (secured) 20,129 19,044
SEGMENT REPORTING
Premium receivable (inclusive of Federal Excise Duty, Federal Insurance Fee and
March 31, 2025 (Unaudited)
Fire and Marine and Group Other
property transport Motor hospitalisation Classes Aggregate
(Rupees in '000)
Administrative surcharge) 173,978 92,427 317,205 14,434 33,918 631,962
Less: Federal Excise Duty 23,691 10,932 43,034 1,866 4,571 84,094
Federal Insurance Fee 1,493 806 2,723 124 294 5,440 Gross written premium (inclusive of
Administrative surcharge 148,794 80,689 271,448 12,444 29,053 542,428
Gross direct premium 147,599 77,995 262,602 12,437 28,674 529,307
Facultative inward premium - - - - - -
Administrative surcharge 1,195 2,695 8,847 5 379 13,121
148,794 80,690 271,449 12,442 29,053 542,428
Insurance premium earned 341,424 88,489 281,605 4,235 103,393 819,146
Insurance premium ceded to reinsurers (279,499) (33,970) (23,319) - (59,901) (396,689)
Net insurance premium 61,925 54,519 258,286 4,235 43,492 422,457
Commission income 70,715 9,818 5,607 - 14,502 100,642
438,024
(221,271)
85,753
(47,905)
2,661 -
195,852
(51,088)
47,594
(30,025)
106,164
(92,253 )
Net underwriting income 132,640 64,337 263,893 4,235 57,994 523,099 Insurance claims
Insurance claims recovered from reinsurers
Net Claims 13,911 17,569 144,764 2,661 37,848 216,753
(111,213)
(189,606)
(17,633)
(10,155)
(129 )
(4,349 )
(33,769)
(94,885)
(10,197)
(28,205)
(49,485 )
(52,012 )
Commission expense Management expenses
Net insurance claims and expenses (101,497 ) (38,402) (128,654) (4,478 ) (27,788) (300,819)
Underwriting result 17,232 8,366 (9,525) (2,904 ) (7,642) 5,527
Investment income 151,073
Other income 3,147
Other expenses (3,116)
Results of operating activities 156,631
Finance cost (1,136)
Profit from Window Takaful Operations - Operator's Fund (23,891)
Profit before tax 131,604
16
March 31, 2025 | (Unaudited) | ||||||||||
Segment assets | |||||||||||
Allocated Assets Premium due but unpaid | 158,706 | 105,560 | 144,891 | 15,757 | 104,436 | 529,350 | |||||
Prepaid reinsurance premium ceded | 339,097 | 8,295 | 31,099 | - | 79,909 | 458,400 | |||||
Reinsurance recoveries against outstanding claims | 419,519 | 13,901 | 36,845 | - | 137,329 | 607,594 | |||||
Salvage recoveries accrued | 8,540 | 84,057 | 45,799 | - | 235 | 138,631 | |||||
Deferred commission expense | 62,866 | 2,533 | 80,018 | 492 | 29,479 | 175,388 | |||||
988,728 | 214,346 | 338,652 | 16,249 | 351,388 | 1,909,363 | ||||||
Fixed assets at cost less depreciation | 111,887 |
Amounts due from others insureres/ reinsurers | 851,797 |
Cash and cash equivalents | 21,440 |
Loans-secured, considered good | 28,493 |
Investments | 2,834,253 |
Accrued investment income | 51,845 |
Advances, deposits and prepayments | 42,506 |
Taxation - provisions and prepayments | 20,790 |
Prepayments | 19,664 |
3,982,675 | |
Total Assets | 5,892,038 |
Unallocated assets of General Takaful Operations - Operator's Fund | 270,296 |
6,162,334 |
Unallocated Assets
Allocated Liabilities
Outstanding Claims | 472,922 | 119,101 | 275,346 | 9,672 | 232,367 | 1,109,408 | |||||
Unearned Premium | 451,898 | 23,525 | 594,146 | 12,934 | 158,426 | 1,240,929 | |||||
Unearned Reinsurance Commission | 93,783 | 2,880 | 10,447 | - | 25,977 | 133,087 | |||||
Premium Deificency Reserve | - | - | - | 7,769 | - | 7,769 | |||||
1,018,603 | 145,506 | 879,939 | 30,375 | 416,770 | 2,491,193 |
Premiums received in advance | 77,388 | ||
Amounts due to other insurers/ reinusrers | 525,067 | ||
Staff retirements benefits | 85,167 | ||
Deferred tax | 271,267 | ||
Finance lease liability | 25,824 | ||
Borrowings | 154,130 | ||
Other creditors and accruals | 271,318 | ||
1,410,161 | |||
Total Liabilities | 3,901,354 | ||
Unallocated liabilities of General Takaful Operations - Operator's Fund | 166,230 | ||
4,067,584 | |||
17 |
Unallocated Liabilities
SEGMENT REPORTING
Premium receivable (inclusive of Federal Excise Duty, Federal Insurance Fee and
March 31, 2024 (Unaudited)
Fire and Marine and Group Other
property transport Motor hospitalisation Classes Aggregate
(Rupees in '000)
Administrative surcharge) 140,495 193,527 228,848 (75 ) 88,801 651,596
Less: Federal Excise Duty 18,553 21,429 30,035 8 9,822 79,847
Federal Insurance Fee 1,208 1,703 1,976 (1 ) 782 5,668 Gross written premium (inclusive of
Administrative surcharge 120,734 170,395 196,837 (82 ) 78,197 566,081
Gross direct premium 119,622 168,063 190,306 (79 ) 77,785 555,697 Facultative inward premium - - 566 - - 566
Administrative surcharge 1,112 2,332 5,965 (3 ) 412 9,818
120,734 170,395 196,837 (82 ) 78,197 566,081
Insurance premium earned 311,376 146,897 290,214 2,071 101,987 852,545
Insurance premium ceded to reinsurers (261,606) (88,315) (40,911) - (65,847) (456,679)
Net insurance premium 49,770 58,582 249,303 2,071 36,140 395,866
Commission income 57,892 25,961 7,679 - 12,283 103,815
422,934
(180,487)
65,125
(25,646)
2,997 -
271,104
(83,975)
17,085
(10,128)
66,623
(60,738 )
Net underwriting income 107,662 84,543 256,982 2,071 48,423 499,681 Insurance claims
Insurance claims recovered from reinsurers
Net Claims 5,885 6,957 187,129 2,997 39,479 242,447
(114,320)
(176,534)
(12,307)
(24,386)
(64 )
26
(33,264)
(61,385)
(21,281)
(53,138)
(47,404 )
(37,651 )
Commission expense Management expenses
Net insurance claims and expenses (85,055 ) (74,419) (94,649) (38 ) (36,693) (290,854)
Underwriting result 16,722 3,167 (24,796) (964 ) (27,749) (33,620)
Investment income 92,884
Other income 32,167
Other expenses (2,656)
Results of operating activities 88,775
Finance cost (1,361)
Profit from Window Takaful Operations - Operator's Fund 22,646
Profit before tax 110,060
18
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
