Calle 90 No. 19c - 74 Bogotá D.C. - Colombia
Phone +57 (601) 618 8000
+57 (601) 618 8100
https://www.kpmg.com/co
REPORTOFTHESTATUTORYAUDITORONTHEREVIEWOFCONDENSEDCONSOLIDATEDINTERIMFINANCIALINFORMATION
Dear Shareholders,
Grupo Aval Acciones y Valores S.A.:
Introduction
I have reviewed the condensed consolidated interim financial information attached, as of September 30, 2025, of Grupo Aval Acciones y Valores S.A. and subsidiaries (the Group), which comprises:
the condensed consolidated statement of financial position as of September 30, 2025;
the condensed consolidated statement of income for the three- and nine-month periods ended September 30, 2025;
the condensed consolidated statement of other comprehensive income for the three-and nine-month periods ended September 30, 2025;
the condensed consolidated statement of changes in equity for the nine-month period ended September 30, 2025;
the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2025; and
the notes to the condensed consolidated interim financial information.
Management is responsible for the preparation and presentation of this condensed consolidated interim financial information in accordance with International Accounting Standard 34 (IAS 34) -Interim Financial Information contained in the Accounting and Financial Reporting Standards accepted in Colombia. It is my responsibility to express a conclusion on this condensed consolidated financial information, based on my review.
Scope of the review
I have conducted my review in accordance with International Standard of Review Work 2410 "Review of Interim Financial Information by the Entity's Independent Auditor", included in the Information Assurance Standards accepted in Colombia. A condensed consolidated interim financial information review consists of making inquiries, primarily with the persons responsible for financial and accounting matters, and the application of analytical and other review procedures. The scope of a review is substantially less than that of an audit conducted in accordance with accepted International Standards on Auditing in Colombia and, therefore, does not allow me to obtain assurance that I have been aware of all the significant matters that I may have identified in an audit. Therefore, I do not express an audit opinion.
KPMG Confidential
© 2025 KPMG S.A.S., a Colombian joint-stock simplified corporation, and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.
KPMG S.A.S.
Tax ID.: 860.000.846-4
2
Conclusion
Based on my review, I have not been aware of any matter that would lead me to assume that the consolidated interim financial information condensed as of September 30, 2025 attached herein has not been prepared, in all material respects, in accordance with International Accounting Standard 34 (IAS 34) - Interim Financial Information contained in the Accounting and Financial Reporting Standards accepted in Colombia.
Diana Alexandra Rozo Muñoz
Statutory Auditor of Grupo Aval Acciones y Valores S.A.
T.P. 120741 - T
Member of KPMG S.A.S.
November 14, 2025
Condensed Consolidated Statement of Financial Position
(Amounts expressed in millions of Colombian pesos)
Notes | September 30, 2025 | December 31, 2024 | ||
Assets | ||||
Cash and cash equivalents | 4 (a) | Ps. | 18,081,296 Ps. | 16,998,859 |
Trading assets | 4 (a) | 28,056,561 | 20,163,214 | |
Investment securities | 4 (a) | 42,010,905 | 39,162,618 | |
Hedging derivative assets | 4 (a) | 36,650 | 54,019 | |
Loans, net | 4 (a) | 195,868,998 | 190,129,486 | |
Other accounts receivable, net | 4 (a) | 26,720,771 | 27,958,402 | |
Non-current assets held for sale | 88,171 | 105,214 | ||
Investments in associates and joint ventures | 6 | 1,273,083 | 1,430,596 | |
Tangible assets | 7,133,688 | 7,243,441 | ||
Concessions arrangement rights | 7 | 14,121,631 | 14,314,560 | |
Goodwill | 2,205,919 | 2,223,608 | ||
Other Intangibles | 2,883,000 | 2,758,318 | ||
Income tax assets | 4,820,029 | 4,778,103 | ||
Other assets | 540,096 | 538,945 | ||
Total assets | Ps. | 343,840,798 Ps. | 327,859,383 | |
Liabilities and equity | ||||
Liabilities | ||||
Trading liabilities | 4 (a) | Ps. | 1,438,927 Ps. | 1,011,934 |
Hedging derivative liabilities | 4 (a) | 24,412 | 21,658 | |
Customer deposits | 4 (a) | 212,609,724 | 200,872,177 | |
Financial obligations | 4 (a) | 76,109,405 | 72,823,775 | |
Provisions | 973,827 | 1,102,671 | ||
Income tax liabilities | 5,834,308 | 5,863,966 | ||
Employee benefits | 1,099,732 | 1,003,303 | ||
Other liabilities | 9 | 11,114,495 | 11,996,981 | |
Total liabilities | Ps. | 309,204,830 Ps. | 294,696,465 | |
Equity | ||||
Owners of the parent | ||||
Subscribed and paid-in capital | Ps. | 23,744 Ps. | 23,744 | |
Additional paid-in capital | 9,502,957 | 9,508,062 | ||
Retained earnings | 8,904,210 | 8,163,434 | ||
Other comprehensive income | (19,719) | (243,983) | ||
Equity attributable to owners of the parent | 18,411,192 | 17,451,257 | ||
Non-controlling interest | 16,224,776 | 15,711,661 | ||
Total equity | 34,635,968 | 33,162,918 | ||
Total liabilities and equity | Ps. | 343,840,798 Ps. | 327,859,383 |
Grupo Aval Acciones y Valores S.A. and Subsidiaries Condensed Consolidated Statement of Income (Amounts expressed in millions of Colombian pesos)
For the three-months periods
ended September 30,
For the nine-months periods
ended September 30,
Notes 2025 2024 2025 2024
Interest income | 4 (i) | Ps. | 6,717,008 | Ps. | 6,873,963 Ps. | 20,025,092 | Ps. | 21,349,029 |
Interest expense | 4 (j) | (4,844,900) | (5,206,040) | (14,201,543) | (16,079,456) | |||
Net interest income | 1,872,108 | 1,667,923 | 5,823,549 | 5,269,573 | ||||
Net impairment loss on financial assets | (963,494) | (938,568) | (2,832,355) | (3,284,871) | ||||
Net interest income, after impairment losses | 908,614 | 729,355 | 2,991,194 | 1,984,702 | ||||
Income from commissions and fees | 1,282,158 | 1,146,538 | 3,672,017 | 3,426,250 | ||||
Expenses from commissions and fees | (299,133) | (264,742) | (878,568) | (751,554) | ||||
Net income from commissions and fees | 12 | 983,025 | 881,796 | 2,793,449 | 2,674,696 | |||
Income from sales of goods and services | 2,515,764 | 2,606,529 | 7,714,149 | 7,825,313 | ||||
Costs and expenses of sales goods and services | (2,053,189) | (2,083,216) | (6,078,341) | (5,856,824) | ||||
Net income from sales of goods and services | 12 | 462,575 | 523,313 | 1,635,808 | 1,968,489 | |||
Net trading income | 13 | 521,007 | 498,208 | 1,318,949 | 1,078,582 | |||
Net income from other financial instruments mandatorily at fair value through profit or loss | 4 (a) | 89,343 | 82,145 | 275,389 | 268,775 | |||
Other income | 14 | 560,937 | 421,064 | 1,522,217 | 832,993 | |||
Other expenses | 14 | (2,277,493) | (2,064,818) | (6,841,160) | (6,273,893) | |||
Net income before tax expense | 1,248,008 | 1,071,063 | 3,695,846 | 2,534,344 | ||||
Income tax expense | 8 | (356,436) | (342,365) | (1,119,341) | (883,283) | |||
Net income | Ps. | 891,572 | Ps. | 728,698 Ps. | 2,576,505 | Ps. | 1,651,061 | |
Net income attributable to owners of the parent | 520,992 | 415,663 | 1,377,433 | 733,735 | ||||
Net income attributable to non-controlling interests | 370,580 | 313,035 | 1,199,072 | 917,326 | ||||
Net Income | Ps. | 891,572 | Ps. | 728,698 Ps. | 2,576,505 | Ps. | 1,651,061 | |
Net income per share basic and diluted (in Colombian pesos) | 10 | Ps. | 21.94 | Ps. | 17.51 Ps. | 58.01 | Ps. | 30.90 |
Condensed Consolidated Statement of Other Comprehensive Income
(Amounts expressed in millions of Colombian pesos)
For the thre periods ended 30, | e-months September | For the nine-mo ended Septe | nths periods mber 30, | |||
Net income | Notes | Ps. | 2025 891,572 Ps. | 2024 728,698 Ps. | 2025 2,576,505 Ps. | 2024 1,651,061 |
Other comprehensive income | ||||||
Items that will be reclassified to profit or loss | ||||||
Net gain (loss) on hedges of net investments in foreing | ||||||
operations | ||||||
Hedged items | 5 (a) | (147,007) | 28,752 | (459,101) | 303,329 | |
Hedging non-derivative instrument | 5 (a) | 143,972 | (31,142) | 449,715 | (294,075) | |
Cash flow hedges | 5 (b) | (6,371) | 1,171 | (12,755) | 30,132 | |
Foreign currency translation differences from unhedged item | ||||||
foreign operations | (82,984) | (30,023) | (277,233) | 133,612 | ||
Investments in associates | 6 | (15,365) | (17,402) | (41,211) | (12,830) | |
Unrealized gains on securities at FVOCI | 469,871 | 529,326 | 644,614 | 382,574 | ||
Income tax | (177,014) | (86,289) | (306,722) | 47,641 | ||
Total items that may be reclassified to profit or loss | Ps. | 185,102 Ps. | 394,393 Ps. | (2,693)Ps. | 590,383 | |
Items that will not be reclassified to profit or loss | ||||||
Effect of transferring properties for own use to investment | - | |||||
properties | (1,499) | (1,238) | (199) | |||
(losses) Unrealized on equity securities at FVOCI | (135,308) | (2,672) | 220,903 | 317,021 | ||
Actuarial gains (losses) from defined benefit pension plans | 1,099 | 3,499 | 10,133 | (6,621) | ||
Income tax | 2,871 | (5,554) | (4,901) | (7,942) | ||
Total items that will not be reclassified to profit or loss | Ps. | (132,837)Ps. | (4,727)Ps. | 224,897 Ps. | 302,259 | |
Total other comprehensive income during the period net of | ||||||
taxes | Ps. | 52,265 Ps. | 389,666 Ps. | 222,204 Ps. | 892,642 | |
Total comprehensive income | Ps. | 943,837 Ps. | 1,118,364 Ps. | 2,798,709 Ps. | 2,543,703 | |
Total comprehensive income for the period attributable to: | ||||||
Owners of the parent | 629,301 | 670,972 | 1,601,697 | 1,189,769 | ||
Non-controlling interest | 314,536 | 447,392 | 1,197,012 | 1,353,934 | ||
Ps. | 943,837 Ps. | 1,118,364 Ps. | 2,798,709 Ps. | 2,543,703 | ||
Grupo Aval Acciones y Valores S.A. and Subsidiaries
Condensed Consolidated Statement of Changes in Equity for the nine-month periods ended September 30, 2025 and 2024 (Amounts expressed in millions of Colombian pesos)
Subscribed and paid-in capital Additional paid-in capital Appropriated retained earnings Other comprehensive income (OCI) Equity attributable to owners of the parent Non-controlling interest (NCI) Total equityBalance at January 1, 2024 | Ps. | 23,744 | Ps. | 9,571,374 | Ps. | 7,731,773 | Ps. | (544,219) Ps. | 16,782,672 Ps. | 14,737,744 Ps. | 31,520,416 | ||
Dividends declared in cash (1) | - | - | (569,843) | - | (569,843) | (618,579) | (1,188,422) | ||||||
Equity transactions (1) | - | (13,748) | - | - | (13,748) | (63,075) | (76,823) | ||||||
Increase in OCI | - | - | - | 456,034 | 456,034 | 436,608 | 892,642 | ||||||
Effect of realization (1) | - | - | (2,876) | - | (2,876) | (592) | (3,468) | ||||||
Withholding Tax over dividends | - | - | 526 | - | 526 | (5,177) | (4,651) | ||||||
Net income | - | - | 733,735 | - | 733,735 | 917,326 | 1,651,061 | ||||||
Balance at September 30, 2024 | Ps. | 23,744 | Ps. | 9,557,626 | Ps. | 7,893,315 | Ps. | (88,185) Ps. | 17,386,500 | Ps. | 15,404,255 | Ps. | 32,790,755 |
Balance at January 1, 2025 | Ps. | 23,744 | Ps. | 9,508,062 | Ps. | 8,163,434 | Ps. | (243,983) Ps. | 17,451,257 | Ps. | 15,711,661 | Ps. | 33,162,918 |
Dividends declared in cash (1) | - | - | (655,320) | - | (655,320) | (689,168) | (1,344,488) | ||||||
Equity transactions (1) | - | (5,105) | - | - | (5,105) | (17,857) | (22,962) | ||||||
Increase in OCI | - | - | - | 224,264 | 224,264 | (2,060) | 222,204 | ||||||
Effect of realization (1) | - | - | 16,758 | - | 16,758 | 27,800 44,558 | |||||||
Withholding Tax over dividends | - | - | 1,905 | - | 1,905 | (4,672) (2,767) | |||||||
Net income | - | - | 1,377,433 | - | 1,377,433 | 1,199,072 2,576,505 | |||||||
Balance at September 30, 2025 | Ps. | 23,744 | Ps. | 9,502,957 | Ps. | 8,904,210 | Ps. | (19,719) Ps. | 18,411,192 | Ps. 16,224,776 Ps. 34,635,968 | |||
(1) See details in note 10
The accompanying notes are an integral part of the condensed consolidated financial statements.Grupo Aval Acciones y Valores S.A. and Subsidiaries Condensed Consolidated Statement of Cash Flows (Amounts expressed in millions of Colombian pesos)
For the nine-months period ended September 30,Notes | 2025 | 2024 | |||
Cash flows from operating activities: Net income before income tax | Ps. | 3,695,846 | Ps. | 2,534,344 | |
Reconciliation of net income before taxes and net cash (used in) provided by operating activities | |||||
Depreciation and amortization | 12-14 | 1,046,370 | 937,711 | ||
Impairment losses on loans and other accounts receivable | 4(d) | 3,429,993 | 3,759,874 | ||
Valuations and interest from concession agreements | (2,029,311) | (2,192,218) | |||
Net interest income | (5,823,549) | (5,269,573) | |||
Net gains on sales of non-current assets held for sale | (10,055) | (18,897) | |||
Gain on sales of tangible assets | (12,188) | (63,552) | |||
Foreign exchange loss, net | 14 | (591,769) | 213,285 | ||
Profit of equity accounted on investments in associates and joint ventures | 6-14 | (277,930) | (281,941) | ||
Accrued dividends | 14 | (131,160) | (142,228) | ||
Fair value adjustments of: | |||||
Derivatives | 13 | 603,932 | 109,250 | ||
Non-current assets held for sale | 1,670 | - | |||
Investment properties | 4 (a)(iii) | (34,465) | (35,160) | ||
Biological assets | 4 (a)(iii) | (5,964) | (5,776) | ||
Changes in operating assets and liabilities | |||||
Derivatives | (744,447) | (195,504) | |||
Trading assets | (7,321,856) | (5,939,233) | |||
Accounts receivable | (757,512) | (559,116) | |||
Other assets | 13,321 | (179,120) | |||
Other liabilities and provisions | 1,416,626 | 313,689 | |||
Employee benefit | 90,223 | 122,442 | |||
Loans | (13,289,944) | (9,020,981) | |||
Customer deposits | 15,927,020 | 11,997,053 | |||
Interbank borrowings and overnight funds | 6,687,007 | 6,171,211 | |||
Borrowings from banks | 2,355,418 | (3,279,274) | |||
Interest received | 18,667,190 | 21,028,791 | |||
Interest paid | (14,092,751) | (16,937,473) | |||
Interest paid on leases | (185,194) | (181,323) | |||
Income tax paid | (2,074,712) | (1,938,452) | |||
Net cash provided by operating activities | Ps. | 6,551,809 Ps. | 947,829 | ||
Grupo Aval Acciones y Valores S.A. and Subsidiaries Condensed Consolidated Statement of Cash Flows (Amounts expressed in millions of Colombian pesos)
For the nine-months period ended September 30,Notes | 2025 | 2024 | |||
Cash flows from investing activities: | |||||
Purchases of financial assets at amortized cost | Ps. | (4,766,300) Ps. | (5,729,554) | ||
Redemptions of financial assets at amortized cost | 6,448,599 | 6,136,436 | |||
Acquisition of investments at FVOCI | (15,633,873) | (10,550,547) | |||
Proceeds from sale of investments at FVOCI | 12,717,616 | 9,830,627 | |||
Acquisition of investments in associates | 6 | - | (2,486) | ||
Acquisition of tangible assets | (405,627) | (452,523) | |||
Proceeds from sale of tangible assets | 259,036 | 140,415 | |||
Proceeds from sales of non-current assets held for sale | 66,251 | 36,884 | |||
Capitalization and payments in concession contracts | 180,191 | 359,641 | |||
Additions of other intangible assets | (412,982) | (443,553) | |||
Dividends received | 260,401 | 335,750 | |||
Net cash used in investing activities Ps. | (1,286,688) Ps. | (338,910) | |||
Cash flows from financing activities: | |||||
Dividends paid to shareholders Ps. | (464,365) Ps. | (537,923) | |||
Dividends paid to non-controlling interest | (379,945) | (403,621) | |||
Issuance of debt securities | 564,060 | 1,194,076 | |||
Payment of outstanding debt securities | (1,210,502) | (1,332,937) | |||
Equity transactions | 10 | (6) | (55,000) | ||
Leases | (325,561) | (303,624) | |||
Net cash used in financing activities | Ps. | (1,816,319) | Ps. | (1,439,029) | |
Effect of foreign currency changes on cash and equivalents | (2,366,365) | 1,384,174 | |||
Increase (decrease) in cash and cash equivalents | 1,082,437 | 554,064 | |||
Cash and cash equivalents at beginning of period | 4 (a) | Ps. | 16,998,859 | Ps. | 18,597,861 |
Cash and cash equivalents at end of period | 4 (a) | Ps. | 18,081,296 | Ps. | 19,151,925 |
Grupo Aval Acciones y Valores S.A. and Subsidiaries Notes to the Condensed Consolidated Financial Statements (Amounts expressed in millions of Colombian pesos)
NOTE 1 - REPORTING ENTITY
Grupo Aval Acciones y Valores S.A. (hereinafter the "The Group" or "Grupo Aval") was established under Colombian law in January 7, 1994, with its main offices and business address registered in Bogotá, D.C., Colombia. The corporate purpose of Grupo Aval is the purchase and sale of securities issued by financial and comercial entities. Grupo Aval is the majority shareholder of Banco de Bogotá S.A., Banco de Occidente S.A., Banco Popular S.A. and Banco Comercial AV Villas S.A., entities whose main purpose is to perform all transactions, operations and services inherent to the banking business, pursuant to applicable laws and regulations. Furthermore, through its direct and indirect investments in Corporación Financiera Colombiana S.A. ("Corficolombiana"), en la Sociedad Administradora de Fondos de Pensiones y Cesantías Porvenir S.A. ("Porvenir"), Aval Fiduciaria S.A., Aval Casa de Bolsa
S.A. - Sociedad Comisionista de Bolsa, Aval Banca de Inversión S.A.S., GOU Payments S.A EASPBV y Aval Valor Compartido
S.A.S - AVC, Grupo Aval engages in investment banking activities, invests in the non-financial sector, and manages pensions and severance funds in Colombia.
NOTE 2 - BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
The consolidated condensed interim financial information has been prepared in accordance with International Accounting Standard IAS 34 Interim Financial Reporting, contained in the Accounting and Financial Information Standards accepted in Colombia (NCIF) established in Law 1314 of 2009, regulated by the single regulatory decree 2420 of 2015 and the other amending decrees issued by the National Government.
These Condensed Consolidated Financial Statements do not include all the information required for a complete set of IFRS financial statements and should be read in conjunction with the Group's last annual consolidated financial statements as of and for the year ended December 31, 2024. All information is presented in millions of pesos and has been rounded to the nearest unit, except in cases here otherwise indicated. In accordance with IAS 34 Interim Financial Reporting, the accounting policies used for interim periods are the same as those applied in the preparation of the annual consolidated financial statements.
Grupo Aval does not present seasonal or cyclical effects on its disclosed revenue, however selected explanatory notes are included to explain events and transactions that are significant to understanding the changes in the Group's financial position and performance since the last annual consolidated financial statements.
NOTE 3 - CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES IN THE APPLICATION OF ACCOUNTING
POLICIES
In preparing these interim consolidated condensed financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.
The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation were the same as those described in the last annual financial statements ended on December 31, 2024.
NOTE 4 - FINANCIAL INSTRUMENTS - FAIR VALUE AND MANAGEMENT RISK
-
Carrying value and fair value
-
Classification of financial assets and liabilities
The following table provides a reconciliation between the items in the Consolidated Statement of Financial Position after impairment and the categories of financial instruments as of September 30, 2025 and December 31, 2024.
9
September 30, 2025
Mandatorily at
Fair value
Amortized
Total net carrying
Financial assets
Detail
FVTPL
at OCI
Cost, net
amount
Cash and cash equivalents
Cash
Ps.
- Ps.
- Ps.
3,520,060
Ps. 3,520,060
Deposits in the Colombian
central bank
-
-
6,157,357
6,157,357
Demand deposits in banks
and other financial entities
-
-
5,494,604
5,494,604
Clearing houses
-
-
416
416
Liquidity management
-
-
2,451,792
2,451,792
Investments in debt securities at fair value through profit or lossCash held for specific purposes
-
-
457,067
457,067
Total cash and cash equivalents
Ps. - Ps.
- Ps.
18,081,296
Ps.
18,081,296
Trading assets
Trading investment
Securities issued or secured by Colombian Government
Ps. 16,609,005
Ps.
- Ps.
- Ps.
16,609,005
Securities issued or secured by other entities of the Colombian Government
189,856
-
-
189,856
Securities issued or secured by foreign Government
82,859
-
-
82,859
Securities issued or secured by other financial entities
888,205
-
-
888,205
Securities issued or secured by entities of the Non-financial sector
2,950
-
-
2,950
Other
27,307
-
-
27,307
Total trading investment
Ps. 17,800,182
Ps.
- Ps.
- Ps.
17,800,182
Investments in equity securities
Trading equity securities
Ps. 8,712,153
Ps.
- Ps.
- Ps.
8,712,153
Held for trading Derivatives
Currency forward
Ps. 1,279,180
Ps.
- Ps.
- Ps.
1,279,180
Debt securities forward
22,489
-
-
22,489
Interest rate swap
177,256
-
-
177,256
Currency swap
18,815
-
-
18,815
Currency options
46,486
-
-
46,486
Total held for trading derivatives
Ps. 1,544,226
Ps.
- Ps.
- Ps.
1,544,226
Total trading assets
Ps. 28,056,561
Ps.
- Ps.
- Ps.
28,056,561
Investments securities
Other Ps. 1,390 Ps. - Ps. - Ps. 1,390
-
Classification of financial assets and liabilities
Securities issued or secured by Colombian Government | Ps. | - Ps. | 24,487,304 | Ps. | - Ps. | 24,487,304 |
Securities issued or secured by other entities of the Colombian Government | - | 453,343 | - | 453,343 | ||
Securities issued or secured by foreign Government | - | 3,474,368 | - | 3,474,368 | ||
Securities issued or secured by central banks | - | 205,890 | - | 205,890 | ||
Securities issued or secured by other financial entities | - | 1,983,027 | - | 1,983,027 | ||
Securities issued or secured by entities of the non-financial sector | - | 213,462 | - | 213,462 | ||
Other | - | 325,736 | - | 325,736 | ||
Total investments at fair value through OCI | Ps. | - Ps. | 31,143,130 | Ps. | - Ps. | 31,143,130 |
Mandatorily at | Fair value | Amortized | Total net carrying | ||
Financial assets | Detail | FVTPL | at OCI | Cost, net | amount |
Investments in equity securities | |||||
Investments in equity through OCI Ps. - Ps. 1,558,984 Ps. - Ps. 1,558,984
Financial assets at amortized cost, net
Securities issued or secured by Colombian Government Ps. - Ps. - Ps. 1,817,139 Ps. 1,817,139
Securities issued or secured by other entities of the Colombian Government - - 5,236,388 5,236,388
Securities issued or secured by Foreign Government - - 27,458 27,458
Securities issued or secured by other financial entities - - 2,081,062 2,081,062
Securities issued or secured by entities of the non-financial sector - - 116,000 116,000
Other - - 29,354 29,354
Total investments securities Ps. 1,390 Ps. 32,702,114 Ps. 9,307,401 Ps. 42,010,905
Currency forward Ps. 3,755 Ps. - Ps. - Ps. 3,755
Interest rate swap 32,895 - - 32,895
Total hedging derivatives Ps. 36,650 Ps. - Ps. - Ps. 36,650
Interbank and overnight funds Ps. - Ps. - Ps. 1,429,785 Ps. 1,429,785
Commercial - - 110,664,006 110,664,006
Consumer - - 59,824,247 59,824,247
Mortgage - - 23,950,359 23,950,359
Microcredit - - 601 601
Other account receivables, net | |||||||||
Financial assets in concession contracts, net | Ps. | 4,457,224 | Ps. | - | Ps. | 14,154,872 | Ps. | 18,612,096 | |
Other accounts receivables at amortized cost, net | - | - | 8,108,675 | 8,108,675 | |||||
Total other account receivables, net | g) | Ps. | 4,457,224 | Ps. | - | Ps. | 22,263,547 | Ps. | 26,720,771 |
Total financial assets | Ps. | 32,551,825 | Ps. | 32,702,114 | Ps. | 245,521,242 | Ps. | 310,775,181 | |
Financial Liabilities Trading Derivatives | Detail | Mandatorily at FVTPL | Fair value at OCI | Amortized Cost | Total net carrying amount | |||
Currency forward | Ps. 1,114,865 | Ps. | - Ps. | - Ps. 1,114,865 | ||||
Debt securities forward | 65,679 | - | - 65,679 | |||||
Interest rate swap | 172,668 | - | - 172,668 | |||||
Currency swap | 30,135 | - | - 30,135 | |||||
Currency options | 55,580 | - | - 55,580 | |||||
Total trading derivatives | Ps. 1,438,927 | Ps. | - Ps. | - Ps. 1,438,927 | ||||
Hedging derivatives | ||||||||
Currency forward | Ps. 9,897 | Ps. | - Ps. | - Ps. 9,897 |
Financial Liabilities | Detail | Mandatorily at FVTPL | Fair value at OCI | Total Amortized net carrying Cost amount | |||||
Interest rate swap | 14,515 | - - 14,515 | |||||||
Total hedging derivatives | Ps. 24,412 | Ps. | - Ps. - Ps. 24,412 | ||||||
Financial liabilities at amortized cost (see details of expenses in paragraph j) | j) | ||||||||
Customer deposits | |||||||||
Checking accounts | Ps. | - | Ps. | - | Ps. | 23,643,692 | Ps. | 23,643,692 | |
Time deposits | - | - | 103,218,999 | 103,218,999 | |||||
Savings accounts | - | - | 85,076,482 | 85,076,482 | |||||
Others deposits | - | - | 670,551 | 670,551 | |||||
Total customer deposits | Ps. | - | Ps. | - | Ps. | 212,609,724 | Ps. | 212,609,724 | |
Financial obligations | |||||||||
Interbank borrowings and overnight funds | Ps. | - | Ps. | - | Ps. | 25,334,234 | Ps. | 25,334,234 | |
Leases contracts | - | - | 2,635,743 | 2,635,743 | |||||
Borrowings from banks and similar | - | - | 20,028,362 | 20,028,362 | |||||
Bonds issued | h) | - | - | 23,755,423 | 23,755,423 | ||||
Borrowings from development entities | - | - | 4,355,643 | 4,355,643 | |||||
Total Financial obligations | Ps. | - | Ps. | - | Ps. | 76,109,405 | Ps. | 76,109,405 | |
Total financial liabilities | Ps. | 1,463,339 | Ps. | - | Ps. | 288,719,129 | Ps. | 290,182,468 | |
December 31, 2024 | ||||||||||
Mandatorily at | Fair value | Amortized | Total net carrying | |||||||
Financial assets | Detail | FVTPL | at OCI | Cost | amount | |||||
Cash and cash equivalents | ||||||||||
Cash | Ps. | - Ps. | - Ps. | 3,742,357 | Ps. 3,742,357 | |||||
Deposits in the Colombian central bank | - | - | 4,162,015 | 4,162,015 | ||||||
Demand deposits in banks and other financial entities | - | - | 5,686,534 | 5,686,534 | ||||||
Clearing houses | - | - | 288 | 288 | ||||||
Liquidity management | - | - | 1,938,833 | 1,938,833 | ||||||
Cash held for specific purposes | - | - | 1,468,832 | 1,468,832 | ||||||
Total cash and cash equivalents | Ps. | - Ps. | - Ps. | 16,998,859 | Ps. 16,998,859 | |||||
Trading assets | ||||||||||
Trading investment | ||||||||||
Securities issued or secured by Colombian Government | Ps. | 10,641,558 | Ps. | - Ps. | - Ps. | 10,641,558 | ||||
Securities issued or secured by other entities of the Colombian Government | 183,760 | - | - | 183,760 | ||||||
Securities issued or secured by foreign Governments | 75,379 | - | - | 75,379 | ||||||
Securities issued or secured by other financial entities | 1,002,194 | - | - | 1,002,194 | ||||||
Securities issued or secured by entities of the non-financial sector | 8,813 | - | - | 8,813 | ||||||
Other | 25,710 | - | - | 25,710 | ||||||
Total trading investment | Ps. | 11,937,414 | Ps. | - Ps. | - Ps. | 11,937,414 | ||||
Mandatorily at | Fair value | Amortized | Total net carrying | ||
Financial assets | Detail | FVTPL | at OCI | Cost | amount |
Investments in equity securities | |||||
Trading equity securities Ps. 7,256,506 Ps. - Ps. - Ps. 7,256,506
Held for trading derivatives
Currency forward Ps. 530,625 Ps. - Ps. - Ps. 530,625
Debt securities forward 117,053 - - 117,053
Interest rate swap 222,829 - - 222,829
Currency swap 58,475 - - 58,475
Currency options 40,312 - - 40,312
Total held for trading derivatives Ps. 969,294 Ps. - Ps. - Ps. 969,294
Investments securities
Other Ps. 1,425 Ps. - Ps. - Ps. 1,425
Securities issued or secured by Colombian Government Ps. - Ps. 18,267,908 Ps. - Ps. 18,267,908
Securities issued or secured by other Colombian Government entities - 462,745 - 462,745
Securities issued or secured by foreign Governments - 4,502,810 - 4,502,810
Securities issued or secured by central banks - 204,855 - 204,855
Securities issued or secured by other financial entities - 2,626,783 - 2,626,783
Securities issued or secured by non-financial sector entities - 249,660 - 249,660
Others - 735,437 - 735,437
Investments in equity securities
Investments in equity through OCI Ps. - Ps. 1,421,303 Ps. - Ps. 1,421,303
Financial assets at amortized cost, net
Securities issued or secured by Colombian Government Ps. - Ps. - Ps. 2,553,157 Ps. 2,553,157
Securities issued or secured by other Colombian Government entities - - 5,560,944 5,560,944
Securities issued or secured by foreign Governments - - 30,655 30,655
Securities issued or secured by other financial entities - - 2,339,524 2,339,524
Securities issued or secured by non-financial sector entities - - 140,844 140,844
Others - - 64,568 64,568
Total investments securities Ps. 1,425 Ps. 28,471,501 Ps. 10,689,692 Ps. 39,162,618
Currency forward Ps. 10,642 Ps. - Ps. - Ps. 10,642
Interest rate swap 43,377 - - 43,377
Total hedging derivatives Ps. 54,019 Ps. - Ps. - Ps. 54,019
Interbank and overnight funds Ps. - Ps. - Ps. 704,260 Ps. 704,260
Commercial - - 110,051,750 110,051,750
Consumer - - 57,810,307 57,810,307
Mortgage - - 21,562,412 21,562,412
Financial assets | Detail | Mandatorily at FVTPL | Fair value at OCI | Amortized Cost | Total net carrying amount | |||
Microcredit | - - | 757 | 757 | |||||
Total loan portfolio, net | d) | Ps. | - | Ps. | - Ps. | 190,129,486 | Ps. | 190,129,486 |
Other account receivables | ||||||||
Financial assets in concession contracts, net | Ps. | 4,181,835 | Ps. | - Ps. | 15,078,406 | Ps. | 19,260,241 | |
Other accounts receivables at amortized cost, net | - | - | 8,698,161 | 8,698,161 | ||||
Total other account receivables, net | g) | Ps. | 4,181,835 | Ps. | - Ps. | 23,776,567 | Ps. | 27,958,402 |
Total financial assets, net | Ps. | 24,400,493 | Ps. | 28,471,501 Ps. | 241,594,604 | Ps. | 294,466,598 | |
Financial liabilities Trading derivatives | Detail | Mandatorily at FVTPL | Fair value at OCI | Amortized Cost | Total net carrying amount | ||||
Currency forward | Ps. 672,690 | Ps. | - Ps. - | Ps. 672,690 | |||||
Debt securities forward | 15,978 | - - | 15,978 | ||||||
Interest rate swap | 221,822 | - - | 221,822 | ||||||
Currency swap | 52,455 | - - | 52,455 | ||||||
Currency options | 48,989 | - - | 48,989 | ||||||
Total trading derivatives | Ps. 1,011,934 | Ps. | - Ps. - | Ps. 1,011,934 | |||||
Hedging derivatives | |||||||||
Currency forward | Ps. 5,250 | Ps. | - Ps. - | Ps. 5,250 | |||||
Interest rate swap | 16,408 | - - | 16,408 | ||||||
Total hedging derivatives | Ps. 21,658 | Ps. | - Ps. - | Ps. 21,658 | |||||
Financial liabilities at amortized cost | |||||||||
Customer deposits | |||||||||
Checking accounts | Ps. - | Ps. | - Ps. 24,579,536 | Ps. 24,579,536 | |||||
Time deposits | - | - 96,329,827 | 96,329,827 | ||||||
Savings accounts | - | - 79,614,904 | 79,614,904 | ||||||
Others deposits | - | - 347,910 | 347,910 | ||||||
Total Customer deposits | Ps. - | Ps. | - Ps. 200,872,177 | Ps. 200,872,177 | |||||
Financial obligations | |||||||||
Interbank borrowings and overnight funds | Ps. - | Ps. | - Ps. 18,509,769 | Ps. 18,509,769 | |||||
Leases contracts | - | - 2,866,268 | 2,866,268 | ||||||
Borrowings from banks and similar | - | - 21,194,590 | 21,194,590 | ||||||
Bonds issued | h) | - | - 26,215,847 | 26,215,847 | |||||
Borrowings from development entities | - | - 4,037,301 | 4,037,301 | ||||||
Total Financial obligations | Ps. - | Ps. | - Ps. 72,823,775 | Ps. 72,823,775 | |||||
Total financial liabilities | Ps. 1,033,592 | Ps. | - Ps. 273,695,952 | Ps. 274,729,544 |
-
Measurement of fair values
The output of a model is always an estimate or approximation of a value that cannot be determined with certainty, and the valuation techniques used may not fully reflect all the factors relevant to the positions of Grupo Aval. Therefore, the appraisals are adjusted, if necessary, to allow for additional factors, including country risk, liquidity risks and counterparty risks.
The fair value hierarchy has the following levels:
Level 1 inputs are quoted prices (unadjusted) in active markets for assets or liabilities identical to those which the entity can access as of the date of measurement.
Level 2 inputs are inputs different than quoted prices included in Level 1 that are observable for the asset or liability, whether directly or indirectly in non-active markets.
Level 3 inputs are unobservable inputs for the asset or liability.
The level in the fair value hierarchy within which fair value measurement is classified in whole is determined based on the input of the lowest level that is most significant for measuring its total fair value. For such purpose, the relevance of an input is assessed in connection with to measurement of the total fair value. Financial instruments that are listed in markets that are not deemed active, but which are valued based in accordance with quoted market prices, quotes from price vendors or alternative price sources supported by observable inputs, are classified in Level 2.
If a fair value measurement uses observable inputs that require significant adjustments based on unobservable inputs, this measurement is classified as Level 3. The assessment of the importance of a particular input to the measurement of fair value in whole requires judgment, considering specific factors of the asset or liability.
Determining what is deemed as 'observable' requires a significant judgment by Grupo Aval. Grupo Aval considers as observable data the market data, which is already available, distributed or updated by the price suppliers, and it is reliable and verifiable, with no property rights, and provided by independent sources which are actively involved in the reference market.
The following table presents an analysis, within the hierarchy of fair value, of Grupo Aval´s assets and liabilities (by class), measured at fair value on a recurring basis.
September 30, 2025 ASSETS Investments in debt securities Trading investment Fair Value Level 1 Level 2 Level 3 TotalSecurities issued or secured by Colombian Government Ps. 16,051,903 Ps. 557,102 Ps. - Ps. 16,609,005
Securities issued or secured by other entities of the
Colombian Government - 189,856 - 189,856
Securities issued or secured by foreign Government 61,917 20,942 - 82,859
Securities issued or secured by other financial entities - 888,205 - 888,205
Securities issued or secured by entities of the Non-financial
sector
-
2,950
-
2,950
Other - 27,307 - 27,307
Total trading investment Ps. 16,113,820 Ps. 1,686,362 Ps. - Ps. 17,800,182
Other Ps. - Ps. - Ps. 1,390 Ps. 1,390
Investments at fair value through OCI
Securities issued or secured by Colombian Government Ps. 20,964,059 Ps. 3,523,245 Ps. - Ps. 24,487,304
Securities issued or secured by other entities of the
Colombian Government
49,599
403,744
-
453,343
Securities issued or secured by foreign Government 702,910 2,771,458 - 3,474,368
Securities issued or secured by central banks - 205,890 - 205,890
Securities issued or secured by other financial entities - 1,983,027 - 1,983,027
Securities issued or secured by entities of the non-financial | ||||||||
sector | - | 213,462 | - | 213,462 | ||||
Other | 1,591 | 324,146 | - | 325,737 | ||||
Total investments at fair value through OCI | Ps. | 21,718,159 | Ps. | 9,424,972 | Ps. | - | Ps. | 31,143,131 |
Total investments in debt securities | Ps. | 37,831,979 | Ps. | 11,111,334 | Ps. | 1,390 | Ps. | 48,944,703 |
Investments in equity securities | ||||||||
Trading equity securities | Ps. | 18,568 | Ps. | 5,232,724 | Ps. | 3,460,861 | Ps. | 8,712,153 |
Investments in equity through OCI | 1,437,750 | 98 | 121,136 | 1,558,984 | ||||
Total investments in equity securities | Ps. | 1,456,318 | Ps. | 5,232,822 | Ps. | 3,581,997 | Ps. | 10,271,137 |
Held for trading Derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 1,279,180 | Ps. | - | Ps. | 1,279,180 |
Debt securities forward | - | 22,489 | - | 22,489 | ||||
Interest rate swap | 5,555 | 171,701 | - | 177,256 | ||||
Currency swap | - | 18,815 | - | 18,815 | ||||
Currency options | - | 46,486 | - | 46,486 | ||||
Total held for trading derivatives | Ps. | 5,555 | Ps. | 1,538,671 | Ps. | - | Ps. | 1,544,226 |
Hedging Derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 3,755 | Ps. | - | Ps. | 3,755 |
Interest rate swap | 1,780 | 31,115 | - | 32,895 | ||||
Total hedging derivatives | Ps. | 1,780 | Ps. | 34,870 | Ps. | - | Ps. | 36,650 |
Other account receivables | ||||||||
Financial assets in concession contracts | - | - | 4,457,224 | 4,457,224 | ||||
Total other account receivables designated at fair value | Ps. | - | Ps. | - | Ps. | 4,457,224 | Ps. | 4,457,224 |
Non- financial assets | ||||||||
Biological assets | Ps. | - | Ps. | - | Ps. | 246,829 | Ps. | 246,829 |
Investment properties | - | - | 936,522 | 936,522 | ||||
Total non- financial assets | Ps. | - | Ps. | - | Ps. | 1,183,351 | Ps. | 1,183,351 |
Total assets at fair value on recurring basis | Ps. | 39,295,632 | Ps. | 17,917,697 | Ps. | 9,223,962 | Ps. | 66,437,291 |
LIABILITIES | ||||||||
Trading Derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 1,114,865 | Ps. | - | Ps. | 1,114,865 |
Debt securities forward | - | 65,679 | - | 65,679 | ||||
Interest rate swap | 4,153 | 168,515 | - | 172,668 | ||||
Currency swap | - | 30,135 | - | 30,135 | ||||
Currency options | - | 55,580 | - | 55,580 | ||||
Total trading derivatives | Ps. | 4,153 | Ps. | 1,434,774 | Ps. | - | Ps. | 1,438,927 |
Hedging derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 9,897 | Ps. | - | Ps. | 9,897 |
Interest rate swap | - | 14,515 | - | 14,515 | ||||
Total hedging derivatives | Ps. | - | Ps. | 24,412 | Ps. | - | Ps. | 24,412 |
Total liabilities at fair value on recurring basis | Ps. | 4,153 | Ps. | 1,459,186 | Ps. | - | Ps. | 1,463,339 |
December 31, 2024 | ||||||||
Level 1 | Fair Level 2 | Value | Level 3 | Total | ||||
ASSETS Investments in debt securities Trading investment | ||||||||
Securities issued or secured by Colombian Government | Ps. | 10,580,049 | Ps. | 61,509 | Ps. | - Ps. | 10,641,558 | |
Securities issued or secured by other entities of the Colombian Government | - | 183,760 | - | 183,760 | ||||
Securities issued or secured by foreign Governments | 26,107 | 49,272 | - | 75,379 | ||||
Securities issued or secured by other financial entities | - | 1,002,194 | - | 1,002,194 | ||||
Securities issued or secured by entities of the non-financial sector | - | 8,813 | - | 8,813 | ||||
Other | - | 25,710 | - | 25,710 | ||||
Total trading investment | Ps. | 10,606,156 | Ps. | 1,331,258 | Ps. | - Ps. | 11,937,414 | |
Investments in debt securities at fair value through profit or loss | ||||||||
Other | - | - | 1,425 | 1,425 | ||||
Total investments in debt securities at fair value through profit or loss | Ps. | 10,606,156 | Ps. | 1,331,258 | Ps. | 1,425 | Ps. | 11,938,839 |
Investments at fair value through OCI | ||||||||
Securities issued or secured by Colombian Government | Ps. | 13,391,650 | Ps. | 4,876,258 | Ps. | - | Ps. | 18,267,908 |
Securities issued or secured by other Colombian Government entities | 52,253 | 410,492 | - | 462,745 | ||||
Securities issued or secured by foreign Governments | 1,195,495 | 3,307,315 | - | 4,502,810 | ||||
Securities issued or secured by central banks | - | 204,855 | - | 204,855 | ||||
Securities issued or secured by other financial entities | - | 2,626,783 | - | 2,626,783 | ||||
Securities issued or secured by non-financial sector entities | - | 249,660 | - | 249,660 | ||||
Others | 1,740 | 733,697 | - | 735,437 | ||||
Total investments at fair value through OCI | Ps. | 14,641,138 | Ps. | 12,409,060 | Ps. | - | Ps. | 27,050,198 |
Total investments in debt securities | Ps. | 25,247,294 | Ps. | 13,740,318 | Ps. | 1,425 | Ps. | 38,989,037 |
Investments in equity securities | ||||||||
Trading equity securities | Ps. | 12,711 | Ps. | 4,049,509 | Ps. | 3,194,286 | Ps. | 7,256,506 |
Investments in equity through OCI | 1,302,512 | 100 | 118,691 | 1,421,303 | ||||
Total investments in equity securities | Ps. | 1,315,223 | Ps. | 4,049,609 | Ps. | 3,312,977 | Ps. | 8,677,809 |
Held for trading derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 530,625 | Ps. | - | Ps. | 530,625 |
Debt securities forward | - | 117,053 | - | 117,053 | ||||
Interest rate swap | 4,515 | 218,314 | - | 222,829 | ||||
Currency swap | - | 58,475 | - | 58,475 | ||||
Currency options | - | 40,312 | - | 40,312 | ||||
Total held for trading derivatives | Ps. | 4,515 | Ps. | 964,779 | Ps. | - | Ps. | 969,294 |
Hedging derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 10,642 | Ps. | - | Ps. | 10,642 |
Interest rate swap | - | 43,377 | - | 43,377 | ||||
Total hedging derivatives | Ps. | - | Ps. | 54,019 | Ps. | - | Ps. | 54,019 |
Other account receivables | ||||||||
Financial assets in concession contracts | - | - | 4,181,835 | 4,181,835 | ||||
Total other account receivables designated at fair value | Ps. | - | Ps. | - | Ps. | 4,181,835 | Ps. | 4,181,835 |
Non- financial assets | ||||||||
Biological assets | Ps. | - | Ps. | - | Ps. | 238,339 | Ps. | 238,339 |
Investment properties | - | - | 972,935 | 972,935 | ||||
Total non- financial assets | Ps. | - | Ps. | - | Ps. | 1,211,274 | Ps. | 1,211,274 |
Total assets at fair value on recurring basis | Ps. | 26,567,032 | Ps. | 18,808,725 | Ps. | 8,707,511 | Ps. | 54,083,268 |
LIABILITIES
Trading derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 672,690 | Ps. | - | Ps. | 672,690 |
Debt securities forward | - | 15,978 | - | 15,978 | ||||
Interest rate swap | 2,469 | 219,353 | - | 221,822 | ||||
Currency swap | - | 52,455 | - | 52,455 | ||||
Currency options | - | 48,989 | - | 48,989 | ||||
Total trading derivatives | Ps. | 2,469 | Ps. | 1,009,465 | Ps. | - | Ps. | 1,011,934 |
Hedging derivatives | ||||||||
Currency forward | Ps. | - | Ps. | 5,250 | Ps. | - | Ps. | 5,250 |
Interest rate swap | - | 16,408 | - | 16,408 | ||||
Total hedging derivatives | Ps. | - | Ps. | 21,658 | Ps. | - | Ps. | 21,658 |
Total liabilities at fair value on recurring basis | Ps. | 2,469 | Ps. | 1,031,123 | Ps. | - | Ps. | 1,033,592 |
-
Reconciliation level 3 of the fair value hierarchy
The reconciliation of the balances at the beginning of the period to the closing balances with the fair value measurements classified at Level 3 is shown in the following table as of September 30, 2025 and September 30, 2024.
For the period of three months ended September 30, 2025For the period of three months ended September 30, 2024Financial
assets
in debt securities
Equity instruments
Financial
assets in
concession arrangements
Biological assets
Investment propierties
Balance at July 1, 2025 Ps.
1,404 Ps.
3,490,108 Ps.
4,367,881 Ps.
243,252 Ps.
954,183
Transfers between level 2 to level 3
-
-
-
-
-
Valuation adjustment with effect on results
(14)
91,199
89,343
2,145
16,499
Valuation adjustments with an effect on OCI
-
690
-
-
-
Additions
-
-
-
8,336
49,556
Sales, withdrawals / redemptions
-
-
-
(6,904)
(81,928)
Reclassifications
-
-
-
-
1
Transfer of non-current assets held for sale
-
-
-
-
353
Difference in change
-
-
-
-
(2,142)
Balance at September 30, 2025 Ps.
1,390 Ps.
3,581,997 Ps.
4,457,224 Ps.
246,829 Ps.
936,522
For the period of nine months ended September 30, 2025Financial
assets in debt
securities
Equity instruments
Financial
assets in concession
arrangements
Biological assets
Investment propierties
Balance at July 1, 2024 Ps.
1,868 Ps.
2,869,195 Ps.
4,017,546 Ps.
234,342 Ps.
915,909
Valuation adjustment with effect on results
10
128,578
82,145
2,051
9,946
Valuation adjustments with an effect on OCI
-
25
-
-
-
Additions
-
87
-
7,406
14,857
Sales, withdrawals / redemptions
-
-
-
(5,255)
(13,231)
Transfer of non-current assets held for sale
-
-
-
-
7,069
Difference in change
-
-
-
-
460
Balance at September 30, 2024 Ps.
1,878 Ps.
2,997,885 Ps.
4,099,691 Ps.
238,544 Ps.
935,010
Financial
assets
in debt securities
Equity instruments
Financial
assets in
concession arrangements
Biological assets
Investment propierties
Balance at January 1, 2025 Ps.
1,425 Ps.
3,312,977 Ps.
4,181,835 Ps.
238,339 Ps.
972,935
Transfers between level 2 to level 3
-
28
-
-
-
Valuation adjustment with effect on results
(35)
266,575
275,389
5,964
34,465
Valuation adjustments with an effect on OCI
-
2,417
-
-
261
Additions
-
-
-
22,056
136,033
Sales, withdrawals / redemptions
-
-
-
(19,530)
(215,703)
Reclassifications (1)
-
-
-
-
1,582
Transfer of non-current assets held for sale
-
-
-
-
14,057
Difference in change
-
-
-
-
(7,108)
Balance at September 30, 2025 Ps.
1,390 Ps.
3,581,997 Ps.
4,457,224 Ps.
246,829 Ps.
936,522
(1)Corresponds to reclassification between Own Use and Investment Properties at Banco Popular for Ps. 2,066 and Banco de Bogotá for Ps. (484).
For the period of nine months ended September 30, 2024 Financial assets in debt securities Equity instruments Financial assets in concession arrangements Biological assets Investment propiertiesBalance at January 1, 2024
Ps.
1,889
Ps.
2,770,226
Ps.
3,830,916
Ps.
230,672
Ps.
906,469
Valuation adjustment with effect on results
(11)
218,003
268,775
5,776
35,160
Valuation adjustments with an effect on OCI
-
7,819
-
-
-
Additions
-
1,837
(1)
-
19,574
32,467
Sales, withdrawals / redemptions
-
-
-
(17,478)
(59,674)
Transfer of non-current assets held for sale
-
-
-
-
15,173
Difference in change
-
-
-
-
5,415
Balance at September 30, 2024
Ps.
1,878
Ps.
2,997,885
Ps.
4,099,691
Ps.
238,544
Ps.
935,010
(1)The increase in equity instruments mainly corresponds to the income from the Autonomous Investment Fund, in which the subsidiaries of Promigas participate.
-
Transfer of levels of the fair value hierarchy
The following disclosures present the transfers between levels of the fair value hierarchy, which have arisen due to changes in the market liquidity of certain investments as of September 30, 2025 and December 31, 2024.
September 30, 2025 Investments in debt securities at FVTPL Investments in debt securities at FVOCIDecember 31, 2024 Investments in debt securities at FVTPL Investments in debt securities at FVOCILevel 1 to
Level 2
Level 2 to
Level 1
Level 1 to
Level 2
Level 2 to
Level 1
Securities issued or secured by Colombian
Government
Ps.
60 Ps.
222
Ps.
477,751 Ps.
118,234
Ps.
60 Ps.
222
Ps.
477,751 Ps.
118,234
Level 1 to
Level 2
Level 2 to
Level 1
Level 1 to
Level 2
Level 2 to
Level 1
Securities issued or secured by Colombian
Government
Ps.
99 Ps.
- Ps.
1,318,769
Ps.
-
Ps.
99 Ps.
- Ps.
1,318,769
Ps.
-
Fair values of financial assets and liabilities recorded at amortized cost determined solely for disclosure purposes.
The following table presents the summary of Grupo Aval's financial assets and liabilities as of September 30, 2025, and December 31, 2024, not measured at fair value on recurring bases, compared to their fair value for which it is practicable to calculate the value reasonable.
September 30, 2025 | ||||
Net carrying | Fair | |||
Value | Value | |||
Financial assets at amortized cost, net | ||||
Cash and cash equivalents | Ps. | 18,081,296 | Ps. | 18,081,296 |
Investments in debt securities, net | ||||
Securities issued or secured by Colombian Government | 1,817,139 | 1,822,809 | ||
Securities issued or secured by other entities of the Colombian Government | 5,236,388 | 5,247,888 | ||
Securities issued or secured by Foreign Government | 27,458 | 27,462 | ||
Securities issued or secured by other financial entities | 2,081,062 | 2,078,136 | ||
Securities issued or secured by entities of the non-financial sector | 116,000 | 108,192 | ||
Other | 29,354 | 28,747 | ||
Total investments in debt securities, net | Ps. | 9,307,401 | Ps. | 9,313,234 |
Loan portfolio, net | Ps. | 195,868,998 | Ps. | 197,536,911 |
Other accounts receivables, net | Ps. | 22,263,547 | Ps. | 26,641,985 |
Total financial assets at amortized cost, net | Ps. | 245,521,242 | Ps. | 251,573,426 |
Financial liabilities at amortized cost | ||||
Customer deposits | ||||
Checking accounts | Ps. | 23,643,692 | Ps. | 23,643,692 |
Time deposits | 103,218,999 | 104,201,627 | ||
Savings accounts | 85,076,482 | 85,076,482 | ||
Others deposits | 670,551 | 670,551 | ||
Total customer deposits | Ps. | 212,609,724 | Ps. | 213,592,352 |
Financial obligations | ||||
Interbank borrowings and overnight funds | Ps. | 25,334,234 | Ps. | 25,332,073 |
Leases contracts | 2,635,743 | 2,685,859 | ||
Borrowings from banks and similar | 20,028,362 | 19,734,914 | ||
Bonds issued (see literal h for details) | 23,755,423 | 23,057,425 | ||
Borrowings from development entities | 4,355,643 | 4,353,852 | ||
Total financial obligations | Ps. | 76,109,405 | Ps. | 75,164,123 |
Total financial liabilities at amortized cost | Ps. | 288,719,129 | Ps. | 288,756,475 |
December 31, 2024 | Net carrying | Fair | ||
Value | Value | |||
Financial assets at amortized cost | ||||
Cash and cash equivalents | Ps. | 16,998,859 | Ps. | 16,998,859 |
Investments in debt securities, net | ||||
Securities issued or secured by Colombian Government | Ps. | 2,553,157 | Ps. | 2,558,042 |
Securities issued or secured by other Colombian Government entities | 5,560,944 | 5,575,338 | ||
Securities issued or secured by foreign Governments | 30,655 | 30,681 | ||
Net carrying | Fair | |||
Value | Value | |||
Securities issued or secured by other financial entities | 2,339,524 | 2,356,678 | ||
Securities issued or secured by non-financial sector entities | 140,844 | 134,680 | ||
Others | 64,568 | 59,965 | ||
Investments in debt securities, net | Ps. | 10,689,692 | Ps. | 10,715,384 |
Loan portfolio, net (see literal f for details) | Ps. | 190,129,486 | Ps. | 189,257,222 |
Other accounts receivables, net | Ps. | 23,776,567 | Ps. | 27,934,006 |
Total financial assets at amortized cost, net | Ps. | 241,594,604 | Ps. | 244,905,471 |
Financial liabilities at amortized cost | ||||
Customer deposits | ||||
Checking accounts | Ps. | 24,579,536 | Ps. | 24,579,536 |
Time deposits | 96,329,827 | 97,219,926 | ||
Savings accounts | 79,614,904 | 79,614,904 | ||
Others deposits | 347,910 | 347,910 | ||
Total customer deposits | Ps. | 200,872,177 | Ps. | 201,762,276 |
Financial obligations | ||||
Interbank borrowings and overnight funds | Ps. | 18,509,769 | Ps. | 18,505,849 |
Leases contracts | 2,866,268 | 2,816,935 | ||
Borrowings from banks and similar | 21,194,590 | 21,039,874 | ||
Bonds issued (see literal h for details) | 26,215,847 | 24,964,496 | ||
Borrowings from development entities | 4,037,301 | 4,037,418 | ||
Total financial obligations | Ps. | 72,823,775 | Ps. | 71,364,572 |
Total financial liabilities at amortized cost | Ps. | 273,695,952 | Ps. | 273,126,848 |
b) Fair Value determination | ||||
The following table provides information about valuation techniques and significant inputs when measuring at fair value on recurring basis for assets and liabilities, with fair value hierarchy level 2 and level 3:
ASSETS AND LIABILITIES Valuation technique Level 2 Significant inputs Investments in debt securities at fair valueIn Colombian Pesos
Securities issued or secured by the
Colombian Government
Income approach
Theoretical price / estimated price(1)
Market approach
Average price / market price(2)
Securities issued or secured by non-
financial sector entities
Securities issued or secured by other Colombian Government entities
Income approach Theoretical price / estimated price(1)
Securities issued or secured by other financial entities
Others
In Foreign Currency
Income approach Market approach
Theoretical price / estimated price(1)Average price / market price(2)
Securities issued or secured by the
Colombian Government
Income approach
Theoretical price / estimated price(1)
Market approach
Average price / market price(2)
Securities issued or secured by other
Colombian Government entities
Market approach Average price / market price(2)
Securities issued or secured by
foreign Governments
Income approach
Theoretical price / estimated price(1)
Discounted cash flows using yields from similar securities outstanding
Market approach Bloomberg Generic
Average price / market price(2)
ASSETS AND LIABILITIESSecurities issued or secured by central banks
Valuation technique Level 2 Significant inputsMarket approach Bloomberg Generic
Securities issued or secured by other
financial entities Others
Income approach
Theoretical price / estimated price(1)
Discounted cash flows using yields from similar securities outstanding
Market approach
Bloomberg Generic
Average Price / Market price(2)
Securities issued or secured by non-
Income approach
Discounted cash flows using yields from similar securities outstanding
financial sector entities | Market approach | Average price / market price(2) |
Equity securities | ||
Corporate stock | Market approach | Estimated prices(1) |
Investment funds (3) | Market approach | Market value of underlying assets, less management and administrative fees |
Trading derivatives | ||
Income approach Discounted cash flow FWD points, discount rates of different currencies and Spot exchange rates Currency forward Market approach FWD points, discount rates of different currencies and Spot exchange rates Representative Market Rate (RMR), curves and market price(2) | ||
Debt securities forward
Income approach
Market approach
Discounted cash flow
Representative Market Rate (RMR) and Curves
Income approach
Discounted cash flow
Interest rate swap
Currency swap
Market approach
Discounted cash flow and discount rates of different currencies
Representative Market Rate (RMR) and Curves
Currency options
Income approach
Market approach
Discounted cash flow
Black&Sholes&Merton model
Representative Market Rate (RMR) and Curves
Hedging derivatives
Currency forward Income approach Discounted cash flow
Interest rate swap
Currency swap
Income approach
Discounted cash flow
Market approach
Discounted cash flow and discount rates of different currencies
Representative Market Rate (RMR) and Curves
Currency options Income approach Discounted cash flow
Estimated Price: A valuation model based on information obtained from a price vendor when it is not able to supply quoted prices (unadjusted) for each security. This model is the basis for the construction of the valuation margin of the securities that is represented on the assigned curve or reference rate. This margin remains constant on the assigned curve or reference rate when calculating the theoretical valuation price.
Quoted market prices (is obtained from price vendors).
Price calculated based on unit value (calculated by fund manager). The subsidiary Porvenir S.A. according to Colombian rules is required to invest to 1% of its total assets under management from severance and mandatory pension funds.
The following table provides information about valuation techniques and significant unobservable inputs when measuring Level 3 assets and liabilities at recurring fair value.
ASSETS Valuation technique Level 3 Significant inputs Investments in debt securities at fair valueIn Foreign Currency
Securities issued or secured by other financial entities
Income approach Discounted cash flows using yields from similar securities outstanding.
Internal rate of return
Equity securities
Investments in equity securities(1.1) Discount Rate Adjusted
Present Value
Comparable Multiples
Income
Discount interest rates
Perpetuity Gradient
Multiple of EBITDA
Investments in equity instruments Market Comparison Market Comparison through profit or loss - Nexus and Pactia Initial capitalization ratio Initial capitalization ratio (1.2)Market Income Market Income | ||
Cash Flow Discount Rate | Cash Flow Discount Rate | |
Other financial assets | ||
Assets under concession contracts | Discounted cash flow |
|
- Financial income: annual adjustment of financial asset | ||
The detail of valuation process for financial assets in concession arrangements are outlined in (2) | ||
Non-financial assets | ||
Biological assets | Discounted cash flow | The processes used to collect data and determine the fair value of biological assets are described in annual report |
Investment properties | Discounted cash flow | The processes used to collect data and determine the fair value of investment properties are described in annual report |
(1.1)Valuation of equity instruments Level 3
The investments with fair value hierarchy level 3 have significant unobservable inputs. Level 3 instruments include equity instruments and investments in real estate, the private equity funds, which are not quoted on any stock exchange. Given that observable prices are not available for these securities, Grupo Aval has used valuation techniques as discounted cash flows and comparable multiples to obtain fair value. The table below shows sensitivity analysis of valuation as of December 31, 2024.
The following table includes a sensitivity analysis of main equity instruments to Ps. 61,197 as of September 30, 2025, and December 31, 2024, classified at FVOCI level 3.
Favorable Unfavorable Methods and variables Variation impact impact Comparable multiples / Recent transaction priceEBITDA Number of times +/-1% Ps. 434 Ps. (434)
Income | +/-1% | 320 | (282) | ||
Discount interest rates | +/- 50 pb | 222 | (216) | ||
+/- 0.5% | 114 | (114) | |||
Perpetuity gradient | +/- 0.5% | 38 | - | ||
Ps. | 1,128 | Ps. | (1,046) |
(1.2)Valuation of equity instruments through profit or loss
The fair value of real state capital funds' investments classified in level 3 have significant unobservable inputs. These Level 3 instruments include primarily investments in equity instruments, which are not publicly traded. In other cases, such as the Nexus and Pactia, the investments are valued using their unit value (Commercial appraisal). Given that observable prices are not available for these investments, the Contract Manager uses valuation techniques to obtain the fair value. Below is the sensitivity of the valuation as of December 31, 2024.
The following table presents the variables of the model used to calculate the sensitivity analysis, which is calculated taking as a reference the market value resulting from the valuation of the Group's properties, the Group's takes the calculation of two impacts cataloged as scenarios:
Scenario 1 contemplates the calculation taking the increase of the following variables: | Scenario 1 | |
Increases in the sensitivity of: | ||
Market value (square meter) | +10% | |
Market income | +10% | |
Initial capitalization rate | +50 bp | |
Cash flow discount rate | +50 bp | |
Scenario 2 contemplates the calculation taking the decrease of the following variables: | Scenario 2 | |
Decreases in the sensitivity of: | ||
Market value (square meter) | -10% | |
Market income | -10% | |
Initial capitalization rate | -50 bp | |
Cash flow discount rate | -50 bp |
The following table includes a sensitivity analysis of main equity securities amounting to Ps. 3,374,520 as of September 30, 2025, and Ps. 3,099,853 as of December 31, 2024, given in:
Nexus Real Estate Capital FundsIncludes investments in the Nexus Real Estate Capital Funds as of September 30, 2025, to Ps. 3,015,615 and December 31, 2024, to Ps.2,772,165 classified at FVTPL level 3, below is the sensitivity of the valuation as of December 31, 2024:
Scenario 1 Scenario 2Sensitivity impacts Ps. 65,955 Ps. (97,147)
Ps. 65,955 Ps. (97,147) Private Equity Fund Pactia InmobiliarioThe following table includes a sensitivity analysis for the Private Equity Fund Pactia Inmobiliario as of September 30, 2025, to Ps. 358,905 and December 31, 2024, to Ps. 327,688 (1), classified at FVTPL level 3, below is the sensitivity of the valuation as of December 31, 2024:
Scenario 1 (2)Scenario 2 (2) Ps. 3,816 Ps. (6,294)Sensitivity impacts Ps. 3,816 Ps. (6,294)
(1)Includes opening balance as of October 29, 2024, of Ps. 324,220 and valued of Ps. 3,468.
(2)The impact of the scenarios corresponds to 100% of the valuation sample in which each entity of the Group has a percentage of participation of: Banco de Bogotá 6.24%, Banco Popular 4.49%, Banco de Occidente 2.46% and Banco AV Villas 0.65%.
(2)Valuation of financial assets under concession arrangement rights
The following table includes a sensitivity analysis of the assumptions used by Promigas and its subsidiaries in the calculation of fair value of unconditional transfer rights of gas pipelines to Government entities at the expiration date of the contracts. The value of the financial assets on september 30, 2025 is Ps. 4,457,224 and December 31, 2024 Ps. 4,181,835, sensitivity analysis shows an increase or decrease.
September 30, 2025 Variable +100 pbs -100 pbsWACC Ps. (982,682) Ps. 1,494,590
Perpetuity growth rate 964,782 (670,888)
December 31, 2024 Variable +100 bps -100 bpsWACC Ps. (927,375) Ps. 1,416,415
Perpetuity growth rate 888,065 (617,439)
-
Items Measurements at Fair Value on a Non-Recurring Basis
The following is the detail as of September 30, 2025 and December 31, 2024 of the assets that were valued at fair value as a result of the evaluation for impairment in the application of standards corresponding to each account but that do not require being measured at fair value recurrently:
Level 1
Level 2
Level 3
Total
September 30, 2025
Impaired collateralized loans
Ps.
- Ps.
- Ps.
1,618,153
Ps.
1,618,153
Non- current assets held for sale
-
-
88,171
88,171
Ps.
- Ps.
- Ps.
1,706,324
Ps.
1,706,324
Level 1
Level 2
Level 3
Total
December 31, 2024
Impaired collateralized loans
Ps.
- Ps.
- Ps.
1,795,616
Ps.
1,795,616
Non- current assets held for sale
-
-
105,214
105,214
Ps.
- Ps.
- Ps.
1,900,830
Ps.
1,900,830
-
Credit risk concentration
Loan portfolio and impairment losses
The following is the balance of financial assets by loan portfolio and their provision for impairment as of September 30, 2025, and December 31, 2024:
September 30, 2025 December 31, 2024 Portfolio segment Gross balance Allowance for impairment Net balance of credit portfolio Gross balance Allowance for impairment Net balance of credit portfolioCommercial
Ps.
115,328,603 Ps.
4,664,597 Ps.
110,664,006 Ps.
115,414,643 Ps.
5,362,893 Ps.
110,051,750
Consumer
63,668,297
3,844,050
59,824,247
61,976,325
4,166,018
57,810,307
Mortgage
24,446,670
496,311
23,950,359
22,035,727
473,315
21,562,412
Microcredit
1,600
999
601
4,375
3,618
757
Interbank and overnight funds
1,430,176
391
1,429,785
705,055
795
704,260
Total
Ps.
204,875,346 Ps.
9,006,348 Ps.
195,868,998 Ps.
200,136,125 Ps.
10,006,639 Ps.
190,129,486
There was no loan portfolio provided as collateral in resource auction operations with Banco República as of September 30, 2025.
Impairment losses per portfolio as September 30, 2025, and 2024:
For the three-month periods ended September 30 For the nine-month periods ended September 302025
2024
2025
2024
Commercial
Ps.
303,967 Ps.
288,973
Ps.
818,797
Ps.
631,128
Consumer
732,094
782,192
2,372,780
2,962,006
Mortgage
32,745
44,636
130,482
120,687
Microcredit
7
(25,888)
(103)
(7,326)
Interbank and overnight funds
(2,417)
(92)
(404)
52
Total loan portfolio
Ps.
1,066,396
Ps.
1,089,821
Ps.
3,321,552
Ps.
3,706,547
Other receivables (1)
57,426
19,598
108,441
53,327
Net portfolio provision impact on income statement
Ps.
1,123,822
Ps.
1,109,419
Ps.
3,429,993
Ps.
3,759,874
(1)Includes net of loss allowance presented as part of "Cost and expenses of sales goods and services" for the three-month of September 30, 2025 Ps.(11,556) as of September 30, 2024 Ps.(13,045). And, for the nine-month of September 30, 2025 Ps.(45,091) as of September 30, 2024 Ps.(52,065).
Loan portfolio - Concentration by economic sectorBelow is the gross balance of the loan portfolio distribution of Grupo Aval by economic activity as of September 30, 2025, and December 31, 2024:
Loan portfolio by level of probability of default (PD)Sector
September 30, 2025
%
December 31, 2024
%
Consumer services
Ps.
93,089,691
45.4
Ps.
89,687,446
44.8
Commercial services
44,304,691
21.6
43,792,710
21.9
Construction
15,651,995
7.7
15,046,109
7.5
Public services
9,313,291
4.5
9,218,309
4.6
Transportation and communications
7,263,342
3.5
6,499,070
3.2
Other industrial and manufacturing products
6,906,794
3.4
6,857,011
3.4
Government
6,444,251
3.2
5,471,013
2.7
Food, beverage and tobacco
6,335,765
3.1
7,577,678
3.8
Chemical production
5,291,339
2.6
5,539,036
2.8
Agricultural
4,539,032
2.2
4,538,856
2.3
Mining products and oil
2,432,952
1.2
2,754,170
1.4
Trade and tourism
1,836,269
0.9
1,724,337
0.9
Other
1,465,934
0.7
1,430,380
0.7
Total of each economic sector
Ps.
204,875,346
100.0
Ps.
200,136,125
100.0
As of September 30, 2025, and December 31, 2024, the following is a summary of the portfolio credit by risk level:
September 30, 2025 Total Exposure PD Range Stage 1 Stage 2 Stage 3 TotalDecember 31, 2024 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
171,097,916
Ps.
2,470,687
Ps.
27,702
Ps.
173,596,305
7.5% - 15%
10,689,511
2,362,135
24,206
13,075,852
15% - 22.5%
403,733
452,074
178
855,985
22.5% - 30%
282,383
764,219
130
1,046,732
30% - 45%
182,270
1,841,493
78,644
2,102,407
45% - 60%
45,062
969,778
351
1,015,191
60% - 90%
5,683
1,341,141
11,058
1,357,882
> 90%
478
73,062
11,751,452
11,824,992
TOTAL
Ps.
182,707,036
Ps.
10,274,589
Ps.
11,893,721
Ps.
204,875,346
0%- 7.5%
Ps.
165,325,376
Ps.
2,733,552
Ps.
74,867
Ps.
168,133,795
7.5% - 15%
10,731,075
1,379,780
614
12,111,469
15% - 22.5%
535,897
447,250
97
983,244
22.5% - 30%
344,972
556,641
246
901,859
30% - 45%
185,460
1,570,202
1,795
1,757,457
45% - 60%
62,448
948,971
148
1,011,567
60% - 90%
9,205
1,818,316
105,882
1,933,403
> 90%
2,098
63,862
13,237,371
13,303,331
TOTAL
Ps.
177,196,531
Ps.
9,518,574
Ps.
13,421,020
Ps.
200,136,125
The following tables show the balance of the loan portfolio by class as of September 30, 2025, and December 31, 2024.
Commercial portfolio September 30, 2025 Total Exposure PD Range Stage 1 Stage 2 Stage 3 TotalDecember 31, 2024 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
96,420,753
Ps.
876,305
Ps.
27,453
Ps.
97,324,511
7.5% - 15%
5,543,763
1,793,060
24,098
7,360,921
15% - 22.5%
8,598
180,946
43
189,587
22.5% - 30%
99,194
381,508
-
480,702
30% - 45%
62,263
1,039,679
78,504
1,180,446
45% - 60%
29,385
209,719
106
239,210
60% - 90%
1,793
82,073
5,035
88,901
> 90%
4
16,700
8,447,621
8,464,325
TOTAL
Ps.
102,165,753
Ps.
4,579,990
Ps.
8,582,860
Ps.
115,328,603
Consumer portfolio September 30, 2025 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
95,690,974
Ps.
1,061,196
Ps.
74,525
Ps.
96,826,695
7.5% - 15%
5,926,757
789,697
603
6,717,057
15% - 22.5%
91,248
147,840
8
239,096
22.5% - 30%
113,165
213,759
225
327,149
30% - 45%
69,485
950,652
1,711
1,021,848
45% - 60%
33,092
223,917
38
257,047
60% - 90%
2,895
76,708
97,492
177,095
> 90%
289
481
9,847,886
9,848,656
TOTAL
Ps.
101,927,905
Ps.
3,464,250
Ps.
10,022,488
Ps.
115,414,643
December 31, 2024 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
51,305,258
Ps.
1,381,866
Ps.
245
Ps.
52,687,369
7.5% - 15%
4,956,196
429,537
108
5,385,841
15% - 22.5%
336,522
103,362
133
440,017
22.5% - 30%
181,682
305,784
125
487,591
30% - 45%
119,461
343,138
133
462,732
45% - 60%
15,677
580,903
235
596,815
60% - 90%
3,890
1,055,588
6,022
1,065,500
> 90%
474
55,835
2,486,123
2,542,432
TOTAL
Ps.
56,919,160
Ps.
4,256,013
Ps. 2,493,124
Ps.
63,668,297
December 31, 2024 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
49,327,615
Ps.
1,473,359 Ps.
339
Ps.
50,801,313
7.5% - 15%
4,600,920
439,437
11
5,040,368
15% - 22.5%
377,855
148,417
89
526,361
22.5% - 30%
230,075
231,107
21
461,203
30% - 45%
115,355
342,328
84
457,767
45% - 60%
29,356
511,606
110
541,072
60% - 90%
6,280
1,478,181
8,389
1,492,850
> 90%
1,809
62,817
2,590,765
2,655,391
TOTAL
Ps.
54,689,265
Ps.
4,687,252 Ps.
2,599,808
Ps.
61,976,325
Mortgage portfolio
September 30, 2025
Total Exposure
PD Range
Stage 1
Stage 2
Stage 3
Total
0%- 7.5%
Ps.
21,954,327
Ps.
212,516
Ps.
4
Ps.
22,166,847
7.5% - 15%
176,421
139,538
-
315,959
15% - 22.5%
58,587
167,766
2
226,355
22.5% - 30%
1,507
76,927
5
78,439
30% - 45%
546
458,668
7
459,221
45% - 60%
-
179,144
10
179,154
60% - 90%
-
203,461
1
203,462
> 90%
-
527
816,706
817,233
TOTAL
Ps.
22,191,388
Ps.
1,438,547
Ps.
816,735
Ps.
24,446,670
0%- 7.5%
Ps.
19,602,506
Ps.
198,997 Ps.
3
Ps.
19,801,506
7.5% - 15%
201,894
150,646
-
352,540
15% - 22.5%
66,794
150,993
-
217,787
22.5% - 30%
1,718
111,771
-
113,489
30% - 45%
617
277,207
-
277,824
45% - 60%
-
213,437
-
213,437
60% - 90%
-
263,418
1
263,419
> 90%
-
564
795,161
795,725
TOTAL
Ps.
19,873,529
Ps.
1,367,033 Ps.
795,165
Ps.
22,035,727
Microcredit portfolio
September 30, 2025
Total Exposure
PD Range
Stage 1
Stage 2
Stage 3
Total
0%- 7.5%
Ps.
498
Ps.
-
Ps.
-
Ps.
498
7.5% - 15%
35
-
-
35
15% - 22.5%
26
-
-
26
22.5% - 30%
-
-
-
-
30% - 45%
-
8
-
8
45% - 60%
-
12
-
12
60% - 90%
-
19
-
19
> 90%
-
-
1,002
1,002
TOTAL
Ps.
559
Ps.
39
Ps.
1,002
Ps.
1,600
Repos, interbank loans portfolioDecember 31, 2024
Total Exposure
PD Range
Stage 1
Stage 2
Stage 3
Total
0%- 7.5%
Ps.
418
Ps.
- Ps.
-
Ps.
418
7.5% - 15%
312
-
-
312
15% - 22.5%
-
-
-
-
22.5% - 30%
14
4
-
18
30% - 45%
3
15
-
18
45% - 60%
-
11
-
11
60% - 90%
30
9
-
39
> 90%
-
-
3,559
3,559
TOTAL
Ps.
777
Ps.
39 Ps.
3,559
Ps.
4,375
Loan commitments and financial guarantee contracts September 30, 2025 Total Exposure PD Range Stage 1 Stage 2 Stage 3 TotalSeptember 30, 2025
Total Exposure
PD Range
Stage 1
Stage 2
Stage 3
Total
0%- 7.5%
Ps.
1,417,080
Ps.
- Ps.
- Ps.
1,417,080
7.5% - 15%
13,096
-
-
13,096
15% - 22.5%
-
-
-
-
22.5% - 30%
-
-
-
-
30% - 45%
-
-
-
-
45% - 60%
-
-
-
-
60% - 90%
-
-
-
-
> 90%
-
-
-
-
TOTAL
Ps.
1,430,176
Ps.
- Ps.
- Ps.
1,430,176
December 31, 2024
Total Exposure
PD Range
Stage 1
Stage 2
Stage 3
Total
0%- 7.5%
Ps.
703,863
Ps.
- Ps.
- Ps.
703,863
7.5% - 15%
1,192
-
-
1,192
15% - 22.5%
-
-
-
-
22.5% - 30%
-
-
-
-
30% - 45%
-
-
-
-
45% - 60%
-
-
-
-
60% - 90%
-
-
-
-
> 90%
-
-
-
-
TOTAL
Ps.
705,055
Ps.
- Ps.
- Ps.
705,055
December 31, 2024 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total0%- 7.5%
Ps.
29,231,425
Ps.
364,429
Ps.
723
Ps.
29,596,577
7.5% - 15%
518,777
284,509
85
803,371
15% - 22.5%
49,771
154,747
80
204,598
22.5% - 30%
22,330
60,386
66
82,782
30% - 45%
5,098
94,583
139
99,820
45% - 60%
760
54,267
227
55,254
60% - 90%
213
2,713
461
3,387
> 90%
7
292
202,506
202,805
TOTAL
Ps.
29,828,381
Ps.
1,015,926
Ps.
204,287
Ps.
31,048,594
0%- 7.5%
Ps.
27,724,323
Ps.
65,537
Ps.
666
Ps.
27,790,526
7.5% - 15%
460,057
437,341
46
897,444
15% - 22.5%
79,091
2,207,502
39
2,286,632
22.5% - 30%
22,053
6,514
29
28,596
30% - 45%
12,330
133,364
179
145,873
45% - 60%
539
74,023
52
74,614
60% - 90%
244
2,867
334
3,445
> 90%
5
2,370
169,987
172,362
TOTAL
Ps.
28,298,642
Ps.
2,929,518
Ps.
171,332
Ps.
31,399,492
- Loss allowance for loans, financial assets, and others receivable
The table below shows the loss allowance balances as of September 30, 2025, and December 31, 2024.
September 30, 2025 Stage 1 Stage 2 Stage 3 12-month ECL Lifetime ECL not credit-impaired Lifetime ECL credit-impaired Simplified approach TotalLoan portfolio | ||||||||||
Commercial loan portfolio | Ps. | 736,246 | Ps. | 309,060 | Ps. | 3,619,291 | Ps. | - Ps. | 4,664,597 | |
Consumer loan portfolio | 1,129,768 | 757,879 | 1,956,403 | - | 3,844,050 | |||||
Mortgage loan portfolio | 79,264 | 71,229 | 345,818 | - | 496,311 | |||||
Microcredit loan portfolio | 20 | 14 | 965 | - | 999 | |||||
Interbank and overnight funds | 391 | - | - | - | 391 | |||||
Total loan portfolio | Ps. | 1,945,689 | Ps. | 1,138,182 | Ps. | 5,922,477 | Ps. | - Ps. | 9,006,348 | |
Investments in debt securities at amortized cost | 8,860 | - | - | - | 8,860 | |||||
Other accounts receivable | 30,065 | 21,862 | 112,488 | 206,270 | 370,685 | |||||
Total loss allowance financial Ps. | 1,984,614 | Ps. | 1,160,044 | Ps. | 6,034,965 | Ps. | 206,270 | Ps. | 9,385,893 | |
Investments in debt securities at FVOCI | 27,942 | 56 | - | - | 27,998 | |||||
Loan commitments and financial guarantee contracts | 63,671 | 6,928 | 2,346 | - | 72,945 | |||||
Total loss allowance Ps. | 2,076,227 | Ps. | 1,167,028 | Ps. | 6,037,311 | Ps. | 206,270 | Ps. | 9,486,836 | |
Commercial loan portfolio Ps. | 724,075 | Ps. | 217,588 | Ps. | 4,421,230 | Ps. | - | Ps. | 5,362,893 |
Consumer loan portfolio | 1,105,918 | 927,310 | 2,132,790 | - | 4,166,018 | ||||
Mortgage loan portfolio | 60,088 | 71,839 | 341,388 | - | 473,315 | ||||
Microcredit loan portfolio | 59 | 14 | 3,545 | - | 3,618 | ||||
Interbank and overnight funds | 794 | 1 | - | - | 795 | ||||
Total loan portfolio Ps. | 1,890,934 | Ps. | 1,216,752 | Ps. | 6,898,953 | Ps. | - | Ps. | 10,006,639 |
Investments in debt securities at amortized cost | 14,329 | 4,346 | - | - | 18,675 | ||||
Other accounts receivable | 31,226 | 22,196 | 117,508 | 191,041 | 361,971 |

