Gmo Payment Gateway, Inc.TSE: 3769

Summary of Consolidated Financial Statements for the first Quarter, FY2026 (IFRS)

· Issued by GMO Payment Gateway, Inc.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



February 12, 2026

Summary of Consolidated Financial Statements for Q1 FY2026 (IFRS)

Company name: GMO Payment Gateway, Inc. Listing: Tokyo Stock Exchange

Securities code: 3769

URL: https://www.gmo-pg.com/en/ir/

Representative: Issei Ainoura President & Chief Executive Officer Inquiries: Ryu Muramatsu Director, Executive Vice President Telephone: +81-3-3464-0182

Scheduled date to commence dividend payments: -Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors and analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended December 31, 2025 (from October 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Revenue

      Operating profit

      Profit before income taxes

      Profit

      Profit attributable to owners of parent

      Total comprehensive

      income

      Three months ended December 31, 2025

      December 31, 2024

      Millions of yen

      22,491

      20,295

      % 10.8

      14.1

      Millions of yen

      8,561

      7,254

      % 18.0

      24.4

      Millions of yen

      8,815

      7,587

      % 16.2

      28.2

      Millions of yen

      5,460

      4,823

      % 13.2

      33.9

      Millions of

      yen

      5,149

      4,564

      % 12.8

      32.4

      Millions of yen

      8,260

      9,080

      %

      △9.0

      604.8

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      December 31, 2025

      67.87

      67.09

      December 31, 2024

      60.18

      59.52

    2. Consolidated financial position

    Total assets

    Total equity

    Total equity attributable to owners of parent

    Ratio of total equity attributable to owners of

    parent to total assets

    As of

    December 31, 2025

    September 30, 2025

    Millions of yen

    443,764

    406,800

    Millions of yen

    113,361

    116,177

    Millions of yen

    110,156

    113,013

    %

    24.8

    27.8

  2. Cash dividends

    Annual dividends

    End of Q1

    End of Q2

    End of Q3

    Year-end

    Total

    Fiscal year ended September 30, 2025 Fiscal year ending September 30, 2026

    Yen 0.00

    0.00

    Yen

    0.00

    Yen

    0.00

    Yen

    144.00

    Yen

    144.00

    Fiscal year ending September 30, 2026

    (Forecast)

    0.00

    0.00

    170.00

    170.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Consolidated financial result forecasts for the fiscal year ending September 30, 2026 (from October 1, 2025 to September 30, 2026)

(Percentages indicate year-on-year changes.)

Revenue

Operating profit

Profit before income taxes

Profit

Profit attributable

to owners of parent

Basic earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Six months ending March

31, 2026

44,131

8.3

18,070

18.0

17,348

10.1

11,302

10.1

10,890

10.6

143.57

Full year

93,235

13.0

37,639

20.1

36,119

13.2

24,284

7.7

23,406

7.2

308.58

Note: Revisions to the forecast of financial results most recently announced:

None

* Notes

(1) Significant changes in the scope of consolidation during the period:

None

Newly included: - companies (

)

Excluded: - companies (

)

  1. Changes in accounting policies and changes in accounting estimates

    1. Changes in accounting policies required by IFRS: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

  2. Number of issued shares (ordinary shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      76,557,545 shares

      As of September 30, 2025

      76,557,545 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      563,977 shares

      As of September 30, 2025

      703,877 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended December 31, 2025

75,881,039 shares

Three months ended December 31, 2024

75,848,111 shares

Note: Number of treasury shares at the end of the term above include the shares attributed to the directors' remuneration board incentive plan trust and J-ESOP (698,305 shares for FY2025; 558,405 shares for Q1 FY2026.)

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: Yes(voluntary)

  • Proper use of earnings forecasts, and other special matters

  1. The above forecasts are outlooks based on information currently available and include various uncertain factors. Actual performance may differ substantially from the forecasts due to changes in business conditions and other factors. For the assumption on which financial forecasts are based and matters to be considered in using financial forecasts, please refer to "(3) Earnings forecasts" under "1. Overview of Operating Results and Others" on page 10 of the attachment.

  2. Results Presentation for Investors and Analysts to be held on February 12 2026. Supporting materials and a video of the presentation will be made available promptly on the company's website after the event.

  3. Amounts of line items and other matters presented in the Company's condensed quarterly consolidated financial statements were previously stated in thousands of yen but have been changed to being stated in millions of yen from the first quarter of the current fiscal year and the first quarter of the current cumulative consolidated period. To facilitate comparison, figures for the previous fiscal year and the first quarter of the previous cumulative consolidated period have also been adjusted to being presented in millions of yen.

Table of contents of attachments

1.Overview of Operating Results and Others 4

(1)Consolidated operating results for the Quarter 4

(2)Consolidated financial position for the Quarter 9

(3)Earnings forecasts 10

2.Condensed Consolidated Financial Statements and Major Notes 11

(1)Condensed consolidated balance sheet… 11

(2)Condensed consolidated statement of income and statement of comprehensive income 13

(3)Condensed consolidated statement of changes in equity 15

(4)Condensed consolidated statement of cash flows 16

(5)Notes regarding the going concern assumptions 18

(6)Notes regarding consolidated financial statement… 18

➀ Basis of preparation 18

➁ Segment information 18

③ Trade and other receivables 20

➃ Related party transactions 20

1.Overview of Operating Results and Others

(1)Consolidated operating results for the Quarter

Forward-looking statements in the document are based on the judgement of GMO Payment Gateway, Inc. (GMO-PG or the Company) and its consolidated subsidiaries at the end of the quarter under review.

① Consolidated operating results

Cumulative financial results for the consolidated first quarter FY2026 (October 1, 2025 to December 31, 2025) are as follows.

(Unit: Million Yen)

Q1 FY2025

(From October 1, 2024

to December 31, 2024)

Q1 FY2026

(From October 1, 2025

to December 31, 2025)

Rate of change (%)

Revenue

20,295

22,491

10.8

Operating profit

7,254

8,561

18.0

Profit before income taxes

7,587

8,815

16.2

Profit attributable to owners of

parent

4,564

5,149

12.8

a.Revenue

Revenue reached ¥22,491 mil, up 10.8% YoY. The transaction volume and value for the sum of online billing, recurring billing, Card Present (CP) payment and GMO Payment After Delivery, decreased by 1.8% YoY and increased by 5.2% YoY, respectively. The Payment Processing Business revenue reached ¥16,665 mil (up 9.3% YoY), Money Service Business (MSB) revenue was ¥5,446 mil (up 16.9% YoY) and Payment Enhancement Business revenue was ¥446 mil (up 2.2% YoY). For details, please refer to page 5 of "② Results by segment" found under "(1) Consolidated operating results for the Quarter" of "1. Overview of Operating Results and Others".

The revenue breakdown by business model is as follows. Initial revenue declined due to the large-scale project in the CP domain during the previous Q1. On the other hand, stock, fee and spread revenues trended favorably despite some impact from the in-housing by a specific merchant.

(Unit: Million Yen)

Business model

Q1 FY2025

(From October 1, 2024

to December 31, 2024)

Q1 FY2026

(From October 1, 2025

to December 31, 2025)

Rate of change (%)

Initial

(Initial revenue)

2,653

2,409

△9.2

Stock

(Fixed revenue)

3,187

3,806

19.4

Fee

(Transaction processing revenue)

5,990

6,503

8.6

Spread

(Merchant acquiring service revenue)

8,464

9,771

15.4

Total

20,295

22,491

10.8

b.Operating profit

Operating profit reached ¥8,561 mil, up by 18.0% YoY, making steady progress towards achieving the full year earnings forecast for FY2026.

By segment, Payment Processing Business segment profit (operating profit) was ¥7,984 mil, up 12.3% YoY; Money Service Business segment profit (operating profit) stood at ¥1,630 mil, up 27.4% YoY; Payment Enhancement Business segment profit (operating profit) of ¥99 mil (up 0.6% YoY). For details, please refer to page 5 of "② Results by segment" found under "(1) Consolidated operating results for the Quarter" of "1. Overview of Operating Results and Others".

c.Profit before income taxes

As a result of a. and b. as explained above, profit before income taxes reached ¥8,815 mil, up 16.2% YoY.

② Results by segment

Performance by reportable segments is explained below.

(Unit: Million Yen)

Segment

Q1 FY2025

(From October 1, 2024

to December 31, 2024)

Q1 FY2026

(From October 1, 2025

to December 31, 2025)

Rate of change (%)

Payment Processing Business Revenue

Segment profit (△=loss)

15,247

7,109

16,665

7,984

9.3

12.3

Money Service Business Revenue

Segment profit (△=loss)

4,660

1,279

5,446

1,630

16.9

27.4

Payment Enhancement Business

Revenue

Segment profit (△=loss)

436

99

446

99

2.2

0.6

Adjustments Revenue

Segment profit (△=loss)

△49

△1,234

△66

△1,152

-

-

Total

Revenue

Segment profit (△=loss)

20,295

7,254

22,491

8,561

10.8

18.0

―