Gift Holdings Inc.TSE: 9279

Financial Results Supplementary Explanatory Materials for the Third Quarter of the Fiscal Year Ending October 31, 2021

· Issued by Gift Holdings Inc.

Securities Code 9279

GIFT INC.

Financial Results Supplementary Explanatory Materials for the Third Quarter of the Fiscal Year Ending October 31, 2021

The opinions and forecasts contained in these materials are the judgments of the Company at the time of preparation of the materials, and do not guarantee the accuracy of the information therein.

Actual performance and results may differ significantly due to changes in a variety of factors.

Summary of Financial Results for the

Cumulative Third Quarter of the Fiscal Year Ending October 31, 2021

Copyright 2021 GIFT INC. All Rights Reserved.

Statements of Income

(Millions of yen,

FYE Oct. 31, 2020

FYE Oct. 31, 2021

Year-on-year

Q3

Q3

change

cumulative basis)

Amount

Percentage of

Amount

Percentage of

Change

sales

sales

Net sales

7,972

-

9,759

-

+22.4%

Cost of sales

2,352

29.5%

2,696

27.6%

+14.6%

Gross profit

5,619

70.5%

7,063

72.4%

+25.7%

Selling, general and

5,314

6,403

65.6%

+20.5%

administrative

66.7%

expenses

Operating profit

305

3.8%

660

6.8%

+116.2%

Ordinary profit

360

4.5%

1,260

12.9%

+249.5%

Profit

182

2.3%

862

8.8%

+373.3%

Copyright 2021 GIFT INC. All Rights Reserved.

2

Subsidiesfor cooperatingwithearly closing-hourrequestsand employment adjustment

The Group has shortened the operating hours of stores in response to requests from local governments to shorten the operating hours of restaurants, etc. The Group is applying for subsidies for cooperating with early closing-hour requests and employment adjustment and recognizing revenue when the payment is decided.

In the first three quarter of the current fiscal year, the Company posted 455,969 thousand yenin subsidy income under non-operating income.

(Reference) Status of application and payment of subsidy (as of the submission of the Summary of Consolidated Financial Results for the Nine Months Ended July 31, 2021)

By July 31

After August 1

Total days

when

Applied for,

Applied for,

Scheduled to

cooperating

with early

paid

Payment

Payment

Total

be applied

closing-hour

decided

undecided

requests

Number of

8,063

1,114

3,222

2,807

7,143

15,206

Cooperating

days

(111)

(503)

(3,157)

(2,807)

(6,467)

(6,578)

with early

closing-hour

Subsidy

requests

(Thousands

414,296

45,098

Note 2

Note 2

Note 2

Note 2

of yen)

Subsidy

40,215

Employment

(Thousands

-

Note 2

Note 2

Note 2

Note 2

adjustment

of yen)

(Note 1) The number of days in parentheses is the number of days, for which subsidies are calculated based on the reduced sales method, etc.

(Note 2) Revenue will be recognized when the decision is made on the payment of subsidies that has been applied for and is yet to be determined, or will be applied for as of the submission of the Summary of Consolidated Financial Results for the Nine Months Ended July 31, 2021.

Copyright 2021 GIFT INC. All Rights Reserved.

3

B/S Summary

As of Oct.

As of July

Change

31, 2020

31, 2021

Current assets

2,253

2,424

+171

Cash and deposits

1,791

1,926

+134

Accounts

232

234

+2

receivable - trade

Other

228

263

+34

Non current

4,618

5,682

+1,063

assets

Property, plant and

3,025

3,835

+809

equipment

Intangible assets

169

223

+53

Investments and

1,423

1,624

+200

other assets

Total assets

6,872

8,107

+1,235

(Millions of yen)

As of Oct. 31,

As of July 31,

Change

2020

2021

Current liabilities

2,402

2,853

+451

Accounts payable - trade

298

361

+62

Short-term borrowings

754

688

(66)

Current portion of long

547

561

+14

term borrowings

Other

802

1,242

+440

Non-current

1,361

1,355

(6)

liabilities

Long-term borrowings

1,093

1,036

(56)

Other

268

318

+50

Total liabilities

3,764

4,208

+444

Total net assets

3,107

3,898

+791

Share capital

786

790

+3

Capital surplus

1,038

1,042

+3

Retained earnings

1,304

2,067

+763

Treasury stock

(0)

(0)

(0)

Accumulated other

(21)

(1)

+19

comprehensive income

Total liabilities and

6,872

8,107

+1,235

net assets

Copyright 2021 GIFT INC. All Rights Reserved.

4

This is an excerpt of the original content. To continue reading it, access the original document here.